{"text_format":"3","workbook":"xls","n_sheets":26,"sheets":["Generation Business","Distribution Business","energy sales revenues","Income Statement OC","Income Statement DO","Income Statement Total","op. inc. by business line (OC)","op. inc. by business line (DO)","op. inc. by country (Gx)","op. inc. by country (Dx)","Op. Inc. Detail","Financial Result","Assets","Liabilities","Ratios OC","Cash Flow","Depreciación y Act Fijo","Ebitda y activo fijo","Merc Generacón","Impuestos Diferidos","Dx sales","Gx physical data","Segmentos pais","Segmentos LN resumen","Segmentos LN Generacion","Segmentos LN Distribucion"],"not_rendered":{"external_links":2,"defined_names":18},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Generation Business","index":0,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[2,1,4,1],[2,3,2,4],[2,5,2,6],[3,3,3,4],[3,5,3,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"Company","Markets ","Energy Sales",null,"Market"]
[null,null,"in which","(GWh) ",null,"Share"]
[null,null,"operates","2016-03-01","2015-03-01","2016-03-01","2015-03-01"]
[]
[null,"Endesa Chile (1)","SIC & SING Chile",{"v":6025,"d":"6,025"},{"v":5716,"d":"5,716"},{"v":0.351,"d":"35.1%"},{"v":0.346,"d":"34.6%"}]
[null,"Costanera","SIN Argentina",{"v":1611,"d":"1,611"},{"v":2228,"d":"2,228"},{"v":0.047,"d":"4.7%"},{"v":0.066,"d":"6.6%"}]
[null,"El Chocón","SIN Argentina",761,727,{"v":0.022,"d":"2.2%"},{"v":0.021,"d":"2.1%"}]
[null,"Dock Sud","SIN Argentina",{"v":1203,"d":"1,203"},{"v":1152,"d":"1,152"},{"v":0.035,"d":"3.5%"},{"v":0.034,"d":"3.4%"}]
[null,"Edegel consolidated","SICN Peru",{"v":2330,"d":"2,330"},{"v":2167,"d":"2,167"},{"v":0.213,"d":"21.3%"},{"v":0.224,"d":"22.4%"}]
[null,"EE. Piura","SICN Peru",183,137,{"v":0.017,"d":"1.7%"},{"v":0.014,"d":"1.4%"}]
[null,"Emgesa ","SIN Colombia",{"v":4113,"d":"4,113"},{"v":3715,"d":"3,715"},{"v":0.189,"d":"18.9%"},{"v":0.177,"d":"17.7%"}]
[null,"Cachoeira Dourada ","SICN Brazil",{"v":1385,"d":"1,385"},797,{"v":0.012,"d":"1.2%"},{"v":0.007,"d":"0.7%"}]
[null,"Fortaleza","SICN Brazil",773,815,{"v":0.007,"d":"0.7%"},{"v":0.007,"d":"0.7%"}]
[null,"Total   ",null,{"v":18384,"d":"18,384"},{"v":17454,"d":"17,454"}]
[]
[null,"Discontinued operations (1)",null,{"v":-6025,"d":"(6,025)"},{"v":-5716,"d":"(5,716)"}]
[]
[null,"Total   ",null,{"v":12359,"d":"12,359"},{"v":11738,"d":"11,738"}]
[null,"(1) includes Endesa Chile and its generation subsidiaries in Chile. As of March 31, 2016 and 2015, corresponds to discontinued operations."]

{"sheet":"Distribution Business","index":1,"n_rows":21,"n_cols":10,"rows_kept":21,"merged":[[2,2,2,3],[2,4,2,5],[2,6,2,7],[2,8,2,9],[3,2,3,3],[3,4,3,5],[3,6,3,7],[3,8,3,9]],"flags":["formulas_cached_only"]}
[]
[]
[null,null,"Energy Sales",null,"Energy Losses",null,"Clients",null,"Clients / Employees"]
[null,"Company","(GWh) ( * )",null,"(%)",null,"(thousand)"]
[null,null,"2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01"]
[]
[null,"Chilectra (**)",{"v":3863,"d":"3,863 "},{"v":3841,"d":"3,841 "},{"v":0.05,"d":"5.0%"},{"v":0.054,"d":"5.4%"},{"v":1789.516,"d":"1,790 "},{"v":1750.587,"d":"1,751 "},{"v":2670.9194029850746,"d":"2,671 "},{"v":2548.161572052402,"d":"2,548 "}]
[null,"Río Maipo",0,0,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},0,0,0,0]
[null,"Edesur",{"v":4701,"d":"4,701 "},{"v":4751,"d":"4,751 "},{"v":0.128,"d":"12.8%"},{"v":0.108,"d":"10.8%"},{"v":2483.449,"d":"2,483 "},{"v":2468.234,"d":"2,468 "},{"v":595.9800815934725,"d":"596 "},{"v":644.2793004437484,"d":"644 "}]
[null,"Edelnor",{"v":2008,"d":"2,008 "},{"v":1926,"d":"1,926 "},{"v":0.08,"d":"8.0%"},{"v":0.081,"d":"8.1%"},{"v":1343.661,"d":"1,344 "},{"v":1307.801,"d":"1,308 "},{"v":2170.6962843295637,"d":"2,171 "},{"v":2126.5056910569106,"d":"2,127 "}]
[null,"Ampla",{"v":3045,"d":"3,045 "},{"v":3206,"d":"3,206 "},{"v":0.2,"d":"20.0%"},{"v":0.192,"d":"19.2%"},{"v":2988.365,"d":"2,988 "},{"v":2897.814,"d":"2,898 "},{"v":2628.2893579595425,"d":"2,628 "},{"v":2451.619289340101,"d":"2,452 "}]
[null,"Coelce",{"v":2799,"d":"2,799 "},{"v":2793,"d":"2,793 "},{"v":0.131,"d":"13.1%"},{"v":0.125,"d":"12.5%"},{"v":3788.306,"d":"3,788 "},{"v":3649.955,"d":"3,650 "},{"v":3271.4214162348876,"d":"3,271 "},{"v":3103.703231292517,"d":"3,104 "}]
[null,"Codensa ",{"v":3421,"d":"3,421 "},{"v":3395,"d":"3,395 "},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":2889.596,"d":"2,890 "},{"v":2795.661,"d":"2,796 "},{"v":2698.0354808590105,"d":"2,698 "},{"v":2685.5533141210376,"d":"2,686 "}]
[]
[null,"Total",{"v":19837,"d":"19,837 "},{"v":19912,"d":"19,912 "},{"v":0.10983333333333334,"d":"11.0%"},{"v":0.10500000000000002,"d":"10.5%"},{"v":15282.893,"d":"15,283 "},{"v":14870.052,"d":"14,870 "},{"v":1732.361482656994,"d":"1,732 "},{"v":1742.8565400843881,"d":"1,743 "}]
[]
[null,"Discontinued operations (**)",{"v":-3863,"d":"(3,863)"},{"v":-3841,"d":"(3,841)"},null,null,{"v":-1789.516,"d":"(1,790)"},{"v":-1750.587,"d":"(1,751)"}]
[]
[null,"Total Continuing Operations",{"v":15974,"d":"15,974 "},{"v":16071,"d":"16,071 "},{"v":0.10983333333333334,"d":"11.0%"},{"v":0.10500000000000002,"d":"10.5%"},{"v":13493.377,"d":"13,493 "},{"v":13119.465,"d":"13,119 "},{"v":1732.361482656994,"d":"1,732 "},{"v":1742.8565400843881,"d":"1,743 "}]
[null,"(*) Includes final customer sales and tolls."]
[null,"(**) Consolidated data. As of March 31, 2016 and 2015, corresponds to discontinued operations."]

{"sheet":"energy sales revenues","index":2,"n_rows":29,"n_cols":18,"rows_kept":29,"merged":[[2,0,3,17],[4,0,4,17],[5,0,5,17],[7,1,7,2],[7,3,7,4],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,14,7,15],[7,16,7,17]],"flags":["formulas_cached_only"]}
[]
[]
["Energy Sales Revenues"]
[]
["Generation and Distribution"]
["(Figures in million Ch$)"]
[]
["Country","Chile (*)",null,"Argentina",null,"Brazil",null,"Colombia",null,"Peru",null,"Total Segments",null,null,"Structure and adjustments",null,"Total"]
[null,"2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01",null,"2016-03-01","2015-03-01","2016-03-01","2015-03-01"]
[]
["Energy Sales Revenues"]
[]
["Generation",{"v":1474818,"d":"1,474,818"},{"v":1155806,"d":"1,155,806"},{"v":23966,"d":"23,966"},{"v":19247,"d":"19,247"},{"v":69013,"d":"69,013"},{"v":67191,"d":"67,191"},{"v":235562,"d":"235,562"},{"v":155088,"d":"155,088"},{"v":101286,"d":"101,286"},{"v":81273,"d":"81,273"},{"v":429827,"d":"429,827"},{"v":322799,"d":"322,799"},null,{"v":-101157,"d":"(101,157)"},{"v":-66746,"d":"(66,746)"},{"v":328670,"d":"328,670"},{"v":256053,"d":"256,053"}]
["Regulated customers",{"v":1067435,"d":"1,067,435"},{"v":760297,"d":"760,297"},0,0,{"v":42563,"d":"42,563"},{"v":36993,"d":"36,993"},0,0,{"v":36489,"d":"36,489"},{"v":47754,"d":"47,754"},{"v":79052,"d":"79,052"},{"v":84747,"d":"84,747"},null,{"v":-49186,"d":"(49,186)"},{"v":-52163,"d":"(52,163)"},{"v":29866,"d":"29,866"},{"v":32584,"d":"32,584"}]
["Non regulated customers",{"v":264112,"d":"264,112"},{"v":274938,"d":"274,938"},{"v":1170,"d":"1,170"},{"v":1496,"d":"1,496"},{"v":26350,"d":"26,350"},{"v":16535,"d":"16,535"},{"v":145978,"d":"145,978"},{"v":115874,"d":"115,874"},{"v":52151,"d":"52,151"},{"v":24944,"d":"24,944"},{"v":225649,"d":"225,649"},{"v":158849,"d":"158,849"},null,{"v":-51969,"d":"(51,969)"},{"v":-14576,"d":"(14,576)"},{"v":173680,"d":"173,680"},{"v":144273,"d":"144,273"}]
["Spot Market",{"v":140340,"d":"140,340"},{"v":98451,"d":"98,451"},{"v":14055,"d":"14,055"},{"v":9828,"d":"9,828"},100,{"v":13663,"d":"13,663"},{"v":89584,"d":"89,584"},{"v":39214,"d":"39,214"},{"v":8968,"d":"8,968"},{"v":3047,"d":"3,047"},{"v":112707,"d":"112,707"},{"v":65752,"d":"65,752"},null,0,0,{"v":112707,"d":"112,707"},{"v":65752,"d":"65,752"}]
["Other Clients",{"v":2931,"d":"2,931"},{"v":22120,"d":"22,120"},{"v":8741,"d":"8,741"},{"v":7923,"d":"7,923"},0,0,0,0,{"v":3678,"d":"3,678"},{"v":5528,"d":"5,528"},{"v":12419,"d":"12,419"},{"v":13451,"d":"13,451"},null,{"v":-2,"d":"(2)"},{"v":-7,"d":"(7)"},{"v":12417,"d":"12,417"},{"v":13444,"d":"13,444"}]
[]
["Distribution",{"v":1112914,"d":"1,112,914"},{"v":997836,"d":"997,836"},{"v":115844,"d":"115,844"},{"v":66288,"d":"66,288"},{"v":265925,"d":"265,925"},{"v":427552,"d":"427,552"},{"v":180475,"d":"180,475"},{"v":180524,"d":"180,524"},{"v":150348,"d":"150,348"},{"v":123508,"d":"123,508"},{"v":712592,"d":"712,592"},{"v":797872,"d":"797,872"},null,{"v":-42,"d":"(42)"},{"v":-65,"d":"(65)"},{"v":712550,"d":"712,550"},{"v":797807,"d":"797,807"}]
["Residential",{"v":407437,"d":"407,437"},{"v":335917,"d":"335,917"},{"v":11160,"d":"11,160"},{"v":22494,"d":"22,494"},{"v":139930,"d":"139,930"},{"v":224660,"d":"224,660"},{"v":77745,"d":"77,745"},{"v":180162,"d":"180,162"},{"v":72761,"d":"72,761"},{"v":59711,"d":"59,711"},{"v":301596,"d":"301,596"},{"v":487027,"d":"487,027"},null,0,0,{"v":301596,"d":"301,596"},{"v":487027,"d":"487,027"}]
["Commercial",{"v":350157,"d":"350,157"},{"v":281979,"d":"281,979"},{"v":48909,"d":"48,909"},{"v":28541,"d":"28,541"},{"v":55700,"d":"55,700"},{"v":91633,"d":"91,633"},{"v":37522,"d":"37,522"},0,{"v":30346,"d":"30,346"},{"v":24921,"d":"24,921"},{"v":172477,"d":"172,477"},{"v":145095,"d":"145,095"},null,{"v":-3,"d":"(3)"},{"v":-21,"d":"(21)"},{"v":172474,"d":"172,474"},{"v":145074,"d":"145,074"}]
["Industrial",{"v":230416,"d":"230,416"},{"v":196219,"d":"196,219"},{"v":12141,"d":"12,141"},{"v":6699,"d":"6,699"},{"v":20395,"d":"20,395"},{"v":33738,"d":"33,738"},{"v":15533,"d":"15,533"},0,{"v":19919,"d":"19,919"},{"v":16342,"d":"16,342"},{"v":67988,"d":"67,988"},{"v":56779,"d":"56,779"},null,0,0,{"v":67988,"d":"67,988"},{"v":56779,"d":"56,779"}]
["Other",{"v":124904,"d":"124,904"},{"v":183721,"d":"183,721"},{"v":43634,"d":"43,634"},{"v":8554,"d":"8,554"},{"v":49900,"d":"49,900"},{"v":77521,"d":"77,521"},{"v":49675,"d":"49,675"},362,{"v":27322,"d":"27,322"},{"v":22534,"d":"22,534"},{"v":170531,"d":"170,531"},{"v":108971,"d":"108,971"},null,{"v":-39,"d":"(39)"},{"v":-44,"d":"(44)"},{"v":170492,"d":"170,492"},{"v":108927,"d":"108,927"}]
["Less: Consolidation adjustments",{"v":-340368,"d":"(340,368)"},{"v":-267341,"d":"(267,341)"},{"v":-8,"d":"(8)"},{"v":-7,"d":"(7)"},{"v":-42564,"d":"(42,564)"},{"v":-32882,"d":"(32,882)"},{"v":-30342,"d":"(30,342)"},{"v":-14620,"d":"(14,620)"},{"v":-28286,"d":"(28,286)"},{"v":-19302,"d":"(19,302)"},{"v":-101200,"d":"(101,200)"},{"v":-66811,"d":"(66,811)"},null,{"v":101200,"d":"101,200"},{"v":66811,"d":"66,811"},0,0]
[]
["Energy Sales Revenues",{"v":2247364,"d":"2,247,364"},{"v":1886301,"d":"1,886,301"},{"v":139802,"d":"139,802"},{"v":85528,"d":"85,528"},{"v":292374,"d":"292,374"},{"v":461861,"d":"461,861"},{"v":385695,"d":"385,695"},{"v":320992,"d":"320,992"},{"v":223348,"d":"223,348"},{"v":185479,"d":"185,479"},{"v":1041219,"d":"1,041,219"},{"v":1053860,"d":"1,053,860"},null,1,0,{"v":1041220,"d":"1,041,220"},{"v":1053860,"d":"1,053,860"}]
[]
[]
["variación en millones de pesos  Ch$ y  %.",{"v":361063,"d":"361,063 "},{"v":0.1914132474085525,"d":"19.1%"},{"v":54274,"d":"54,274 "},{"v":-0.6345758114301749,"d":"(63.5%)"},{"v":-169487,"d":"(169,487)"},{"v":-0.3669653856896339,"d":"(36.7%)"},{"v":64703,"d":"64,703 "},{"v":0.20157200179443724,"d":"20.2%"},{"v":37869,"d":"37,869 "},{"v":0.20416866599453307,"d":"20.4%"},{"v":-12641,"d":"(12,641)"},{"v":-0.011994951891143036,"d":"(1.2%)"},null,1,0,{"v":-12640,"d":"(12,640)"},{"v":-0.01199400299850075,"d":"(1.2%)"}]

{"sheet":"Income Statement OC","index":3,"n_rows":46,"n_cols":6,"rows_kept":46,"merged":[[45,1,45,5]],"flags":["formulas_cached_only"]}
[]
[]
[null,"CONSOLIDATED INCOME STATEMENT (Continuing Operations) (million Ch$)","2016-03-01","2015-03-01","Change","% Change"]
[]
[null,"Revenues",{"v":1265537.937,"d":"1,265,538"},{"v":1303659.926,"d":"1,303,660"},{"v":-38121.98900000006,"d":"(38,122)"},{"v":-0.0292,"d":"(2.9%)"}]
[null,"Sales",{"v":1214381.305,"d":"1,214,381 "},{"v":1170970.098,"d":"1,170,970"},{"v":43411.20699999994,"d":"43,411"},{"v":0.0371,"d":"3.7%"}]
[null,"Other operating income",{"v":51156.632,"d":"51,157 "},{"v":132689.828,"d":"132,690"},{"v":-81533.19600000001,"d":"(81,533)"},{"v":-0.6145,"d":"(61.5%)"}]
[null,"Procurements and Services",{"v":-631417.5650000001,"d":"(631,418)"},{"v":-643597.7529999999,"d":"(643,598)"},{"v":12180.18799999985,"d":"12,180"},{"v":0.0189,"d":"1.9%"}]
[null,"Energy purchases",{"v":-383886.112,"d":"(383,886)"},{"v":-452141.022,"d":"(452,141)"},{"v":68254.90999999997,"d":"68,255"},{"v":0.151,"d":"15.1%"}]
[null,"Fuel consumption",{"v":-93476.142,"d":"(93,476)"},{"v":-61655.464,"d":"(61,655)"},{"v":-31820.678000000007,"d":"(31,821)"},{"v":-0.5161,"d":"(51.6%)"}]
[null,"Transportation expenses",{"v":-61972.433,"d":"(61,972)"},{"v":-63734.165,"d":"(63,734)"},{"v":1761.7320000000036,"d":"1,762"},{"v":0.0276,"d":"2.8%"}]
[null,"Other variable costs",{"v":-92082.878,"d":"(92,083)"},{"v":-66067.102,"d":"(66,067)"},{"v":-26015.775999999998,"d":"(26,016)"},{"v":-0.3938,"d":"(39.4%)"}]
[null,"Contribution Margin",{"v":634120.3719999999,"d":"634,120 "},{"v":660062.1730000001,"d":"660,062"},{"v":-25941.80100000021,"d":"(25,942)"},{"v":-0.0393,"d":"(3.9%)"}]
[null,"Trabajos para el inmovilizado",0,0,0,{"$error":"#DIV/0!"}]
[null,"Personnel costs",{"v":-89073.918,"d":"(89,074)"},{"v":-104658.423,"d":"(104,658)"},{"v":15584.50499999999,"d":"15,585"},{"v":0.1489,"d":"14.9%"}]
[null,"Other fixed operating expenses",{"v":-118992.104,"d":"(118,992)"},{"v":-134679.983,"d":"(134,680)"},{"v":15687.879,"d":"15,688"},{"v":0.1165,"d":"11.7%"}]
[null,"Gross Operating Income (EBITDA)",{"v":426054.3499999999,"d":"426,054 "},{"v":420723.7670000001,"d":"420,724"},{"v":5330.5829999998095,"d":"5,331"},{"v":0.0127,"d":"1.3%"}]
[null,"Depreciation and amortization",{"v":-76054.531,"d":"(76,055)"},{"v":-81007.406,"d":"(81,007)"},{"v":4952.875,"d":"4,953"},{"v":0.0611,"d":"6.1%"}]
[null,"Reversal of impairment profit (impairment loss) recognized in profit or loss",{"v":-11951.383,"d":"(11,951)"},{"v":-9863.336,"d":"(9,863)"},{"v":-2088.0470000000005,"d":"(2,088)"},{"v":-0.2117,"d":"(21.2%)"}]
[null,"Operating Income",{"v":338048.4359999999,"d":"338,048 "},{"v":329853.0250000001,"d":"329,853"},{"v":8195.410999999809,"d":"8,195"},{"v":0.0248,"d":"2.5%"}]
[null,"Net  Financial Income",{"v":-105208.18200000002,"d":"(105,208)"},{"v":-51132.784999999996,"d":"(51,133)"},{"v":-54075.39700000002,"d":"(54,075)"},{"v":-1.0575,"d":"(105.8%)"}]
[null,"Financial income",{"v":46837.637,"d":"46,838 "},{"v":40541.271,"d":"40,541"},{"v":6296.366000000002,"d":"6,296"},{"v":0.1553,"d":"15.5%"}]
[null,"Financial costs",{"v":-162192.045,"d":"(162,192)"},{"v":-93774.287,"d":"(93,774)"},{"v":-68417.75800000002,"d":"(68,418)"},{"v":-0.7296,"d":"(73.0%)"}]
[null,"Gain (Loss) for indexed assets and liabilities",{"v":-182.69,"d":"(183)"},{"v":441.423,"d":"441"},{"v":-624.113,"d":"(624)"},{"v":1.4139,"d":"141.4%"}]
[null,"Foreign currency exchange differences, net",{"v":10328.916,"d":"10,329 "},{"v":1658.808,"d":"1,659"},{"v":8670.108,"d":"8,670"},{"v":-5.2267,"d":"(522.7%)"}]
[null,"Other Non Operating Income",{"v":-1958.163,"d":"(1,958)"},{"v":334.331,"d":"334"},{"v":-2292.494,"d":"(2,292)"},{"v":-6.857,"d":"(685.7%)"}]
[null,"Resultados de otras inversiones",0,0,0,{"$error":"#DIV/0!"}]
[null,"Net Income From Sale of Assets",{"v":-2644.75,"d":"(2,645)"},{"v":11.457,"d":"11"},{"v":-2656.207,"d":"(2,656)"},{"v":-231.8414,"d":"(23184.1%)"}]
[null,"Share of profit (loss) of associates accounted for using the equity method",{"v":686.587,"d":"687 "},{"v":322.874,"d":"323"},{"v":363.71299999999997,"d":"364"},{"v":1.1265,"d":"112.7%"}]
[null,"Otther Non Operating revenues (expenses)",0,0,0,{"v":0,"d":"0.0%"}]
[null,"Net Income Before Taxes",{"v":230882.0909999999,"d":"230,882 "},{"v":279054.5710000001,"d":"279,055"},{"v":-48172.480000000214,"d":"(48,172)"},{"v":-0.1726,"d":"(17.3%)"}]
[null,"Income Tax",{"v":-58176.103,"d":"(58,176)"},{"v":-83040.843,"d":"(83,041)"},{"v":24864.73999999999,"d":"24,865"},{"v":0.2994,"d":"29.9%"}]
[null,"Itemes  extraordinarios",0,0,0,{"v":0,"d":"0.0%"}]
[null,"Net Income from Continuing Operations",{"v":172705.9879999999,"d":"172,706 "},{"v":196013.72800000012,"d":"196,014"},{"v":-23307.740000000224,"d":"(23,308)"},{"v":-0.1189,"d":"(11.9%)"}]
[null,"Net income (Loss) from discontinued operations after taxes",{"v":113902.237,"d":"113,902 "},{"v":35070.433,"d":"35,070"},{"v":78831.804,"d":"78,832"},{"v":-2.2478,"d":"(224.8%)"}]
[null,"NET INCOME ",{"v":286608.22499999986,"d":"286,608 "},{"v":231084.1610000001,"d":"231,084"},{"v":55524.06399999978,"d":"55,524"},{"v":0.2403,"d":"24.0%"}]
[]
[null,"NET INCOME",{"v":286608.22499999986,"d":"286,608 "},{"v":231084.1610000001,"d":"231,084"},{"v":55524.06399999978,"d":"55,524"},{"v":0.2403,"d":"24.0%"}]
[null,"Net Income attributable to owners of parent",{"v":176437.108,"d":"176,437 "},{"v":153074.436,"d":"153,074"},{"v":23362.67200000002,"d":"23,363"},{"v":0.1526,"d":"15.3%"}]
[null,"Net income attributable to non-controlling interest",{"v":110171.117,"d":"110,171 "},{"v":78009.725,"d":"78,010"},{"v":32161.391999999993,"d":"32,161"},{"v":0.4123,"d":"41.2%"}]
[]
[null,"Earning per share from continuing operations  (Ch$ /share)",2.03,2.54,{"v":-0.5100000000000002,"d":"(0.51)"},{"v":-0.1998,"d":"(20.0%)"}]
[null,"Earning per share from discontinued operations  (Ch$ /share)",1.56,0.58,{"v":0.9800000000000001,"d":"0.98"},{"v":1.6906999999999999,"d":"169.1%"}]
[null,"Earning per share  (Ch$ /share)",3.59,3.12,{"v":0.46999999999999975,"d":"0.47"},{"v":0.1516,"d":"15.2%"}]
[]
[null,"(*) As of March 31, 2016 and 2015 the average number of paid and subscribed shares were 49,092,772,762"]

{"sheet":"Income Statement DO","index":4,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[39,1,39,5]],"flags":["formulas_cached_only"]}
[null,null,"Enersis Chile","Enersis Chile","Enersis Chile","Enersis Chile"]
[null,null,"2 months","1 month","Total","Total"]
[null,"CONSOLIDATED INCOME STATEMENT (Discontinued Operations)(million Ch$)","2016-03-01","2016-03-01","2016-03-01","2015-03-01","Change","% Change"]
[]
[null,"Revenues",{"v":406247.435,"d":"406,247 "},{"v":223457.301,"d":"223,457 "},{"v":629704.736,"d":"629,705 "},{"v":572372,"d":"572,372 "},{"v":57332.73600000003,"d":"57,333"},{"v":0.1002,"d":"10.0%"}]
[null,"Sales",{"v":403672.688,"d":"403,673 "},{"v":221955.337,"d":"221,955 "},{"v":625628.025,"d":"625,628 "},{"v":569244,"d":"569,244 "},{"v":56384.02500000002,"d":"56,384"},{"v":0.0991,"d":"9.9%"}]
[null,"Other operating income",{"v":2574.747,"d":"2,575 "},{"v":1501.964,"d":"1,502 "},{"v":4076.711,"d":"4,077 "},{"v":3128,"d":"3,128 "},{"v":948.7109999999998,"d":"949"},{"v":0.3033,"d":"30.3%"}]
[null,"Procurements and Services",{"v":-236672.08299999998,"d":"(236,672)"},{"v":-143306.229,"d":"(143,306)"},{"v":-379978.312,"d":"(379,978)"},{"v":-411145,"d":"(411,145)"},{"v":31166.688000000024,"d":"31,167"},{"v":0.0758,"d":"7.6%"}]
[null,"Energy purchases",{"v":-155834.651,"d":"(155,835)"},{"v":-79516.112,"d":"(79,516)"},{"v":-235350.763,"d":"(235,351)"},{"v":-246216,"d":"(246,216)"},{"v":10865.236999999994,"d":"10,865"},{"v":0.0441,"d":"4.4%"}]
[null,"Fuel consumption",{"v":-34794.485,"d":"(34,794)"},{"v":-38132.753,"d":"(38,133)"},{"v":-72927.238,"d":"(72,927)"},{"v":-91038,"d":"(91,038)"},{"v":18110.762000000002,"d":"18,111"},{"v":0.1989,"d":"19.9%"}]
[null,"Transportation expenses",{"v":-37339.175,"d":"(37,339)"},{"v":-13890.669,"d":"(13,891)"},{"v":-51229.844000000005,"d":"(51,230)"},{"v":-49576,"d":"(49,576)"},{"v":-1653.8440000000046,"d":"(1,654)"},{"v":-0.0334,"d":"(3.3%)"}]
[null,"Other variable costs",{"v":-8703.772,"d":"(8,704)"},{"v":-11766.695,"d":"(11,767)"},{"v":-20470.467,"d":"(20,470)"},{"v":-24315,"d":"(24,315)"},{"v":3844.5329999999994,"d":"3,845"},{"v":0.1581,"d":"15.8%"}]
[null,"Contribution Margin",{"v":169575.352,"d":"169,575 "},{"v":80151.07200000001,"d":"80,151 "},{"v":249726.42400000006,"d":"249,726 "},{"v":161227,"d":"161,227 "},{"v":88499.42400000006,"d":"88,499"},{"v":0.5489,"d":"54.9%"}]
[null,"Trabajos para el inmovilizado",0,0,0,0,0,{"$error":"#DIV/0!"}]
[null,"Personnel costs",{"v":-12782.341,"d":"(12,782)"},{"v":-10361.599,"d":"(10,362)"},{"v":-23143.940000000002,"d":"(23,144)"},{"v":-31585,"d":"(31,585)"},{"v":8441.059999999998,"d":"8,441"},{"v":0.2672,"d":"26.7%"}]
[null,"Other fixed operating expenses",{"v":-17831.841,"d":"(17,832)"},{"v":-10155.207,"d":"(10,155)"},{"v":-27987.048000000003,"d":"(27,987)"},{"v":-25838,"d":"(25,838)"},{"v":-2149.0480000000025,"d":"(2,149)"},{"v":-0.0832,"d":"(8.3%)"}]
[null,"Gross Operating Income (EBITDA)",{"v":138961.16999999998,"d":"138,961 "},{"v":59634.26600000001,"d":"59,634 "},{"v":198595.43600000005,"d":"198,595 "},{"v":103804,"d":"103,804 "},{"v":94791.43600000005,"d":"94,791"},{"v":0.9132,"d":"91.3%"}]
[null,"Depreciation and amortization",{"v":58.469,"d":"58 "},{"v":-12850.608,"d":"(12,851)"},{"v":-12792.139000000001,"d":"(12,792)"},{"v":-36352,"d":"(36,352)"},{"v":23559.860999999997,"d":"23,560"},{"v":0.6481,"d":"64.8%"}]
[null,"Reversal of impairment profit (impairment loss) recognized in profit or loss",{"v":-968.888,"d":"(969)"},{"v":-508.669,"d":"(509)"},{"v":-1477.557,"d":"(1,478)"},{"v":-1139,"d":"(1,139)"},{"v":-338.557,"d":"(339)"},{"v":-0.2972,"d":"(29.7%)"}]
[null,"Operating Income",{"v":138050.751,"d":"138,051 "},{"v":46274.98900000001,"d":"46,275 "},{"v":184325.74000000005,"d":"184,326 "},{"v":66313,"d":"66,313 "},{"v":118012.74000000005,"d":"118,013"},{"v":1.7796,"d":"178.0%"}]
[null,"Net  Financial Income",{"v":-6402.033,"d":"(6,402)"},{"v":6345.1900000000005,"d":"6,345 "},{"v":-56.843000000002576,"d":"(57)"},{"v":-24516,"d":"(24,516)"},{"v":24459.157,"d":"24,459"},{"v":0.9977,"d":"99.8%"}]
[null,"Financial income",{"v":2771.797,"d":"2,772 "},{"v":2470.56,"d":"2,471 "},{"v":5242.357,"d":"5,242 "},{"v":2584,"d":"2,584 "},{"v":2658.357,"d":"2,658"},{"v":1.0288,"d":"102.9%"}]
[null,"Financial costs",{"v":-9420.423,"d":"(9,420)"},{"v":-6216.514,"d":"(6,217)"},{"v":-15636.937000000002,"d":"(15,637)"},{"v":-17233,"d":"(17,233)"},{"v":1596.0629999999983,"d":"1,596"},{"v":0.0926,"d":"9.3%"}]
[null,"Gain (Loss) for indexed assets and liabilities",{"v":267.856,"d":"268 "},{"v":166.123,"d":"166 "},{"v":433.979,"d":"434 "},{"v":-571,"d":"(571)"},{"v":1004.979,"d":"1,005"},{"v":1.76,"d":"176.0%"}]
[null,"Foreign currency exchange differences, net",{"v":-21.263,"d":"(21)"},{"v":9925.021,"d":"9,925 "},{"v":9903.758,"d":"9,904 "},{"v":-9296,"d":"(9,296)"},{"v":19199.758,"d":"19,200"},{"v":2.0654,"d":"206.5%"}]
[null,"Other Non Operating Income",{"v":1293.725,"d":"1,294 "},{"v":1177.281,"d":"1,177 "},{"v":2471.006,"d":"2,471 "},{"v":5334,"d":"5,334 "},{"v":-2862.994,"d":"(2,863)"},{"v":-0.5367,"d":"(53.7%)"}]
[null,"Resultados de otras inversiones",0,0,0,0,0,{"$error":"#DIV/0!"}]
[null,"Net Income From Sale of Assets",0,{"v":31.076,"d":"31 "},{"v":31.076,"d":"31 "},{"v":4160,"d":"4,160 "},{"v":-4128.924,"d":"(4,129)"},{"v":-0.9925,"d":"(99.3%)"}]
[null,"Share of profit (loss) of associates accounted for using the equity method",{"v":1293.725,"d":"1,294 "},{"v":1146.205,"d":"1,146 "},{"v":2439.93,"d":"2,440 "},{"v":1174,"d":"1,174 "},{"v":1265.9299999999998,"d":"1,266"},{"v":1.0783,"d":"107.8%"}]
[null,"Otther Non Operating revenues (expenses)",0,0,0,0,0,{"v":0,"d":"0.0%"}]
[null,"Net Income Before Taxes",{"v":132942.443,"d":"132,942 "},{"v":53797.460000000014,"d":"53,797 "},{"v":186739.90300000005,"d":"186,740 "},{"v":47131,"d":"47,131"},{"v":139608.90300000005,"d":"139,609"},{"v":2.9621,"d":"296.2%"}]
[null,"Income Tax",{"v":-19040.206,"d":"(19,040)"},{"v":1825.867,"d":"1,826 "},{"v":-17214.339,"d":"(17,214)"},{"v":-12061,"d":"(12,061)"},{"v":-5153.339,"d":"(5,153)"},{"v":-0.4273,"d":"(42.7%)"}]
[null,"Itemes  extraordinarios",0,0,0,0,0,{"v":0,"d":"0.0%"}]
[null,"NET INCOME",{"v":113902.237,"d":"113,902 "},{"v":55623.32700000001,"d":"55,623 "},{"v":169525.56400000004,"d":"169,526 "},{"v":35070,"d":"35,070 "},{"v":134455.56400000004,"d":"134,456 "},{"v":3.8339,"d":"383.4%"}]
[null,"Net Income attributable to owners of parent",{"v":76593,"d":"76,593 "},{"v":37440.723,"d":"37,441 "},{"v":114033.723,"d":"114,034 "},{"v":28570,"d":"28,570 "},{"v":85463.723,"d":"85,464"},{"v":2.9914,"d":"299.1%"}]
[null,"Net income attributable to non-controlling interest",{"v":37309,"d":"37,309 "},{"v":18182,"d":"18,182 "},{"v":55492,"d":"55,492 "},{"v":6500,"d":"6,500 "},{"v":30809,"d":"30,809"},{"v":7.5372,"d":"753.7%"}]
[]
[null,"Earning per share  (Ch$ /share)",1.56,0.76,{"v":2.3200000000000003,"d":"2.32"},0.58,{"v":1.7400000000000002,"d":"1.74"},{"v":3,"d":"300%"}]
[]
[null,"(*) As of March 31, 2016 and 2015 the average number of paid and subscribed shares were 49,092,772,762"]

{"sheet":"Income Statement Total","index":5,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[43,1,43,5]],"flags":["formulas_cached_only"]}
[]
[null,null,"Enersis Américas + 2 months of Enersis Chile","Enersis Chile 1 month","Total","Total"]
[null,"CONSOLIDATED INCOME STATEMENT (including discontinued operations) (million Ch$)","2016-03-01","2016-03-01","2016-03-01","2015-03-01","Change","% Change"]
[]
[null,"Revenues",{"v":1671785.372,"d":"1,671,785 "},{"v":223457.301,"d":"223,457 "},{"v":1895242.673,"d":"1,895,243 "},{"v":1876031.926,"d":"1,876,032 "},{"v":19210.746999999974,"d":"19,211"},{"v":0.0102,"d":"1.0%"}]
[null,"Sales",{"v":1618053.993,"d":"1,618,054 "},{"v":221955.337,"d":"221,955 "},{"v":1840009.33,"d":"1,840,009 "},{"v":1740214.098,"d":"1,740,214 "},{"v":99795.23200000008,"d":"99,795"},{"v":0.0573,"d":"5.7%"}]
[null,"Other operating income",{"v":53731.379,"d":"53,731 "},{"v":1501.964,"d":"1,502 "},{"v":55233.343,"d":"55,233 "},{"v":135817.828,"d":"135,818 "},{"v":-80584.48500000002,"d":"(80,584)"},{"v":-0.5933,"d":"(59.3%)"}]
[null,"Procurements and Services",{"v":-868089.648,"d":"(868,090)"},{"v":-143306.229,"d":"(143,306)"},{"v":-1011395.8770000001,"d":"(1,011,396)"},{"v":-1054742.753,"d":"(1,054,743)"},{"v":43346.87599999993,"d":"43,347"},{"v":0.0411,"d":"4.1%"}]
[null,"Energy purchases",{"v":-539720.763,"d":"(539,721)"},{"v":-79516.112,"d":"(79,516)"},{"v":-619236.875,"d":"(619,237)"},{"v":-698357.022,"d":"(698,357)"},{"v":79120.147,"d":"79,120"},{"v":0.1133,"d":"11.3%"}]
[null,"Fuel consumption",{"v":-128270.62700000001,"d":"(128,271)"},{"v":-38132.753,"d":"(38,133)"},{"v":-166403.38,"d":"(166,403)"},{"v":-152693.464,"d":"(152,693)"},{"v":-13709.915999999997,"d":"(13,710)"},{"v":-0.0898,"d":"(9.0%)"}]
[null,"Transportation expenses",{"v":-99311.60800000001,"d":"(99,312)"},{"v":-13890.669,"d":"(13,891)"},{"v":-113202.277,"d":"(113,202)"},{"v":-113310.16500000001,"d":"(113,310)"},{"v":107.88800000000629,"d":"108"},{"v":0.001,"d":"0.1%"}]
[null,"Other variable costs",{"v":-100786.65,"d":"(100,787)"},{"v":-11766.695,"d":"(11,767)"},{"v":-112553.345,"d":"(112,553)"},{"v":-90382.102,"d":"(90,382)"},{"v":-22171.243000000002,"d":"(22,171)"},{"v":-0.2453,"d":"(24.5%)"}]
[null,"Contribution Margin",{"v":803695.7239999999,"d":"803,696 "},{"v":80151.07200000001,"d":"80,151 "},{"v":883846.796,"d":"883,847 "},{"v":821289.173,"d":"821,289 "},{"v":62557.62300000002,"d":"62,558"},{"v":0.0762,"d":"7.6%"}]
[null,"Trabajos para el inmovilizado",0,0,0,0,0,{"$error":"#DIV/0!"}]
[null,"Personnel costs",{"v":-101856.259,"d":"(101,856)"},{"v":-10361.599,"d":"(10,362)"},{"v":-112217.85800000001,"d":"(112,218)"},{"v":-136243.423,"d":"(136,243)"},{"v":24025.565000000002,"d":"24,026"},{"v":0.1763,"d":"17.6%"}]
[null,"Other fixed operating expenses",{"v":-136823.945,"d":"(136,824)"},{"v":-10155.207,"d":"(10,155)"},{"v":-146979.152,"d":"(146,979)"},{"v":-160517.983,"d":"(160,518)"},{"v":13538.831000000006,"d":"13,539"},{"v":0.0843,"d":"8.4%"}]
[null,"Gross Operating Income (EBITDA)",{"v":565015.52,"d":"565,016 "},{"v":59634.26600000001,"d":"59,634 "},{"v":624649.7860000001,"d":"624,650 "},{"v":524527.767,"d":"524,528 "},{"v":100122.01900000009,"d":"100,122"},{"v":0.1909,"d":"19.1%"}]
[null,"Depreciation and amortization",{"v":-75996.062,"d":"(75,996)"},{"v":-12850.608,"d":"(12,851)"},{"v":-88846.67000000001,"d":"(88,847)"},{"v":-117359.406,"d":"(117,359)"},{"v":28512.73599999999,"d":"28,513"},{"v":0.243,"d":"24.3%"}]
[null,"Reversal of impairment profit (impairment loss) recognized in profit or loss",{"v":-12920.271,"d":"(12,920)"},{"v":-508.669,"d":"(509)"},{"v":-13428.94,"d":"(13,429)"},{"v":-11002.336,"d":"(11,002)"},{"v":-2426.604000000001,"d":"(2,427)"},{"v":-0.2206,"d":"(22.1%)"}]
[null,"Operating Income",{"v":476099.187,"d":"476,099 "},{"v":46274.98900000001,"d":"46,275 "},{"v":522374.176,"d":"522,374 "},{"v":396166.02499999997,"d":"396,166 "},{"v":126208.15100000007,"d":"126,208"},{"v":0.3186,"d":"31.9%"}]
[null,"Net  Financial Income",{"v":-111610.21500000003,"d":"(111,610)"},{"v":6345.1900000000005,"d":"6,345 "},{"v":-105265.02500000002,"d":"(105,265)"},{"v":-75648.785,"d":"(75,649)"},{"v":-29616.24000000002,"d":"(29,616)"},{"v":-0.3915,"d":"(39.2%)"}]
[null,"Financial income",{"v":49609.434,"d":"49,609 "},{"v":2470.56,"d":"2,471 "},{"v":52079.994,"d":"52,080 "},{"v":43125.271,"d":"43,125 "},{"v":8954.722999999998,"d":"8,955"},{"v":0.2076,"d":"20.8%"}]
[null,"Financial costs",{"v":-171612.46800000002,"d":"(171,612)"},{"v":-6216.514,"d":"(6,217)"},{"v":-177828.98200000002,"d":"(177,829)"},{"v":-111007.287,"d":"(111,007)"},{"v":-66821.69500000002,"d":"(66,822)"},{"v":-0.602,"d":"(60.2%)"}]
[null,"Gain (Loss) for indexed assets and liabilities",{"v":85.166,"d":"85 "},{"v":166.123,"d":"166 "},{"v":251.289,"d":"251 "},{"v":-129.577,"d":"(130)"},{"v":380.866,"d":"381"},{"v":2.9393,"d":"293.9%"}]
[null,"Foreign currency exchange differences, net",{"v":10307.652999999998,"d":"10,308 "},{"v":9925.021,"d":"9,925 "},{"v":20232.674,"d":"20,233 "},{"v":-7637.192,"d":"(7,637)"},{"v":27869.865999999998,"d":"27,870"},{"v":3.6492,"d":"364.9%"}]
[null,"Other Non Operating Income",{"v":-664.4380000000001,"d":"(664)"},{"v":1177.281,"d":"1,177 "},{"v":512.8429999999998,"d":"513 "},{"v":5668.331,"d":"5,668 "},{"v":-5155.488,"d":"(5,155)"},{"v":-0.9095,"d":"(91.0%)"}]
[null,"Resultados de otras inversiones",0,0,0,0,0,{"$error":"#DIV/0!"}]
[null,"Net Income From Sale of Assets",{"v":-2644.75,"d":"(2,645)"},{"v":31.076,"d":"31 "},{"v":-2613.674,"d":"(2,614)"},{"v":4171.457,"d":"4,171 "},{"v":-6785.131,"d":"(6,785)"},{"v":-1.6266,"d":"(162.7%)"}]
[null,"Share of profit (loss) of associates accounted for using the equity method",{"v":1980.312,"d":"1,980 "},{"v":1146.205,"d":"1,146 "},{"v":3126.517,"d":"3,127 "},{"v":1496.874,"d":"1,497 "},{"v":1629.6429999999998,"d":"1,630"},{"v":1.0887,"d":"108.9%"}]
[null,"Otther Non Operating revenues (expenses)",0,0,0,0,0,{"v":0,"d":"0.0%"}]
[null,"Net Income Before Taxes",{"v":363824.5339999999,"d":"363,825 "},{"v":53797.460000000014,"d":"53,797 "},{"v":417621.99399999995,"d":"417,622 "},{"v":326185.571,"d":"326,186 "},{"v":91436.42299999995,"d":"91,436"},{"v":0.2803,"d":"28.0%"}]
[null,"Income Tax",{"v":-77216.30900000001,"d":"(77,216)"},{"v":1825.867,"d":"1,826 "},{"v":-75390.44200000001,"d":"(75,390)"},{"v":-95101.843,"d":"(95,102)"},{"v":19711.400999999983,"d":"19,711"},{"v":0.2073,"d":"20.7%"}]
[null,"Itemes  extraordinarios",0,0,0,0,0,{"v":0,"d":"0.0%"}]
[null,"Net Income from Continuing Operations",{"v":286608.2249999999,"d":"286,608 "},{"v":55623.32700000001,"d":"55,623 "},{"v":342231.5519999999,"d":"342,232 "},{"v":231083.728,"d":"231,084 "},{"v":111147.82399999994,"d":"111,148 "},{"v":0.481,"d":"48.1%"}]
[null,"Net income (Loss) from discontinued operations after taxes",0,0,0,0,0,{"v":0,"d":"0.0%"}]
[null,"NET INCOME ",{"v":286608.2249999999,"d":"286,608 "},{"v":55623.32700000001,"d":"55,623 "},{"v":342231.5519999999,"d":"342,232 "},{"v":231083.728,"d":"231,084 "},{"v":111147.82399999994,"d":"111,148 "},{"v":0.481,"d":"48.1%"}]
[null,null,0,0,0,0,0,{"v":0,"d":"0.0%"}]
[null,"NET INCOME",{"v":286608.2249999999,"d":"286,608 "},{"v":55623.32700000001,"d":"55,623 "},{"v":342231.5519999999,"d":"342,232 "},{"v":231083.728,"d":"231,084 "},{"v":111147.8239999999,"d":"111,148 "},{"v":0.481,"d":"48.1%"}]
[null,"Net Income attributable to owners of parent",{"v":176437.108,"d":"176,437 "},{"v":37441,"d":"37,441 "},{"v":213878.108,"d":"213,878 "},{"v":153074,"d":"153,074 "},{"v":60804.10800000001,"d":"60,804"},{"v":0.3972,"d":"39.7%"}]
[null,"Net income attributable to non-controlling interest",{"v":147480.117,"d":"147,480 "},{"v":18183,"d":"18,183 "},{"v":165663.117,"d":"165,663 "},{"v":84509.725,"d":"84,510 "},{"v":81153.39199999999,"d":"81,153"},{"v":0.9603,"d":"96.0%"}]
[]
[null,"Earning per share from continuing operations  (Ch$ /share)",3.59,0.76,4.35,3.12,1.24,{"v":0.3942,"d":"39.4%"}]
[]
[null,"(*) As of March  31, 2016 and 2015 the average number of paid and subscribed shares were 49,092,772,762"]

{"sheet":"op. inc. by business line (OC)","index":6,"n_rows":25,"n_cols":10,"rows_kept":25,"merged":[[2,1,2,9],[3,1,3,9],[4,1,4,9],[6,2,6,3],[6,4,6,5],[6,6,6,7],[6,8,6,9]],"flags":["formulas_cached_only"]}
[]
[]
[null,"OPERATING INCOME"]
[null,"BY BUSINESS LINES (Continuing Operations)"]
[null,"(Figures in million Ch$)"]
[]
[null,null,"Generation & Transmission",null,"Distribution",null,"Adjustments",null,"Total"]
[null,null,"2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01"]
[]
[null,"Operating Revenues",{"v":510636.396,"d":"510,636"},{"v":392574.642,"d":"392,575"},{"v":864659.219,"d":"864,659"},{"v":986780.251,"d":"986,780"},{"v":-109757.678,"d":"(109,758)"},{"v":-75694.967,"d":"(75,695)"},{"v":1265537.937,"d":"1,265,538"},{"v":1303659.9260000002,"d":"1,303,660"}]
[null,"Operating Costs",{"v":-303647.489,"d":"(303,647)"},{"v":-214901.79,"d":"(214,902)"},{"v":-719455.612,"d":"(719,456)"},{"v":-831015.127,"d":"(831,015)"},{"v":95613.6,"d":"95,614"},{"v":72110.016,"d":"72,110"},{"v":-927489.501,"d":"(927,490)"},{"v":-973806.9010000001,"d":"(973,807)"}]
[]
[null,"Operating Income",{"v":206988.907,"d":"206,989 "},{"v":177671.85199999998,"d":"177,672 "},{"v":145203.60700000008,"d":"145,204 "},{"v":155765.12400000007,"d":"155,765 "},{"v":-14144.077999999994,"d":"(14,144)"},{"v":-3584.951000000001,"d":"(3,585)"},{"v":338048.43599999987,"d":"338,048 "},{"v":329853.02500000014,"d":"329,853 "}]
[]
[null,"Change in million Ch$ and %",{"v":29317.055000000022,"d":"29,317 "},{"v":0.16500675075982224,"d":"16.5%"},{"v":-10561.516999999993,"d":"(10,562)"},{"v":-0.06780411897595245,"d":"(6.8%)"},{"v":-10559.126999999993,"d":"(10,559)"},{"v":-2.945403437871254,"d":"(294.5%)"},{"v":8195.41099999973,"d":"8,195 "},{"v":0.0248,"d":"2.5%"}]
[]
[{"$nulls":3},{"v":29317.055000000022,"d":"29,317 "},null,{"v":-10561.516999999993,"d":"(10,562)"},null,{"v":-10559.126999999993,"d":"(10,559)"},null,{"v":8195.41099999973,"d":"8,195 "}]
[{"$nulls":3},{"v":0.16500675075982224,"d":"16.5%"},null,{"v":-0.06780411897595245,"d":"-6.8%"},null,{"v":2.945403437871254,"d":"294.5%"},null,{"v":0.0248456445109143,"d":"2.5%"}]
[]
[]
[]
[null,"Ingresos de explotación",null,{"v":118061.75400000002,"d":"118,062"},null,{"v":-122121.032,"d":"(122,121)"}]
[{"$nulls":3},{"v":0.30073708632459256,"d":"30.1%"},null,{"v":-0.12375706939436915,"d":"-12.4%"}]
[null,"Costos de explotación",null,{"v":-88745.699,"d":"(88,746)"},null,{"v":111559.51500000001,"d":"111,560"}]
[{"$nulls":3},{"v":0.4129593290032623,"d":"41.3%"},null,{"v":-0.13424486676040978,"d":"-13.4%"}]

{"sheet":"op. inc. by business line (DO)","index":7,"n_rows":25,"n_cols":10,"rows_kept":25,"merged":[[2,1,2,9],[3,1,3,9],[4,1,4,9],[6,2,6,3],[6,4,6,5],[6,6,6,7],[6,8,6,9]],"flags":["formulas_cached_only"]}
[]
[]
[null,"OPERATING INCOME"]
[null,"BY BUSINESS LINES (Discontinued Operations)"]
[null,"(Figures in million Ch$)"]
[]
[null,null,"Generation & Transmission",null,"Distribution",null,"Adjustments",null,"Total"]
[null,null,"2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01"]
[]
[null,"Operating Revenues",{"v":415288,"d":"415,288"},{"v":369472,"d":"369,472"},{"v":325375,"d":"325,375"},{"v":297161,"d":"297,161"},{"v":-110958,"d":"(110,958)"},{"v":-93901,"d":"(93,901)"},{"v":629705,"d":"629,705"},{"v":572732,"d":"572,732"}]
[null,"Operating Costs",{"v":-268684,"d":"(268,684)"},{"v":-329856,"d":"(329,856)"},{"v":-286705,"d":"(286,705)"},{"v":-265577,"d":"(265,577)"},{"v":110010,"d":"110,010"},{"v":89014,"d":"89,014"},{"v":-445379,"d":"(445,379)"},{"v":-506419,"d":"(506,419)"}]
[null,null,-268684,-329856]
[null,"Operating Income",{"v":146604,"d":"146,604 "},{"v":39616,"d":"39,616 "},{"v":38670,"d":"38,670 "},{"v":31584,"d":"31,584 "},{"v":-14144.077999999994,"d":"(14,144)"},{"v":-3584.951000000001,"d":"(3,585)"},{"v":184326,"d":"184,326 "},{"v":66313,"d":"66,313 "}]
[]
[null,"Change in million Ch$ and %",{"v":106988,"d":"106,988 "},{"v":2.700626009693053,"d":"270.1%"},{"v":7086,"d":"7,086 "},{"v":0.22435410334346503,"d":"22.4%"},{"v":-10559.126999999993,"d":"(10,559)"},{"v":2.945403437871254,"d":"294.5%"},{"v":118013,"d":"118,013 "},{"v":1.7796359688145613,"d":"178.0%"}]
[]
[{"$nulls":3},{"v":106988,"d":"106,988 "},null,{"v":7086,"d":"7,086 "},null,{"v":-10559.126999999993,"d":"(10,559)"},null,{"v":118013,"d":"118,013 "}]
[{"$nulls":3},{"v":2.700626009693053,"d":"270.1%"},null,{"v":0.22435410334346503,"d":"22.4%"},null,{"v":2.945403437871254,"d":"294.5%"},null,{"v":1.7796359688145613,"d":"178.0%"}]
[]
[]
[]
[null,"Ingresos de explotación",null,{"v":45816,"d":"45,816"},null,{"v":28214,"d":"28,214"}]
[{"$nulls":3},{"v":0.12400398406374502,"d":"12.4%"},null,{"v":0.09494516440582715,"d":"9.5%"}]
[null,"Costos de explotación",null,{"v":61172,"d":"61,172"},null,{"v":-21128,"d":"(21,128)"}]
[{"$nulls":3},{"v":-0.18545062087698874,"d":"-18.5%"},null,{"v":0.07955508195363303,"d":"8.0%"}]

{"sheet":"op. inc. by country (Gx)","index":8,"n_rows":51,"n_cols":18,"rows_kept":51,"merged":[[4,1,4,17],[6,1,6,17],[7,1,7,17],[12,2,12,3],[12,4,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17]],"flags":["formulas_cached_only"]}
[]
[1]
[]
[]
[null,"OPERATING INCOME BY COUNTRY"]
[]
[null,"Generation & Transmission"]
[null,"(Figures in million Ch$)"]
[]
[null,null,"            Discontinued Operations",{"$nulls":4},"Continuing Operations"]
[]
[]
[null,null,"Chile",null,"Argentina",null,"Brazil",null,"Colombia",null,"Peru",null,"Eliminaciones",null,"Total Continuing Operations",null,"Total"]
[null,null,"2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01"]
[]
[null,"Operating Revenues",{"v":415287.812,"d":"415,288"},{"v":369472,"d":"369,472"},{"v":59538.105,"d":"59,538"},{"v":54576.321,"d":"54,576"},{"v":84766.188,"d":"84,766"},{"v":83813.714,"d":"83,814"},{"v":237924.054,"d":"237,924"},{"v":157079.057,"d":"157,079"},{"v":128408.049,"d":"128,408"},{"v":96574.149,"d":"96,574"},0,{"v":531.401,"d":"531"},{"v":510636.396,"d":"510,636"},{"v":392574.64200000005,"d":"392,575"},{"v":925924.208,"d":"925,924"},{"v":762046.642,"d":"762,047"}]
[]
[null,"Operating Costs",{"v":-268683.898,"d":"(268,684)"},{"v":-329856,"d":"(329,856)"},{"v":-45288.712,"d":"(45,289)"},{"v":-44756.21,"d":"(44,756)"},{"v":-47505.47,"d":"(47,505)"},{"v":-40951.677,"d":"(40,952)"},{"v":-132668.02,"d":"(132,668)"},{"v":-68959.685,"d":"(68,960)"},{"v":-78185.287,"d":"(78,185)"},{"v":-59703.817,"d":"(59,704)"},0,{"v":-532.401,"d":"(532)"},{"v":-303647.489,"d":"(303,647)"},{"v":-214902.79,"d":"(214,903)"},{"v":-572331.387,"d":"(572,331)"},{"v":-544758.79,"d":"(544,759)"}]
[null,null,{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[]
[null,"Operating Income",{"v":146603.914,"d":"146,604"},{"v":39616,"d":"39,616"},{"v":14249.393000000004,"d":"14,249"},{"v":9820.111000000004,"d":"9,820"},{"v":37260.71799999999,"d":"37,261"},{"v":42862.037000000004,"d":"42,862"},{"v":105256.03400000001,"d":"105,256"},{"v":88119.372,"d":"88,119"},{"v":50222.762,"d":"50,223"},{"v":36870.332,"d":"36,870"},0,{"v":-1,"d":"-1 "},{"v":206988.907,"d":"206,989"},{"v":177671.85200000004,"d":"177,672"},{"v":353592.821,"d":"353,593"},{"v":217287.85199999996,"d":"217,288"}]
[null,null,{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[]
[null,"Change in million Ch$ and %",{"v":106987.91399999999,"d":"106,988 "},{"v":2.7006238388529886,"d":"270.1%"},{"v":4429.281999999999,"d":"4,429 "},{"v":0.4510419485075064,"d":"45.1%"},{"v":-5601.31900000001,"d":"(5,601)"},{"v":-0.13068251982517792,"d":"(13.1%)"},{"v":17136.66200000001,"d":"17,137 "},{"v":0.19447099554908323,"d":"19.4%"},{"v":13352.43,"d":"13,352 "},{"v":0.36214564056542803,"d":"36.2%"},0,0,{"v":29317.054999999964,"d":"29,317 "},{"v":0.16500675075982185,"d":"16.5%"},{"v":136304.96900000004,"d":"136,305 "},{"v":0.6273013780816429,"d":"62.7%"}]
[]
[null,"% Variación en Moneda Local",null,{"v":2.7006238388529886,"d":"270.1%"},null,{"v":0.7430352483790231,"d":"74%"},null,{"v":-0.02424837186178668,"d":"(2.4%)"},null,{"v":0.2515852536280622,"d":"25.2%"},null,{"v":0.37160506543656374,"d":"37.2%"},0]
[]
[]
[]
[]
[]
[]
[null,"Ratio EBITDA/Activo Fijo",{"v":0.099,"d":"9.9%"},{"v":0.089,"d":"8.9%"},{"v":0.167,"d":"16.7%"},{"v":0.231,"d":"23.1%"},{"v":0.464,"d":"46.4%"},{"v":0.505,"d":"50.5%"},{"v":0.263,"d":"26.3%"},{"v":0.237,"d":"23.7%"},{"v":0.198,"d":"19.8%"},{"v":0.208,"d":"20.8%"},null,null,{"v":0.193,"d":"19.3%"},{"v":0.185,"d":"18.5%"}]
[]
[]
[null,null,{"v":106987.91399999999,"d":"106,988"},null,{"v":4429.281999999999,"d":"4,429"},null,{"v":-5601.31900000001,"d":"-5,601 "},null,{"v":17136.66200000001,"d":"17,137"},null,{"v":13352.43,"d":"13,352"},{"$nulls":3},{"v":29317.054999999964,"d":"29,317"}]
[null,null,{"v":2.7006238388529886,"d":"270.1%"},null,{"v":0.4510419485075064,"d":"45.1%"},null,{"v":-0.13068251982517792,"d":"-13.1%"},null,{"v":0.19447099554908323,"d":"19.4%"},null,{"v":0.36214564056542803,"d":"36.2%"},{"$nulls":3},{"v":0.16500675075982185,"d":"16.5%"}]
[]
[null,"Ingresos de explotación",null,{"v":45815.811999999976,"d":"45,816"},null,{"v":4961.784,"d":"4,962"},null,{"v":952.4739999999874,"d":"952"},null,{"v":80844.997,"d":"80,845"},null,{"v":31833.899999999994,"d":"31,834"},null,{"v":-531.401,"d":"(531)"},null,{"v":118061.75399999996,"d":"118,062"}]
[{"$nulls":3},{"v":0.12400347522951666,"d":"12.4%"},null,{"v":0.09091459279565582,"d":"9.1%"},null,{"v":0.011364178420729421,"d":"1.1%"},null,{"v":0.5146771221067363,"d":"51.5%"},null,{"v":0.3296316905676279,"d":"33.0%"},null,{"v":-1,"d":"-100.0%"},null,{"v":0.30073708632459234,"d":"30.1%"}]
[null,"Costos de explotación",null,{"v":61172.10200000001,"d":"61,172"},null,{"v":-532.5020000000004,"d":"(533)"},null,{"v":-6553.792999999998,"d":"(6,554)"},null,{"v":-63708.33499999999,"d":"(63,708)"},null,{"v":-18481.469999999994,"d":"(18,481)"},null,{"v":532.401,"d":"532"},null,{"v":-88744.699,"d":"(88,745)"}]
[{"$nulls":3},{"v":-0.18545093010283278,"d":"-18.5%"},null,{"v":0.01189783495966259,"d":"1.2%"},null,{"v":0.16003723119812646,"d":"16.0%"},null,{"v":0.9238489850990472,"d":"92.4%"},null,{"v":0.3095525701480693,"d":"31.0%"},null,{"v":-1,"d":"-100.0%"},null,{"v":0.41295275412664484,"d":"41.3%"}]
[]
[null,"Resultado explotación ML",{"v":146603.914,"d":"146,604"},{"v":39616,"d":"39,616"},{"v":152.54437605598147,"d":"153 "},{"v":87.51651821031372,"d":"88"},{"v":158.12980790646083,"d":"158"},{"v":162.05948660129937,"d":"162"},{"v":401652.91866335936,"d":"401,653"},{"v":320915.3491534504,"d":"320,915"},{"v":274.6499925135254,"d":"275"},{"v":200.23984996447058,"d":"200"},0,1,0,{"v":29317.054999999964,"d":"29,317"}]
[]
[null,"Variación   y   % Var.",{"v":106987.91399999999,"d":"106,988 "},{"v":2.7006238388529886,"d":"270.1%"},{"v":65.02785784566775,"d":"65 "},{"v":0.7430352483790231,"d":"74.3%"},{"v":-3.929678694838543,"d":"(4)"},{"v":-0.02424837186178668,"d":"-2.4%"},{"v":80737.56950990896,"d":"80,738 "},{"v":0.2515852536280622,"d":"25.2%"},{"v":74.4101425490548,"d":"74 "},{"v":0.37160506543656374,"d":"37.2%"},{"v":-1,"d":"(1)"},{"v":-1,"d":"-100.0%"},{"v":-29317.054999999964,"d":"(29,317)"},{"v":-1,"d":"-100.0%"}]
[]
[]
[null,"Tipo de cambio medio",478.73,492.55,5.12496,4.38959,2.03167,1.86231,1826.815,1793.781,2.618,2.675]
[{"$nulls":10},928733.6543354292,922328.5407572835]
[{"$nulls":10},132.2869347827008,145.28061946843138,null,null,{"v":-0.08943852754258141,"d":"-8.9%"}]

{"sheet":"op. inc. by country (Dx)","index":9,"n_rows":49,"n_cols":18,"rows_kept":49,"merged":[[4,1,4,17],[6,1,6,17],[7,1,7,17],[12,2,12,3],[12,4,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17]],"flags":["formulas_cached_only"]}
[]
[1]
[]
[]
[null,"OPERATING INCOME BY COUNTRY"]
[]
[null,"Distribution"]
[null,"(Figures in million Ch$)"]
[]
[null,null,"            Discontinued Operations",{"$nulls":3},"Continuing Operations"]
[]
[]
[null,"COUNTRY","Chile",null,"Argentina",null,"Brazil",null,"Colombia",null,"Peru",null,"Eliminaciones",null,"Total Continuing Operations",null,"Total"]
[null,null,"2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01"]
[]
[null,"Operating Revenues",{"v":325375.071,"d":"325,375"},{"v":297161,"d":"297,161"},{"v":145304.736,"d":"145,305"},{"v":160115.308,"d":"160,115"},{"v":342971.364,"d":"342,971"},{"v":476775.721,"d":"476,776"},{"v":218591.454,"d":"218,591"},{"v":220009.921,"d":"220,010"},{"v":157791.665,"d":"157,792"},{"v":129879.301,"d":"129,879"},0,0,{"v":864659.219,"d":"864,659"},{"v":986780.2509999999,"d":"986,780"},{"v":1190034.29,"d":"1,190,034"},{"v":1283941.251,"d":"1,283,941"}]
[]
[null,"Operating Costs",{"v":-286704.89,"d":"(286,705)"},{"v":-265577,"d":"(265,577)"},{"v":-125635.23,"d":"(125,635)"},{"v":-133649.977,"d":"(133,650)"},{"v":-301580.836,"d":"(301,581)"},{"v":-428788.261,"d":"(428,788)"},{"v":-165358.292,"d":"(165,358)"},{"v":-163973.981,"d":"(163,974)"},{"v":-126880.254,"d":"(126,880)"},{"v":-104602.908,"d":"(104,603)"},{"v":-1,"d":"(1)"},0,{"v":-719455.612,"d":"(719,456)"},{"v":-831015.1270000001,"d":"(831,015)"},{"v":-1006160.502,"d":"(1,006,161)"},{"v":-1096592.127,"d":"(1,096,592)"}]
[]
[null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Operating Income",{"v":38670.18099999998,"d":"38,670"},{"v":31584,"d":"31,584"},{"v":19669.50600000001,"d":"19,670"},{"v":26465.330999999976,"d":"26,465 "},{"v":41390.52799999999,"d":"41,391"},{"v":47987.46000000002,"d":"47,987"},{"v":53233.16200000001,"d":"53,233"},{"v":56035.94,"d":"56,036"},{"v":30911.411000000007,"d":"30,911"},{"v":25276.39300000001,"d":"25,276"},{"v":-1,"d":"-1 "},0,{"v":145203.60700000008,"d":"145,204"},{"v":155765.12399999984,"d":"155,765"},{"v":183873.78800000006,"d":"183,874"},{"v":187349.12399999984,"d":"187,349"}]
[null,null,{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[]
[null,"Change in million Ch$ and %",{"v":7086.180999999982,"d":"7,086 "},{"v":0.2243598340932112,"d":"22.4%"},{"v":-6795.824999999968,"d":"(6,796)"},{"v":0.25678216531657866,"d":"25.7%"},{"v":-6596.93200000003,"d":"(6,597)"},{"v":-0.1374719978927834,"d":"(13.7%)"},{"v":-2802.777999999991,"d":"(2,803)"},{"v":-0.05001750662164302,"d":"(5.0%)"},{"v":5635.017999999996,"d":"5,635 "},{"v":0.22293600198414362,"d":"22.3%"},{"v":-1,"d":"(1)"},null,{"v":-10561.51699999976,"d":"(10,562)"},{"v":-0.06780411897595107,"d":"(6.8%)"},{"v":-3475.3359999997774,"d":"(3,475)"},{"v":-0.018550052040807945,"d":"(1.9%)"}]
[]
[null,"% Variación en Moneda Local",null,{"v":0.2243598340932112,"d":"22.4%"},null,{"v":0.10722437458848162,"d":"10.7%"},null,{"v":-0.031869113914900125,"d":"(3.2%)"},null,{"v":-0.0045935946978696825,"d":"(0.5%)"},null,{"v":0.231428685063299,"d":"23.1%"},0]
[]
[]
[]
[]
[]
[]
[null,"Ratio EBITDA/Activo Fijo",{"v":0.273,"d":"27.3%"},{"v":0.28,"d":"28.0%"},{"v":-0.308,"d":"(30.8%)"},{"v":-0.089,"d":"(8.9%)"},{"v":0.308,"d":"30.8%"},{"v":0.463,"d":"46.3%"},{"v":0.34,"d":"34.0%"},{"v":0.358,"d":"35.8%"},{"v":0.204,"d":"20.4%"},{"v":0.2,"d":"20.0%"},null,null,{"v":0.249,"d":"24.9%"},{"v":0.324,"d":"32.4%"}]
[]
[null,null,{"v":7086.180999999982,"d":"7,086"},null,{"v":-6795.824999999968,"d":"-6,796 "},null,{"v":-6596.93200000003,"d":"-6,597 "},null,{"v":-2802.777999999991,"d":"-2,803 "},null,{"v":5635.017999999996,"d":"5,635"},{"$nulls":3},{"v":-10561.51699999976,"d":"-10,562 "}]
[null,null,{"v":0.2243598340932112,"d":"22.4%"},null,{"v":-0.25678216531657866,"d":"-25.7%"},null,{"v":-0.1374719978927834,"d":"-13.7%"},null,{"v":-0.05001750662164302,"d":"-5.0%"},null,{"v":0.22293600198414362,"d":"22.3%"},{"$nulls":3},{"v":-0.06780411897595107,"d":"-6.8%"}]
[]
[null,"Ingresos de explotación",null,{"v":28214.070999999996,"d":"28,214"},null,{"v":-14810.571999999986,"d":"(14,811)"},null,{"v":-133804.35700000002,"d":"(133,804)"},null,{"v":-1418.4670000000042,"d":"(1,418)"},null,{"v":27912.364,"d":"27,912"},null,0,null,{"v":-122121.03199999989,"d":"(122,121)"}]
[{"$nulls":3},{"v":0.09494540333354645,"d":"9.5%"},null,{"v":-0.09249941298554655,"d":"-9.2%"},null,{"v":-0.2806442339793557,"d":"-28.1%"},null,{"v":-0.006447286529410663,"d":"-0.6%"},null,{"v":0.21491002634823234,"d":"21.5%"},null,{"$error":"#DIV/0!"},null,{"v":-0.12375706939436903,"d":"-12.4%"}]
[null,"Costos de explotación",null,{"v":-21127.890000000014,"d":"(21,128)"},null,{"v":8014.747000000018,"d":"8,015"},null,{"v":127207.42499999999,"d":"127,207"},null,{"v":-1384.310999999987,"d":"(1,384)"},null,{"v":-22277.346000000005,"d":"(22,277)"},null,{"v":-1,"d":"(1)"},null,{"v":111559.51500000013,"d":"111,560"}]
[{"$nulls":3},{"v":0.07955466776113901,"d":"8.0%"},null,{"v":-0.059968188397069584,"d":"-6.0%"},null,{"v":-0.2966672284901941,"d":"-29.7%"},null,{"v":0.008442260116865656,"d":"0.8%"},null,{"v":0.21297061836942435,"d":"21.3%"},null,{"$error":"#DIV/0!"},null,{"v":-0.13424486676040992,"d":"-13.4%"}]
[]
[]
[null,"Resultado explotación ML",{"v":38670.18099999998,"d":"38,670"},{"v":31584,"d":"31,584"},{"v":210.56844457159576,"d":"211 "},{"v":235.85819166437904,"d":"236"},{"v":175.65620291554734,"d":"176 "},{"v":181.43848671728767,"d":"181"},{"v":203135.66903897817,"d":"203,136 "},{"v":204073.09814057456,"d":"204,073"},{"v":169.04324775551981,"d":"169 "},{"v":137.27408643792515,"d":"137"},0,{"$error":"#DIV/0!"},0,{"v":-0.25800193615477895,"d":"(0)"}]
[]
[null,"Variación   y   % Var.",{"v":7086.180999999982,"d":"7,086 "},{"v":0.2243598340932112,"d":"22.4%"},{"v":-25.289747092783273,"d":"(25)"},{"v":-0.10722437458848162,"d":"-10.7%"},{"v":-5.782283801740334,"d":"(6)"},{"v":-0.031869113914900125,"d":"-3.2%"},{"v":-937.4291015963827,"d":"(937)"},{"v":-0.0045935946978696825,"d":"-0.5%"},{"v":31.769161317594666,"d":"32 "},{"v":0.231428685063299,"d":"23.1%"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"v":0.25800193615477895,"d":"0 "},{"v":-1,"d":"-100.0%"}]
[]
[]
[null,"Tipo de cambio medio",478.73,492.55,5.12496,4.38959,2.03167,1.86231,1826.815,1793.781,2.618,2.675]

{"sheet":"Op. Inc. Detail","index":10,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[1,1,1,7],[2,1,2,7],[4,2,4,4],[4,5,4,7]],"flags":["formulas_cached_only"]}
[]
[null,"Operating Income Detail (Continuing Operations)"]
[null,"(Figures in million Ch$)"]
[]
[null,null,"2016-03-01",null,null,"2015-03-01"]
[null,"Company","Operating Revenues","Operating Costs","Operating Income","Operating Revenues","Operating Costs","Operating Income"]
[]
[null,"Endesa Américas consolidated",{"v":377261.42,"d":"377,261 "},{"v":-217639.144,"d":"(217,639) "},{"v":159622.27599999998,"d":"159,622 "},{"v":269968.612153285,"d":"269,969 "},{"v":-142104.16448627002,"d":"(142,104) "},{"v":127864.44766701499,"d":"127,864 "}]
[null,"Cachoeira Dourada",{"v":38830.6040976677,"d":"38,831 "},{"v":-18899.5597511065,"d":"(18,900) "},{"v":19931.044346561204,"d":"19,931 "},{"v":26137,"d":"26,137 "},{"v":-6185,"d":"(6,185) "},{"v":19952,"d":"19,952 "}]
[null,"CGTF",{"v":35540.6508926884,"d":"35,541 "},{"v":-25257.6315630051,"d":"(25,258) "},{"v":10283.019329683299,"d":"10,283 "},{"v":41058,"d":"41,058 "},{"v":-29368,"d":"(29,368) "},{"v":11690,"d":"11,690 "}]
[null,"Cien",{"v":11768.632164118642,"d":"11,769 "},{"v":-4453.434589934152,"d":"(4,453) "},{"v":7315.19757418449,"d":"7,315 "},{"v":17504,"d":"17,504 "},{"v":-5729,"d":"(5,729) "},{"v":11775,"d":"11,775 "}]
[null,"Chilectra S.A.",0,0,0,0,0,0]
[null,"Edesur S.A.",{"v":145304.73530542498,"d":"145,305 "},{"v":-125635.231071104,"d":"(125,635) "},{"v":19669.50423432098,"d":"19,670 "},{"v":160115,"d":"160,115 "},{"v":-133650,"d":"(133,650) "},{"v":26465,"d":"26,465 "}]
[null,"Edelnor S.A.",{"v":157791.665560937,"d":"157,792 "},{"v":-126880.782887904,"d":"(126,881) "},{"v":30910.88267303299,"d":"30,911 "},{"v":129879,"d":"129,879 "},{"v":-104604,"d":"(104,604) "},{"v":25275,"d":"25,275 "}]
[null,"Ampla",{"v":188116.164985093,"d":"188,116 "},{"v":-169825.268046333,"d":"(169,825) "},{"v":18290.89693876001,"d":"18,291 "},{"v":276761,"d":"276,761 "},{"v":-267266,"d":"(267,266) "},{"v":9495,"d":"9,495 "}]
[null,"Coelce",{"v":154855.1990806,"d":"154,855 "},{"v":-131755.568019839,"d":"(131,756) "},{"v":23099.631060760992,"d":"23,100 "},{"v":200014,"d":"200,014 "},{"v":-161522,"d":"(161,522) "},{"v":38492,"d":"38,492 "}]
[null,"Codensa S.A. ",{"v":218591.45420954202,"d":"218,591 "},{"v":-165358.303478923,"d":"(165,358) "},{"v":53233.15073061903,"d":"53,233 "},{"v":220010,"d":"220,010 "},{"v":-163974,"d":"(163,974) "},{"v":56036,"d":"56,036 "}]
[null,"Inmob. Manso de Velasco Ltda. (1)",0,0,0,0,0,0]
[null," Servicios Informaticos e Inmobiliarios Ltda (ex ICT)",0,0,0,0,0,0]
[null,"Cemsa",{"v":569.804556980537,"d":"570 "},{"v":-548.896773524435,"d":"(549) "},{"v":20.907783456101924,"d":"21 "},{"v":216,"d":"216 "},{"v":-493,"d":"(493) "},{"v":-277,"d":"(277) "}]
[null,"Dock Sud",{"v":29630.9982339575,"d":"29,631 "},{"v":-26689.693178192803,"d":"(26,690) "},{"v":2941.3050557646966,"d":"2,941 "},{"v":27002,"d":"27,002 "},{"v":-24285,"d":"(24,285) "},{"v":2717,"d":"2,717 "}]
[null,"EE Piura",{"v":19126.697854490198,"d":"19,127 "},{"v":-12543.055449935799,"d":"(12,543) "},{"v":6583.642404554399,"d":"6,584 "},{"v":11834,"d":"11,834 "},{"v":-8422,"d":"(8,422) "},{"v":3412,"d":"3,412 "}]
[null,"Holding Enersis y soc. inversión",{"v":7308.49982974184,"d":"7,308 "},{"v":-20222.121218984757,"d":"(20,222) "},{"v":-12913.621389242919,"d":"(12,914) "},{"v":1286.9696583221314,"d":"1,287 "},{"v":-4454.856900223365,"d":"(4,455) "},{"v":-3167.887241901234,"d":"(3,168) "}]
[null,"Consolidation Adjustments",{"v":-119158.5897268811,"d":"(119,159) "},{"v":118218.4397268812,"d":"118,218 "},{"v":-940.1499999998923,"d":"(940) "},{"v":-78125.1385041024,"d":"(78,125) "},{"v":78249.5879441024,"d":"78,250 "},{"v":124.44943999999668,"d":"124 "}]
[]
[null,"Total",{"v":1265537.9370443607,"d":"1,265,538 "},{"v":-927490.2503019054,"d":"(927,490)"},{"v":338047.68674245523,"d":"338,048 "},{"v":1303660.4433075048,"d":"1,303,660 "},{"v":-973807.4334423911,"d":"(973,807)"},{"v":329853.00986511365,"d":"329,853 "}]

{"sheet":"Financial Result","index":11,"n_rows":19,"n_cols":6,"rows_kept":19,"merged":[[2,1,2,5],[3,1,3,5],[4,1,4,5]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"FINANCIAL RESULT"]
[null,"(Figures in million Ch$)"]
[]
[null,"CONSOLIDATED INCOME STATEMENT (million Ch$)","2016-03-01","2015-03-01","Change","% Change"]
[null,"Net Financial Income",{"v":-105208.18200000002,"d":"(105,208)"},{"v":-51132.784999999996,"d":"(51,133)"},{"v":-54075.39700000002,"d":"(54,075)"},{"v":-1.0575,"d":"(105.8%)"}]
[null,"Financial Income",{"v":46837.637,"d":"46,838 "},{"v":40541.271,"d":"40,541 "},{"v":6296.366000000002,"d":"6,296 "},{"v":0.1553,"d":"15.5%"}]
[null,"Financial Costs",{"v":-162192.045,"d":"(162,192)"},{"v":-93774.287,"d":"(93,774)"},{"v":-68417.75800000002,"d":"(68,418)"},{"v":-0.7296,"d":"(73.0%)"}]
[null,"Gain (Loss) for indexed assets and liabilities",{"v":-182.69,"d":"(183)"},{"v":441.423,"d":"441 "},{"v":-624.113,"d":"(624)"},{"v":1.4139,"d":"141.4%"}]
[null,"Foreign currency exchange differences, net",{"v":10328.916,"d":"10,329 "},{"v":1658.808,"d":"1,659 "},{"v":8670.108,"d":"8,670 "},{"v":-5.2267,"d":"(522.7%)"}]
[null,"Other Non Operating Income",{"v":-1958.163,"d":"(1,958)"},{"v":334.331,"d":"334"},{"v":-2292.494,"d":"(2,292)"},{"v":-6.857,"d":"(685.7%)"}]
[null,"Net Income From Sale of Assets",{"v":-2644.75,"d":"(2,645)"},{"v":11.457,"d":"11 "},{"v":-2656.207,"d":"(2,656)"},{"v":-231.8414,"d":"(23184.1%)"}]
[null,"Share of profit (loss) of associates accounted for using the equity method",{"v":686.587,"d":"687 "},{"v":322.874,"d":"323 "},{"v":363.71299999999997,"d":"364"},{"v":1.1265,"d":"112.7%"}]
[]
[null,"Net Income Before Taxes",{"v":230882.0909999999,"d":"230,882 "},{"v":279054.5710000001,"d":"279,055"},{"v":-48172.480000000214,"d":"(48,172)"},{"v":-0.1726,"d":"(17.3%)"}]
[null,"Income Tax",{"v":-58176.103,"d":"(58,176)"},{"v":-83040.843,"d":"(83,041)"},{"v":24864.73999999999,"d":"24,865"},{"v":0.2994,"d":"29.9%"}]
[null,"Net Income",{"v":172705.9879999999,"d":"172,706 "},{"v":196013.72800000012,"d":"196,014"},{"v":-23307.740000000224,"d":"(23,308)"},{"v":-0.1189,"d":"(11.9%)"}]

{"sheet":"Assets","index":12,"n_rows":9,"n_cols":6,"rows_kept":9,"flags":["formulas_cached_only"]}
[]
[]
[null,"Assets (million Ch$)","2016-03-01","Dec-15","Change","% Change"]
[{"$nulls":3},"SVS"]
[null,"Current Assets",{"v":2870538.364,"d":"2,870,538"},{"v":2589625.829,"d":"2,589,626"},{"v":280912.53500000015,"d":"280,913"},{"v":0.10847610950361752,"d":"10.8%    "}]
[null,"Non Current Assets",{"v":7502901.796,"d":"7,502,902"},{"v":7535592.681,"d":"7,535,593"},{"v":-32690.884999999776,"d":"(32,691)"},{"v":-0.004338196925429028,"d":"(0.4%)    "}]
[null,"Discontinued Operations",0,{"v":5323935.881,"d":"5,323,936 "},{"v":-5323935.881,"d":"(5,323,936)"},{"v":-1,"d":"(100.0%)    "}]
[]
[null,"Total Assets",{"v":10373440.16,"d":"10,373,440"},{"v":15449154.390999999,"d":"15,449,154"},{"v":-5075714.231,"d":"(5,075,714) "},{"v":-0.32854317476151884,"d":"(32.9%)    "}]

{"sheet":"Liabilities","index":13,"n_rows":17,"n_cols":6,"rows_kept":17,"flags":["formulas_cached_only"]}
[]
[]
[null,"Liabilities (million Ch$)","2016-03-01","Dec-15","Change","% Change"]
[{"$nulls":3},"SVS"]
[null,"Current Liabilities",{"v":2535079.091,"d":"2,535,079 "},{"v":2559728.698,"d":"2,559,729 "},{"v":-24649.606999999844,"d":"(24,650)"},{"v":-0.009629773272167186,"d":"(1.0%)    "}]
[null,"Non Current Liabilities",{"v":2802934.045,"d":"2,802,934 "},{"v":2753965.211,"d":"2,753,965 "},{"v":48968.8339999998,"d":"48,969 "},{"v":0.017781210090965116,"d":"1.8%    "}]
[null,"Discontinued Operations",0,{"v":1945652.102,"d":"1,945,652 "},{"v":-1945652.102,"d":"(1,945,652)"},{"v":-1,"d":"(100.0%)    "}]
[null,"Total Shareholders' Equity",{"v":5035427.024,"d":"5,035,427 "},{"v":8189808.3780000005,"d":"8,189,808 "},{"v":-3154381.3540000003,"d":"(3,154,381)"},{"v":-0.3851593600741021,"d":"(38.5%)    "}]
[null,"Attributable to shareholders of the company",{"v":3582146.711,"d":"3,582,147 "},{"v":6026149.283,"d":"6,026,149 "},{"v":-2444002.5719999997,"d":"(2,444,003)"},{"v":-0.4055662176996885,"d":"(40.6%)    "}]
[null,"Attributable to minority interest",{"v":1453280.313,"d":"1,453,280 "},{"v":2163659.095,"d":"2,163,659 "},{"v":-710378.7820000001,"d":"(710,379)"},{"v":-0.32832287842461616,"d":"(32.8%)    "}]
[]
[null,"Total Liabilities and Shareholders' equity",{"v":10373440.16,"d":"10,373,440 "},{"v":15449154.389,"d":"15,449,154"},{"v":-5075714.229,"d":"(5,075,714)"},{"v":-0.32854317467459415,"d":"(32.9%)"}]
[]
[]
[null,null,0,{"v":-0.001999998465180397,"d":"(0.00)"},{"v":0.0019999993965029716,"d":"0.001999999"},{"v":8.69246896684217e-11,"d":"0.00"}]
[]
["Total Pasivos C/P y L/P",null,{"v":5338013.136,"d":"5,338,013"},{"v":5313693.909,"d":"5,313,694"},{"v":24319.226999999955,"d":"24,319"},{"v":0.004576708296804455,"d":"0.5%"}]

{"sheet":"Ratios OC","index":14,"n_rows":17,"n_cols":9,"rows_kept":17,"merged":[[2,1,2,2]],"flags":["formulas_cached_only"]}
[]
[]
[null,"Indicator",null,"Unit","2016-03-01","2014-12-01","2015-03-01","Change","% Change"]
[]
[null,"Liquidity","Current liquidity","Times",1.13,1.01,0,{"v":0.11999999999999988,"d":"0.12"},{"v":0.1188118811881187,"d":"11.9%    "}]
[null,null,"Acid ratio test (1)","Times",1.09,0.97,0,{"v":0.1200000000000001,"d":"0.12"},{"v":0.12371134020618557,"d":"12.4%    "}]
[null,null,"Working Capítal","MMCh$",{"v":335459.27,"d":"335,459"},{"v":29897,"d":"29,897"},0,{"v":305562.27,"d":"305,562"},{"v":10.220499381208818,"d":"1022.0%    "}]
[null,"Leverage","Leverage","Times",1.06,0.65,0,{"v":0.41000000000000003,"d":"0.41"},{"v":0.6307692307692307,"d":"63.1%"}]
[null,null,"Short Term Debt","%",{"v":0.4749,"d":"47.5%"},{"v":0.482,"d":"48.2%"},0,{"v":-0.007099999999999995,"d":"(0.7%)"},{"v":-0.014730290456431483,"d":"(1.5%)"}]
[null,null,"Long Term Debt","%",{"v":0.5251,"d":"52.5%"},{"v":0.518,"d":"51.8%"},0,{"v":0.007099999999999995,"d":"0.7%"},{"v":0.013706563706563646,"d":"1.4%"}]
[null,null,"Financial Expenses Coverage (2)","Times",{"v":2.802,"d":"2.80"},0,{"v":4.589,"d":"4.59"},{"v":-1.7870000000000004,"d":"(1.79)"},{"v":-0.38940945739812605,"d":"(38.9%)"}]
[null,"Profitability","Operating Income/Operating Revenues","%",{"v":0.26711837402626987,"d":"26.7%"},0,{"v":0.2530207598020468,"d":"25.3%"},{"v":0.014097614224223065,"d":"1.4%"},{"v":0.05571722350076125,"d":"5.6%"}]
[null,null,"ROE (annualized)","%",{"v":0.1314,"d":"13.1%"},0,{"v":0.1106,"d":"11.1%"},{"v":0.020799999999999985,"d":"2.1%"},{"v":0.18806509945750438,"d":"18.8%"}]
[null,null,"ROA (annualized)","%",{"v":0.0839,"d":"8.4%"},0,{"v":0.0745,"d":"7.5%"},{"v":0.009400000000000006,"d":"0.9%"},{"v":0.12617449664429548,"d":"12.6%"}]
[]
[null,"(1) Current assets net from inventories and advanced payments"]
[null,"(2) Considers EBITDA divided by financial expenses"]

{"sheet":"Cash Flow","index":15,"n_rows":11,"n_cols":6,"rows_kept":11,"flags":["formulas_cached_only"]}
[]
[]
[null,"Cash Flow   (million Ch$)","2016-03-01","2015-03-01","Change","% Change"]
[]
[null,"From Operating Activities",{"v":387423.89,"d":"387,424 "},{"v":388912,"d":"388,912 "},{"v":-1488.109999999986,"d":"(1,488)"},{"v":-0.003826341177438519,"d":"(0.4%)    "}]
[null,"From Investing Activities",{"v":-231582.13,"d":"(231,582)"},{"v":-454094,"d":"(454,094)"},{"v":222511.87,"d":"222,512 "},{"v":-0.49001279470770365,"d":"(49.0%)    "}]
[null,"From Financing Activities",{"v":-253592.108,"d":"(253,592)"},{"v":-312488,"d":"(312,488)"},{"v":58895.89199999999,"d":"58,896 "},{"v":-0.1884740918051253,"d":"(18.8%)    "}]
[]
[null,"Net Cash Flow",{"v":-97750.348,"d":"(97,750)"},{"v":-377670,"d":"(377,670)"},{"v":279919.652,"d":"279,920"},{"v":-0.7411752376413271,"d":"(74.1%)"}]
[]
[null,"* Includes continuing and discontinued operations"]

{"sheet":"Depreciación y Act Fijo","index":16,"n_rows":29,"n_cols":6,"rows_kept":29,"merged":[[2,1,2,5],[3,1,3,5],[5,1,6,1],[5,2,5,3],[5,4,5,5]],"flags":["formulas_cached_only"]}
[]
[]
[null,"PROPERTY, PLANTS AND EQUIPMENT INFORMATION BY COMPANY"]
[null,"(million Ch$)"]
[]
[null,"Company","Payments for additions of Property, plant and equipment",null,"Depreciation     "]
[null,null,"2016-03-01","2015-03-01","2016-03-01","2015-03-01"]
[]
[null,"Endesa Chile",{"v":48518.57,"d":"48,519"},{"v":132925,"d":"132,925"},0,0]
[null,"Endesa Américas",{"v":36390.635,"d":"36,391"},0,{"v":25522.124,"d":"25,522"},{"v":27728.0557914793,"d":"27,728"}]
[null,"Cachoeira Dourada",{"v":654.638865981785,"d":"655"},{"v":4094,"d":"4,094"},{"v":1085.2833288390202,"d":"1,085"},{"v":1410,"d":"1,410"}]
[null,"CGTF",{"v":2237.3296178918804,"d":"2,237"},{"v":10598,"d":"10,598"},{"v":1267.4669608792499,"d":"1,267"},{"v":1617,"d":"1,617"}]
[null,"CIEN ",{"v":223.43861981502002,"d":"223"},388,{"v":2356.73903997334,"d":"2,357"},{"v":3163,"d":"3,163"}]
[null,"Chilectra S.A.",{"v":11501.580086999998,"d":"11,502"},{"v":14375,"d":"14,375"},0,0]
[null,"Edesur S.A.",{"v":17902.322936046803,"d":"17,902"},{"v":50256,"d":"50,256"},{"v":2564.1804374116,"d":"2,564"},{"v":2901,"d":"2,901"}]
[null,"Edelnor S.A.",{"v":22829.269,"d":"22,829"},{"v":33721,"d":"33,721"},{"v":7607.8168845793,"d":"7,608"},{"v":6964,"d":"6,964"}]
[null,"Ampla (*)",{"v":37576.0052613324,"d":"37,576"},{"v":35034,"d":"35,034"},{"v":10902.6674076803,"d":"10,903"},{"v":11363,"d":"11,363"}]
[null,"Coelce (*)",{"v":18216.02678484,"d":"18,216"},{"v":23124,"d":"23,124"},{"v":7202.93929887182,"d":"7,203"},{"v":8131,"d":"8,131"}]
[null,"Codensa S.A.",{"v":35221,"d":"35,221"},{"v":34417,"d":"34,417"},{"v":13024.1596396985,"d":"13,024"},{"v":15015,"d":"15,015"}]
[null,"Inmobiliaria Manso de Velasco Ltda. (1)",0,0,0,0]
[null,"Servicios Informaticos e Inmobiliarios Ltda (ex ICT)",{"v":51.319,"d":"51"},27,0,0]
[null,"Holding Enersis and investment companies",{"v":1207.9643216809582,"d":"1,208"},{"v":1048,"d":"1,048"},114,{"v":-111.2200133903896,"d":"(111)"}]
[null,"Cemsa",{"v":99.9288088891801,"d":"100"},0,{"v":10.0466921580165,"d":"10"},6]
[null,"Dock Sud",{"v":583.944,"d":"584"},{"v":25783,"d":"25,783"},{"v":2998.98904140885,"d":"2,999"},{"v":1454,"d":"1,454"}]
[null,"EE Piura",{"v":716.248,"d":"716"},{"v":2193,"d":"2,193"},{"v":1398.1069576750801,"d":"1,398"},{"v":1367,"d":"1,367"}]
[]
[null,"Total",{"v":233930.220303478,"d":"233,930 "},{"v":367983,"d":"367,983 "},{"v":76054.51968917507,"d":"76,055 "},{"v":81007.83577808892,"d":"81,008 "}]
[]
[null,"(*) Includes intangible assets concessions"]

{"sheet":"Ebitda y activo fijo","index":17,"n_rows":31,"n_cols":7,"rows_kept":31,"hidden":true,"merged":[[4,2,4,6],[5,2,5,6],[6,2,6,5]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[null,null,"EBITDA Y ACTIVO FIJO NETO POR PAIS"]
[null,null,"Al 31 de marzo de 2011"]
[]
[]
[null,null,"Lineas de Negocio","EBITDA","Activo Fijo neto","EBITDA / Activo Fijo DIC. 2010","EBITDA / Activo Fijo marzo 2007"]
[{"$nulls":3},"Ch$ Millones","Ch$ Millones","%","%"]
[null,null,"Generación y Transmisión"]
[null,null,"Chile",{"v":115625,"d":"115,625"},{"v":2350118,"d":"2,350,118"},{"v":0.19679862883480745,"d":"19.7%"},{"v":0.2620513659830263,"d":"26.2%"}]
[null,null,"Colombia",{"v":36395,"d":"36,395"},{"v":1207616,"d":"1,207,616"},{"v":0.12055156606073454,"d":"12.1%"},{"v":0.16653419547020115,"d":"16.7%"}]
[null,null,"Argentina",{"v":14999,"d":"14,999"},{"v":142944,"d":"142,944"},{"v":0.4197168121781957,"d":"42.0%"},{"v":0.16979656226377887,"d":"17.0%"}]
[null,null,"Perú",{"v":32174,"d":"32,174"},{"v":680395,"d":"680,395"},{"v":0.18914895024213876,"d":"18.9%"},{"v":0.16223657853818924,"d":"16.2%"}]
[null,null,"Brasil",{"v":32517,"d":"32,517"},{"v":497773,"d":"497,773"},{"v":0.2612998294403272,"d":"26.1%"},{"v":0.15617793924285378,"d":"15.6%"}]
[null,null,"Total Gx y Tx",{"v":231710,"d":"231,710"},{"v":4878846,"d":"4,878,846"},{"v":0.18997115301446285,"d":"19.0%"},{"v":0.20207124723379644,"d":"20.2%"}]
[]
[null,null,"Distribución"]
[null,null,"Chile",{"v":37244,"d":"37,244"},{"v":562855,"d":"562,855"},{"v":0.2646791802506862,"d":"26.5%"},{"v":0.30879655748641593,"d":"30.9%"}]
[null,null,"Colombia",{"v":37204,"d":"37,204"},{"v":783717,"d":"783,717"},{"v":0.1898848691555753,"d":"19.0%"},{"v":0.27295778398474824,"d":"27.3%"}]
[null,null,"Argentina",{"v":2518,"d":"2,518"},{"v":310232,"d":"310,232"},{"v":0.0324660254261327,"d":"3.2%"},{"v":0.11185438401775805,"d":"11.2%"}]
[null,null,"Perú",{"v":22042,"d":"22,042"},{"v":352571,"d":"352,571"},{"v":0.25007161678073353,"d":"25.0%"},{"v":0.2213841453434448,"d":"22.1%"}]
[null,null,"Brasil   (*)",{"v":106978,"d":"106,978"},{"v":1467208,"d":"1,467,208"},{"v":0.291650536256618,"d":"29.2%"},{"v":0.33533739354956343,"d":"33.5%"}]
[null,null,"Total Dx",{"v":205986,"d":"205,986"},{"v":3476583,"d":"3,476,583"},{"v":0.23699822498125314,"d":"23.7%"},{"v":0.269091585879481,"d":"26.9%"}]
[]
[null,null,"Estructura y ajustes",{"v":-3335,"d":"-3,335"},{"v":-4825,"d":"-4,825"},{"v":0.6911917098445596,"d":"69.1%"},{"v":0.10359265433905596,"d":"10.4%"}]
[]
[null,null,"Total Grupo Enersis",{"v":434361,"d":"434,361"},{"v":8350604,"d":"8,350,604"},{"v":0.20806207550974756,"d":"20.8%"},{"v":0.2277174154412694,"d":"22.8%"}]
[]
[null,null,"(*) Incluye activos intangibles por concesiones en Ampla y Coelce"]

{"sheet":"Merc Generacón","index":18,"n_rows":18,"n_cols":7,"rows_kept":18,"hidden":true,"merged":[[2,3,2,4],[2,5,2,6],[3,3,3,4],[3,5,3,6],[12,1,12,2]],"flags":["formulas_cached_only"]}
[]
[]
[null,null,"Mercados ","Ventas de Energía",null,"Participación"]
[null,"País","en que ","(GWh)",null,"de mercado"]
[null,null,"participa",{"$error":"#REF!"},"2015-03-01",{"$error":"#REF!"},"2015-03-01"]
[]
[null,"Chile  ","SIC y SING",{"v":18461,"d":"18,461 "},{"v":20730.5,"d":"20,731 "},{"v":0.403,"d":"40.3%"},{"v":0.437,"d":"43.7%"}]
[null,"Argentina","SIN",{"v":11603.3,"d":"11,603 "},{"v":12578.8,"d":"12,579 "},{"v":0.14,"d":"14.0%"},{"v":0.143,"d":"14.3%"}]
[null,"Perú","SICN",{"v":4327.6,"d":"4,328 "},{"v":4599.9,"d":"4,600 "},{"v":0.233,"d":"23.3%"},{"v":0.236,"d":"23.6%"}]
[null,"Colombia","SIN",{"v":15147.8,"d":"15,148 "},{"v":15077.400000000001,"d":"15,077 "},{"v":0.233,"d":"23.3%"},{"v":0.219,"d":"21.9%"}]
[null,"Brasil  (1)","SICN",{"v":3902,"d":"3,902 "},{"v":6012,"d":"6,012 "},{"v":0.012,"d":"1.2%"},{"v":0.014,"d":"1.4%"}]
[]
[null,"Total   ",null,{"v":53441.7,"d":"53,442 "},{"v":58998.600000000006,"d":"58,999 "}]
[]
[null,"(1)  En el año 2005  se incluyen las ventas del trimestre octubre-diciembre 2005 de las sociedades Endesa Fortaleza y CIEN."]
[]
[]
[{"$nulls":3},{"v":5556.900000000009,"d":"5,557"},{"v":0.10398059941955456,"d":"10.398%"}]

{"sheet":"Impuestos Diferidos","index":19,"n_rows":27,"n_cols":6,"rows_kept":27,"hidden":true,"merged":[[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,null,"Impuesto a la Renta e Impuestos diferidos"]
[]
[null,null,"Concepto  (Millones de $)","2016-03-01","Dec-15","Variaciones"]
[]
[null,null,"Impuesto Renta",{"v":-224930,"d":"(224,930)"},{"v":-352977,"d":"(352,977)"},{"v":-128047,"d":"(128,047)"}]
[null,null,"Impuesto Diferido",{"v":-50747,"d":"(50,747)"},{"v":-97997,"d":"(97,997)"},{"v":-47250,"d":"(47,250)"}]
[]
[null,null,"Total",{"v":-275677,"d":"(275,677)"},{"v":-450974,"d":"(450,974)"},{"v":-175297,"d":"(175,297)"}]
[]
[{"$nulls":3},{"v":-217500.897,"d":"-217,500.90"},{"v":-367933.157,"d":"-367,933.16"}]
{"$rows_empty":12}
[null,null,213074908,151017830]
[null,null,60101797,44687778]

{"sheet":"Dx sales","index":20,"n_rows":19,"n_cols":16,"rows_kept":19,"merged":[[2,1,4,1],[2,2,2,3],[2,4,2,5],[2,6,2,7],[2,8,2,11],[2,12,2,13],[2,14,2,15],[3,2,3,3],[3,4,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[11,1,13,1],[11,2,11,3],[11,4,11,5],[11,6,11,7],[11,8,11,11],[11,12,11,13],[11,14,11,15],[12,2,12,3],[12,4,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15]],"flags":["formulas_cached_only"]}
[]
[]
[null,"GWh","Chile",null,"Argentina",null,"Peru",null,"Brazil",{"$nulls":3},"Colombia",null,"TOTAL"]
[null,null,"Chilectra",null,"Edesur",null,"Edelnor",null,"Ampla",null,"Coelce",null,"Codensa"]
[null,null,"2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01"]
[null,"Residential",{"v":1003,"d":"1,003"},{"v":1000.8328344786833,"d":"1,001"},{"v":2050,"d":"2,050"},{"v":2045,"d":"2,045"},709,715,{"v":1400,"d":"1,400"},{"v":1484,"d":"1,484"},{"v":1046,"d":"1,046"},{"v":1031,"d":"1,031"},{"v":1132,"d":"1,132"},{"v":1143,"d":"1,143"},{"v":7340,"d":"7,340"},{"v":7418.832834478683,"d":"7,419"}]
[null,"Industrial",656,{"v":668.7049019569802,"d":"669"},354,339,294,294,192,235,275,287,251,238,{"v":2022,"d":"2,022"},{"v":2061.7049019569804,"d":"2,062"}]
[null,"Commercial",{"v":1284,"d":"1,284"},{"v":1279.1480508020452,"d":"1,279"},{"v":1222,"d":"1,222"},{"v":1264,"d":"1,264"},417,417,596,633,533,530,570,557,{"v":4622,"d":"4,622"},{"v":4680.148050802045,"d":"4,680"}]
[null,"Others",920,{"v":891.9437223113335,"d":"892"},{"v":1075,"d":"1,075"},{"v":1103,"d":"1,103"},587,500,857,854,945,945,{"v":1468,"d":"1,468"},{"v":1457,"d":"1,457"},{"v":5852,"d":"5,852"},{"v":5750.943722311334,"d":"5,751"}]
[null,"TOTAL",{"v":3863,"d":"3,863 "},{"v":3840.6295095490423,"d":"3,841 "},{"v":4701,"d":"4,701 "},{"v":4751,"d":"4,751 "},{"v":2007,"d":"2,007 "},{"v":1926,"d":"1,926 "},{"v":3045,"d":"3,045 "},{"v":3206,"d":"3,206 "},{"v":2799,"d":"2,799 "},{"v":2793,"d":"2,793 "},{"v":3421,"d":"3,421 "},{"v":3395,"d":"3,395 "},{"v":19836,"d":"19,836 "},{"v":19911.629509549042,"d":"19,912 "}]
[]
[null,"%","Chile",null,"Argentina",null,"Peru",null,"Brazil",{"$nulls":3},"Colombia",null,"TOTAL"]
[null,0,"Chilectra",null,"Edesur",null,"Edelnor",null,"Ampla",null,"Coelce",null,"Codensa"]
[null,null,"2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01","2016-03-01","2015-03-01"]
[null,"Residential",{"v":0.25964276469065495,"d":"26%"},{"v":0.26059083074540007,"d":"26%"},{"v":0.4360774303339715,"d":"44%"},{"v":0.43043569774784257,"d":"43%"},{"v":0.35326357747882414,"d":"35%"},{"v":0.37123572170301145,"d":"37%"},{"v":0.45977011494252873,"d":"46%"},{"v":0.462882096069869,"d":"46%"},{"v":0.37370489460521616,"d":"37%"},{"v":0.3691371285356248,"d":"37%"},{"v":0.33089739842151417,"d":"33%"},{"v":0.3366715758468336,"d":"34%"},{"v":0.3700342811050615,"d":"37%"},{"v":0.37258793063223805,"d":"37%"}]
[null,"Industrial",{"v":0.16981620502200362,"d":"17%"},{"v":0.17411335831648544,"d":"17%"},{"v":0.07530312699425654,"d":"8%"},{"v":0.07135339928436119,"d":"7%"},{"v":0.14648729446935724,"d":"15%"},{"v":0.1526479750778816,"d":"15%"},{"v":0.06305418719211822,"d":"6%"},{"v":0.07330006238303181,"d":"7%"},{"v":0.09824937477670596,"d":"10%"},{"v":0.10275689223057644,"d":"10%"},{"v":0.07337035954399299,"d":"7%"},{"v":0.07010309278350516,"d":"7%"},{"v":0.10193587416817906,"d":"10%"},{"v":0.10354275128352736,"d":"10%"}]
[null,"Commercial",{"v":0.33238415739062904,"d":"33%"},{"v":0.3330568719585347,"d":"33%"},{"v":0.25994469261859177,"d":"26%"},{"v":0.2660492527888865,"d":"27%"},{"v":0.2077727952167414,"d":"21%"},{"v":0.21651090342679127,"d":"22%"},{"v":0.19573070607553367,"d":"20%"},{"v":0.1974422956955708,"d":"20%"},{"v":0.19042515183994282,"d":"19%"},{"v":0.18976011457214464,"d":"19%"},{"v":0.1666179479684303,"d":"17%"},{"v":0.16406480117820324,"d":"16%"},{"v":0.23301068763863683,"d":"23%"},{"v":0.23504595887330976,"d":"24%"}]
[null,"Others",{"v":0.2381568728967124,"d":"24%"},{"v":0.2322389389795798,"d":"23%"},{"v":0.22867475005318016,"d":"23%"},{"v":0.2321616501789097,"d":"23%"},{"v":0.29247633283507724,"d":"29%"},{"v":0.25960539979231567,"d":"26%"},{"v":0.28144499178981935,"d":"28%"},{"v":0.2663755458515284,"d":"27%"},{"v":0.33762057877813506,"d":"34%"},{"v":0.3383458646616541,"d":"34%"},{"v":0.42911429406606255,"d":"43%"},{"v":0.429160530191458,"d":"43%"},{"v":0.2950191570881226,"d":"30%"},{"v":0.28882335921092483,"d":"29%"}]
[null,"TOTAL",{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"}]

{"sheet":"Gx physical data","index":21,"n_rows":38,"n_cols":15,"rows_kept":38,"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"For the Period ended March,  2016 (GWh)","Costanera","Chocón","Docksud","Emgesa","Edegel","Eepsa","Cachoeira","Fortaleza","Argentina","Colombia","Perú","Brasil","Total"]
[null,"Total generation",{"v":1611.449466,"d":"1,611"},{"v":623.43828,"d":"623"},{"v":1202.84521,"d":"1,203"},{"v":3252.33046345,"d":"3,252"},{"v":2111.5605425641497,"d":"2,112"},{"v":154.36222,"d":"154"},{"v":329.38834472,"d":"329"},{"v":571.9817118816,"d":"572"},{"v":3437.732956,"d":"3,438"},{"v":3252.33046345,"d":"3,252"},{"v":2265.9227625641497,"d":"2,266"},{"v":901.3700566016,"d":"901"},{"v":9857.356238615748,"d":"9,857"}]
[null,"Hydroelectric generation",0,{"v":623.43828,"d":"623"},0,{"v":2620.18121609,"d":"2,620"},{"v":1241.11614004275,"d":"1,241"},0,{"v":329.38834472,"d":"329"},0,{"v":623.43828,"d":"623"},{"v":2620.18121609,"d":"2,620"},{"v":1241.11614004275,"d":"1,241"},{"v":329.38834472,"d":"329"},{"v":4814.123980852749,"d":"4,814"}]
[null,"Thermal electric generation",{"v":1611.449466,"d":"1,611"},0,{"v":1202.84521,"d":"1,203"},{"v":632.14924736,"d":"632"},{"v":870.4444025214,"d":"870"},{"v":154.36222,"d":"154"},0,{"v":571.9817118816,"d":"572"},{"v":2814.294676,"d":"2,814"},{"v":632.14924736,"d":"632"},{"v":1024.8066225214,"d":"1,025"},{"v":571.9817118816,"d":"572"},{"v":5043.232257763,"d":"5,043"}]
[null,"Other generation",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Purchases",0,{"v":137.228369345214,"d":"137"},0,{"v":917.976411266347,"d":"918"},{"v":218.668441055836,"d":"219"},{"v":29.081518677657,"d":"29"},{"v":1055.20801505947,"d":"1,055"},{"v":200.891078873048,"d":"201"},{"v":137.228369345214,"d":"137"},{"v":917.976411266347,"d":"918"},{"v":247.74995973349303,"d":"248"},{"v":1256.099093932518,"d":"1,256"},{"v":2559.053834277568,"d":"2,559"}]
[null,"    Purchases to related companies -generators",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"    Purchases to others generators",0,0,0,{"v":46.333839296346994,"d":"46"},0,0,{"v":459.29260100000005,"d":"459"},{"v":166.6387517,"d":"167"},0,{"v":46.333839296346994,"d":"46"},0,{"v":625.9313527,"d":"626"},{"v":672.2651919963471,"d":"672"}]
[null,"    Purchases at spot",0,{"v":137.228369345214,"d":"137"},0,{"v":871.6425719700001,"d":"872"},{"v":218.668441055836,"d":"219"},{"v":29.081518677657,"d":"29"},{"v":595.9154140594661,"d":"596"},{"v":34.2523271730478,"d":"34"},{"v":137.228369345214,"d":"137"},{"v":871.6425719700001,"d":"872"},{"v":247.74995973349303,"d":"248"},{"v":630.1677412325139,"d":"630"},{"v":1886.788642281221,"d":"1,887"}]
[null,"Transmission losses, pump and other consumption",0,0,0,{"v":18.3476765289997,"d":"18"},0,0,0,0,0,{"v":18.3476765289997,"d":"18"},0,0,{"v":18.3476765289997,"d":"18"}]
[null,"Total electricity sales",{"v":1611.449466,"d":"1,611"},{"v":760.666649345214,"d":"761"},{"v":1202.84521,"d":"1,203"},{"v":4113.204522357059,"d":"4,113"},{"v":2330.228983619983,"d":"2,330"},{"v":183.443738677657,"d":"183"},{"v":1384.5963597799998,"d":"1,385"},{"v":772.8727906453521,"d":"773"},{"v":3574.961325345214,"d":"3,575"},{"v":4113.204522357059,"d":"4,113"},{"v":2513.67272229764,"d":"2,514"},{"v":2157.469150425352,"d":"2,157"},{"v":12359.307720425266,"d":"12,359"}]
[null,"Sales at regulated prices",0,0,0,{"v":2176.4670958485694,"d":"2,176"},{"v":1229.3119233904658,"d":"1,229"},{"v":151.84155781122152,"d":"152"},{"v":187.320041,"d":"187"},{"v":668.825137,"d":"669"},0,{"v":2176.4670958485694,"d":"2,176"},{"v":1381.1534812016873,"d":"1,381"},{"v":856.145178,"d":"856"},{"v":4413.765755050256,"d":"4,414"}]
[null,"Sales at unregulated prices",0,{"v":159.314037682305,"d":"159"},0,{"v":918.50028023,"d":"919"},{"v":901.0728242720811,"d":"901"},{"v":18.217696892513487,"d":"18"},{"v":1185.8079269999998,"d":"1,186"},{"v":77.0537517,"d":"77"},{"v":159.314037682305,"d":"159"},{"v":918.50028023,"d":"919"},{"v":919.2905211645946,"d":"919"},{"v":1262.8616786999999,"d":"1,263"},{"v":3259.9665177768993,"d":"3,260"}]
[null,"Sales at spot marginal cost",{"v":1611.449466,"d":"1,611"},{"v":601.352611662909,"d":"601"},{"v":1202.84521,"d":"1,203"},{"v":1018.23714627849,"d":"1,018"},{"v":199.844235957436,"d":"200"},{"v":13.384483973922,"d":"13"},{"v":11.46839178,"d":"11"},{"v":26.993901945352,"d":"27"},{"v":3415.647287662909,"d":"3,416"},{"v":1018.23714627849,"d":"1,018"},{"v":213.228719931358,"d":"213"},{"v":38.462293725352,"d":"38"},{"v":4685.575447598108,"d":"4,686"}]
[null,"Sales to related companies generators",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL SALES IN THE SYSTEM",{"v":34543.2,"d":"34,543"},{"v":34543.2,"d":"34,543"},{"v":34543.2,"d":"34,543"},{"v":21728.74503387998,"d":"21,729"},{"v":10938.779370962668,"d":"10,939"},{"v":10938.779370962668,"d":"10,939"},{"v":116532.8370419192,"d":"116,533"},{"v":116532.8370419192,"d":"116,533"},{"v":34543.2,"d":"34,543"},{"v":21728.74503387998,"d":"21,729"},{"v":10938.779370962668,"d":"10,939"},{"v":116532.8370419192,"d":"116,533"},0]
[null,"Market Share on total sales (%)",{"v":0.046650265927881615,"d":"4.7%"},{"v":0.022020734886901445,"d":"2.2%"},{"v":0.03482147600685519,"d":"3.5%"},{"v":0.18929784099098465,"d":"18.9%"},{"v":0.21302458936192176,"d":"21.3%"},{"v":0.016770037355777936,"d":"1.7%"},{"v":0.011881598311057446,"d":"1.2%"},{"v":0.006632231826359245,"d":"0.7%"},{"v":0.10349247682163824,"d":"10.3%"},{"v":0.18929784099098465,"d":"18.9%"},{"v":0.22979462671769965,"d":"23.0%"},{"v":0.01851383013741669,"d":"1.9%"}]
[]
[null,"For the Period ended March,  2015 (GWh)","Costanera","Chocón","Docksud","Emgesa","Edegel","Eepsa","Cachoeira","Fortaleza","Argentina","Colombia","Perú","Brasil","Total"]
[null,"Total generation",{"v":2227.210884,"d":"2,227"},{"v":564.63476864,"d":"565"},{"v":1148.508874,"d":"1,149"},{"v":3196.0771951200004,"d":"3,196"},{"v":2142.93721009,"d":"2,143"},{"v":104.94080185,"d":"105"},{"v":589.11828881,"d":"589"},{"v":618.10924797,"d":"618"},{"v":3940.35452664,"d":"3,940"},{"v":3196.0771951200004,"d":"3,196"},{"v":2247.87801194,"d":"2,248"},{"v":1207.2275367799998,"d":"1,207"},{"v":10591.53727048,"d":"10,592"}]
[null,"Hydroelectric generation",0,{"v":564.63476864,"d":"565"},0,{"v":2904.42115163,"d":"2,904"},{"v":1348.56979528,"d":"1,349"},0,{"v":589.11828881,"d":"589"},0,{"v":564.63476864,"d":"565"},{"v":2904.42115163,"d":"2,904"},{"v":1348.56979528,"d":"1,349"},{"v":589.11828881,"d":"589"},{"v":5406.744004360001,"d":"5,407"}]
[null,"Thermal electric generation",{"v":2227.210884,"d":"2,227"},0,{"v":1148.508874,"d":"1,149"},{"v":291.65604349,"d":"292"},{"v":794.36741481,"d":"794"},{"v":104.94080185,"d":"105"},0,{"v":618.10924797,"d":"618"},{"v":3375.719758,"d":"3,376"},{"v":291.65604349,"d":"292"},{"v":899.30821666,"d":"899"},{"v":618.10924797,"d":"618"},{"v":5184.79326612,"d":"5,185"}]
[null,"Other generation",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Purchases",{"v":0.96037507,"d":"1"},{"v":162.66708844,"d":"163"},{"v":3.1248,"d":"3"},{"v":565.47996832,"d":"565"},{"v":24.21187385,"d":"24"},{"v":32.11320473,"d":"32"},{"v":207.45247348,"d":"207"},{"v":197.280928,"d":"197"},{"v":166.75226350999998,"d":"167"},{"v":565.47996832,"d":"565"},{"v":56.325078579999996,"d":"56"},{"v":404.73340148,"d":"405"},{"v":1193.2907118871594,"d":"1,193"}]
[null,"    Purchases to related companies -generators",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"    Purchases to others generators",0,0,0,{"v":43.383372047806006,"d":"43"},0,0,{"v":5.926010002,"d":"6"},{"v":197.28092800000002,"d":"197"},0,{"v":43.383372047806006,"d":"43"},0,{"v":203.20693800200002,"d":"203"},{"v":246.59031004980602,"d":"247"}]
[null,"    Purchases at spot",{"v":0.96037507,"d":"1"},{"v":162.66708844,"d":"163"},{"v":3.1248,"d":"3"},{"v":522.0965962679885,"d":"522"},{"v":24.21187385,"d":"24"},{"v":32.11320473,"d":"32"},{"v":201.52646347936496,"d":"202"},0,{"v":166.75226350999998,"d":"167"},{"v":522.0965962679885,"d":"522"},{"v":56.325078579999996,"d":"56"},{"v":201.52646347936496,"d":"202"},{"v":946.7004018373534,"d":"947"}]
[null,"Transmission losses, pump and other consumption",0,0,0,{"v":31.7488828992158,"d":"32"},0,0,0,0,0,{"v":31.7488828992158,"d":"32"},0,0,{"v":31.7488828992158,"d":"32"}]
[null,"Total electricity sales",{"v":2228.17125907,"d":"2,228"},{"v":727.30185709,"d":"727"},{"v":1151.6336740000002,"d":"1,152"},{"v":3715.09073443378,"d":"3,715"},{"v":2167.155492510337,"d":"2,167"},{"v":137.05400658,"d":"137"},{"v":796.5707638220001,"d":"797"},{"v":815.39017482,"d":"815"},{"v":4107.10679016,"d":"4,107"},{"v":3715.09073443378,"d":"3,715"},{"v":2304.209499090337,"d":"2,304"},{"v":1611.9609386420002,"d":"1,612"},{"v":11738.367962326118,"d":"11,738"}]
[null,"Sales at regulated prices",0,0,0,{"v":1733.43419705897,"d":"1,733"},{"v":1122.7486448984948,"d":"1,123"},{"v":121.49214229428571,"d":"121"},{"v":285.95198700000003,"d":"286"},{"v":663.5947483,"d":"664"},0,{"v":1733.43419705897,"d":"1,733"},{"v":1244.2407871927805,"d":"1,244"},{"v":949.5467353,"d":"950"},{"v":3927.2217195517505,"d":"3,927"}]
[null,"Sales at unregulated prices",{"v":0.96037507,"d":"1"},{"v":165.80264344,"d":"166"},{"v":3.1248,"d":"3"},{"v":819.6049482848099,"d":"820"},{"v":761.8730132818422,"d":"762"},{"v":15.561864285714284,"d":"16"},{"v":341.29100400199997,"d":"341"},{"v":107.885718,"d":"108"},{"v":169.88781851,"d":"170"},{"v":819.6049482848099,"d":"820"},{"v":777.4348775675564,"d":"777"},{"v":449.17672200199996,"d":"449"},{"v":2216.1043663643663,"d":"2,216"}]
[null,"Sales at spot marginal cost",{"v":2227.210884,"d":"2,227"},{"v":561.49921365,"d":"561"},{"v":1148.508874,"d":"1,149"},{"v":1162.05158909,"d":"1,162"},{"v":282.53383433,"d":"283"},0,{"v":169.32777282,"d":"169"},{"v":43.90970852,"d":"44"},{"v":3937.21897165,"d":"3,937"},{"v":1162.05158909,"d":"1,162"},{"v":282.53383433,"d":"283"},{"v":213.23748134000002,"d":"213"},{"v":5595.04187641,"d":"5,595"}]
[null,"Sales to related companies generators",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL SALES IN THE SYSTEM",{"v":33899.5,"d":"33,900"},{"v":33899.5,"d":"33,900"},{"v":33899.5,"d":"33,900"},{"v":20967.375763129985,"d":"20,967"},{"v":9678.315050967572,"d":"9,678"},{"v":9678.315050967572,"d":"9,678"},{"v":121135.78701911477,"d":"121,136"},{"v":121135.78701911477,"d":"121,136"},{"v":33899.5,"d":"33,900"},{"v":20967.375763129985,"d":"20,967"},{"v":9678.315050967572,"d":"9,678"},{"v":121135.78701911477,"d":"121,136"},0]
[null,"Market Share on total sales (%)",{"v":0.06572873520464903,"d":"6.6%"},{"v":0.0214546485077951,"d":"2.1%"},{"v":0.033971995870145585,"d":"3.4%"},{"v":0.17718434468878885,"d":"17.7%"},{"v":0.2239186760399662,"d":"22.4%"},{"v":0.014160936677329827,"d":"1.4%"},{"v":0.006575849989700437,"d":"0.7%"},{"v":0.006731207968222756,"d":"0.7%"},{"v":0.1211553795825897,"d":"12.1%"},{"v":0.17718434468878885,"d":"17.7%"},{"v":0.23807961271729605,"d":"23.8%"},{"v":0.013307057957923191,"d":"1.3%"},{"v":0,"d":"0.0%"}]

{"sheet":"Segmentos pais","index":22,"n_rows":154,"n_cols":30,"rows_kept":154,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[2,11,2,12],[2,13,2,14],[2,15,2,16],[3,1,4,2],[33,1,33,2],[33,3,33,4],[33,5,33,6],[33,7,33,8],[33,9,33,10],[33,11,33,12],[33,13,33,14],[33,15,33,16],[34,1,35,2],[71,1,71,2],[71,3,71,4],[71,5,71,6],[71,7,71,8],[71,9,71,10],[71,11,71,12],[71,13,71,14],[71,15,71,16],[72,1,73,2],[135,1,135,2],[135,3,135,4],[135,5,135,6],[135,7,135,8],[135,9,135,10],[135,11,135,12],[135,13,135,14],[135,15,135,16],[136,1,137,2]],"flags":["formulas_cached_only"]}
[]
[]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"ACTIVOS",null,"2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"ACTIVOS CORRIENTES",null,{"v":1238696309,"d":"1,238,696,309"},{"v":7206153017,"d":"7,206,153,017"},{"v":343678733,"d":"343,678,733"},{"v":335086963,"d":"335,086,963"},{"v":807180856,"d":"807,180,856"},{"v":790909682,"d":"790,909,682"},{"v":436312879,"d":"436,312,879"},{"v":372444839,"d":"372,444,839"},{"v":254150623,"d":"254,150,623"},{"v":246261307,"d":"246,261,307"},{"v":-209481036,"d":"(209,481,036)"},{"v":-1037294098,"d":"-1,037,294,098"},{"v":2870538364,"d":"2,870,538,364"},{"v":7913561710,"d":"7,913,561,710"},{"$nulls":3},{"v":2870538364,"d":"2,870,538,364"},0,{"v":7913561710,"d":"7,913,561,710"},0]
[null,null,"Efectivo y equivalentes al efectivo",{"v":792318367,"d":"792,318,367"},{"v":842075831,"d":"842,075,831"},{"v":53992447,"d":"53,992,447"},{"v":46181049,"d":"46,181,049"},{"v":149292015,"d":"149,292,015"},{"v":91204686,"d":"91,204,686"},{"v":191603244,"d":"191,603,244"},{"v":156927518,"d":"156,927,518"},{"v":37002205,"d":"37,002,205"},{"v":48774260,"d":"48,774,260"},0,0,{"v":1224208278,"d":"1,224,208,278"},{"v":1185163344,"d":"1,185,163,344"},{"$nulls":3},{"v":1224208278,"d":"1,224,208,278"},0,{"v":1185163344,"d":"1,185,163,344"},0]
[null,null,"Otros activos financieros corrientes",{"v":98653344,"d":"98,653,344"},{"v":16360472,"d":"16,360,472"},{"v":2159511,"d":"2,159,511"},{"v":694177,"d":"694,177"},{"v":33090738,"d":"33,090,738"},{"v":48170095,"d":"48,170,095"},{"v":2768306,"d":"2,768,306"},{"v":3037702,"d":"3,037,702"},0,0,0,0,{"v":136671899,"d":"136,671,899"},{"v":68262446,"d":"68,262,446"},{"$nulls":3},{"v":136671899,"d":"136,671,899"},0,{"v":68262446,"d":"68,262,446"},0]
[null,null,"Otros activos no financieros, corriente",{"v":-78195,"d":"(78,195)"},{"v":41022,"d":"41,022"},{"v":2884785,"d":"2,884,785"},{"v":2763894,"d":"2,763,894"},{"v":76660192,"d":"76,660,192"},{"v":80268243,"d":"80,268,243"},{"v":7784236,"d":"7,784,236"},{"v":9724564,"d":"9,724,564"},{"v":12147298,"d":"12,147,298"},{"v":9191334,"d":"9,191,334"},0,0,{"v":99398316,"d":"99,398,316"},{"v":101989057,"d":"101,989,057"},{"$nulls":3},{"v":99398316,"d":"99,398,316"},0,{"v":101989057,"d":"101,989,057"},0]
[null,null,"Cuentas comerciales por cobrar y otras cuentas por cobrar corrientes",{"v":1389898,"d":"1,389,898"},{"v":729821,"d":"729,821"},{"v":242525373,"d":"242,525,373"},{"v":216550824,"d":"216,550,824"},{"v":507772854,"d":"507,772,854"},{"v":536725492,"d":"536,725,492"},{"v":205284738,"d":"205,284,738"},{"v":179304792,"d":"179,304,792"},{"v":172217305,"d":"172,217,305"},{"v":154034146,"d":"154,034,146"},{"v":1011996,"d":"1,011,996"},{"v":786492,"d":"786,492"},{"v":1130202164,"d":"1,130,202,164"},{"v":1088131567,"d":"1,088,131,567"},{"$nulls":3},{"v":1130202164,"d":"1,130,202,164"},0,{"v":1088131567,"d":"1,088,131,567"},0]
[null,null,"Cuentas por cobrar a entidades relacionadas, corrientes",{"v":340233617,"d":"340,233,617"},{"v":72105375,"d":"72,105,375"},{"v":20929898,"d":"20,929,898"},{"v":24224813,"d":"24,224,813"},{"v":19206090,"d":"19,206,090"},{"v":19580577,"d":"19,580,577"},{"v":1671966,"d":"1,671,966"},{"v":2063025,"d":"2,063,025"},{"v":1476366,"d":"1,476,366"},{"v":1292410,"d":"1,292,410"},{"v":-210493032,"d":"(210,493,032)"},{"v":-115699270,"d":"-115,699,270"},{"v":173024905,"d":"173,024,905"},{"v":3566930,"d":"3,566,930"},{"$nulls":3},{"v":173024905,"d":"173,024,905"},0,{"v":3566930,"d":"3,566,930"},0]
[null,null,"Inventarios corrientes",{"v":1361320,"d":"1,361,320"},0,{"v":16854445,"d":"16,854,445"},{"v":40147347,"d":"40,147,347"},{"v":1983884,"d":"1,983,884"},{"v":900446,"d":"900,446"},{"v":27191454,"d":"27,191,454"},{"v":21381902,"d":"21,381,902"},{"v":30919004,"d":"30,919,004"},{"v":32628202,"d":"32,628,202"},0,0,{"v":78310107,"d":"78,310,107"},{"v":95057897,"d":"95,057,897"},{"$nulls":3},{"v":78310107,"d":"78,310,107"},0,{"v":95057897,"d":"95,057,897"},0]
[null,null,"Activos por impuestos corrientes, corriente",{"v":4817958,"d":"4,817,958"},{"v":28523295,"d":"28,523,295"},{"v":4332274,"d":"4,332,274"},{"v":4524859,"d":"4,524,859"},{"v":19175083,"d":"19,175,083"},{"v":14060143,"d":"14,060,143"},{"v":8935,"d":"8,935"},{"v":5336,"d":"5,336"},{"v":388445,"d":"388,445"},{"v":340955,"d":"340,955"},0,0,{"v":28722695,"d":"28,722,695"},{"v":47454588,"d":"47,454,588"},{"$nulls":3},{"v":28722695,"d":"28,722,695"},0,{"v":47454588,"d":"47,454,588"},0]
[]
[null,null,"Activos no corrientes o grupos de activos para su disposición clasificados como mantenidos para la venta o como mantenidos para distribuir a los propietarios",0,{"v":6246317201,"d":"6,246,317,201"},0,0,0,0,0,0,0,0,0,{"v":-922381320,"d":"-922,381,320"},0,{"v":5323935881,"d":"5,323,935,881"},{"$nulls":3},0,0,{"v":5323935881,"d":"5,323,935,881"},0]
[]
[null,"ACTIVOS NO CORRIENTES ",null,{"v":4439391661,"d":"4,439,391,661"},{"v":4419757344,"d":"4,419,757,344"},{"v":884974631,"d":"884,974,631"},{"v":989117985,"d":"989,117,985"},{"v":2099343371,"d":"2,099,343,371"},{"v":2026630282,"d":"2,026,630,282"},{"v":2661884198,"d":"2,661,884,198"},{"v":2655603106,"d":"2,655,603,106"},{"v":1564563716,"d":"1,564,563,716"},{"v":1626705797,"d":"1,626,705,797"},{"v":-4147255781,"d":"(4,147,255,781)"},{"v":-4182221833,"d":"-4,182,221,833"},{"v":7502901796,"d":"7,502,901,796"},{"v":7535592681,"d":"7,535,592,681"},{"$nulls":3},{"v":7502901796,"d":"7,502,901,796"},0,{"v":7535592681,"d":"7,535,592,681"},0]
[null,null,"Otros activos financieros no corrientes",0,0,{"v":21972,"d":"21,972"},{"v":21751,"d":"21,751"},{"v":522475615,"d":"522,475,615"},{"v":488876852,"d":"488,876,852"},{"v":1411751,"d":"1,411,751"},{"v":616296,"d":"616,296"},{"v":7562,"d":"7,562"},{"v":13305,"d":"13,305"},0,0,{"v":523916900,"d":"523,916,900"},{"v":489528204,"d":"489,528,204"},{"$nulls":3},{"v":523916900,"d":"523,916,900"},0,{"v":489528204,"d":"489,528,204"},0]
[null,null,"Otros activos no financieros no corrientes",{"v":9807779,"d":"9,807,779"},{"v":9809121,"d":"9,809,121"},{"v":3293748,"d":"3,293,748"},{"v":3927495,"d":"3,927,495"},{"v":65401313,"d":"65,401,313"},{"v":60707204,"d":"60,707,204"},{"v":3389985,"d":"3,389,985"},{"v":3380076,"d":"3,380,076"},0,0,{"v":-347806,"d":"(347,806)"},{"v":-261188,"d":"-261,188"},{"v":81545019,"d":"81,545,019"},{"v":77562708,"d":"77,562,708"},{"$nulls":3},{"v":81545019,"d":"81,545,019"},0,{"v":77562708,"d":"77,562,708"},0]
[null,null,"Cuentas comerciales por cobrar y otras cuentas por cobrar no corrientes",0,0,{"v":286458929,"d":"286,458,929"},{"v":307327055,"d":"307,327,055"},{"v":41395188,"d":"41,395,188"},{"v":81551731,"d":"81,551,731"},{"v":9854481,"d":"9,854,481"},{"v":9817078,"d":"9,817,078"},0,0,0,0,{"v":337708598,"d":"337,708,598"},{"v":398695864,"d":"398,695,864"},{"$nulls":3},{"v":337708598,"d":"337,708,598"},0,{"v":398695864,"d":"398,695,864"},0]
[null,null,"Cuentas por cobrar a entidades relacionadas, no corrientes",0,0,{"v":289616,"d":"289,616"},{"v":355485,"d":"355,485"},{"v":36113909,"d":"36,113,909"},{"v":34884531,"d":"34,884,531"},0,0,0,0,{"v":-36113909,"d":"(36,113,909)"},{"v":-34884531,"d":"-34,884,531"},{"v":289616,"d":"289,616"},{"v":355485,"d":"355,485"},{"$nulls":3},{"v":289616,"d":"289,616"},0,{"v":355485,"d":"355,485"},0]
[null,null,"Inversiones contabilizadas utilizando el método de la participación",{"v":4368164256,"d":"4,368,164,256"},{"v":4392452234,"d":"4,392,452,234"},{"v":28239928,"d":"28,239,928"},{"v":33278110,"d":"33,278,110"},0,0,{"v":29646066,"d":"29,646,066"},{"v":29497710,"d":"29,497,710"},{"v":79612015,"d":"79,612,015"},{"v":78272852,"d":"78,272,852"},{"v":-4474538383,"d":"(4,474,538,383)"},{"v":-4502540461,"d":"-4,502,540,461"},{"v":31123882,"d":"31,123,882"},{"v":30960445,"d":"30,960,445"},{"$nulls":3},{"v":31123882,"d":"31,123,882"},0,{"v":30960445,"d":"30,960,445"},0]
[null,null,"Activos intangibles distintos de la plusvalía",0,0,{"v":1520740,"d":"1,520,740"},{"v":1901334,"d":"1,901,334"},{"v":973701650,"d":"973,701,650"},{"v":910420453,"d":"910,420,453"},{"v":37478855,"d":"37,478,855"},{"v":36607957,"d":"36,607,957"},{"v":31086231,"d":"31,086,231"},{"v":32469528,"d":"32,469,528"},0,0,{"v":1043787476,"d":"1,043,787,476"},{"v":981399272,"d":"981,399,272"},{"$nulls":3},{"v":1043787476,"d":"1,043,787,476"},0,{"v":981399272,"d":"981,399,272"},0]
[null,null,"Plusvalía",0,0,{"v":897854,"d":"897,854"},{"v":1070609,"d":"1,070,609"},{"v":79402172,"d":"79,402,172"},{"v":76703162,"d":"76,703,162"},{"v":4281902,"d":"4,281,902"},{"v":4285457,"d":"4,285,457"},0,{"v":6675472,"d":"6,675,472"},{"v":363744317,"d":"363,744,317"},{"v":355464347,"d":"355,464,347"},{"v":448326245,"d":"448,326,245"},{"v":444199047,"d":"444,199,047"},{"$nulls":3},{"v":448326245,"d":"448,326,245"},0,{"v":444199047,"d":"444,199,047"},0]
[null,null,"Propiedades, planta y equipo",0,null,{"v":563745722,"d":"563,745,722"},{"v":640616088,"d":"640,616,088"},{"v":313759472,"d":"313,759,472"},{"v":307829742,"d":"307,829,742"},{"v":2553798101,"d":"2,553,798,101"},{"v":2545846163,"d":"2,545,846,163"},{"v":1453857908,"d":"1,453,857,908"},{"v":1509274640,"d":"1,509,274,640"},0,0,{"v":4885161203,"d":"4,885,161,203"},{"v":5003566633,"d":"5,003,566,633"},{"$nulls":3},{"v":4885161203,"d":"4,885,161,203"},0,{"v":5003566633,"d":"5,003,566,633"},0]
[null,null,"Propiedad de inversión",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},0,0,0,0]
[null,null,"Activos por impuestos diferidos",{"v":61419626,"d":"61,419,626"},{"v":17495989,"d":"17,495,989"},{"v":506122,"d":"506,122"},{"v":620058,"d":"620,058"},{"v":67094052,"d":"67,094,052"},{"v":65656607,"d":"65,656,607"},{"v":22023057,"d":"22,023,057"},{"v":25552369,"d":"25,552,369"},0,0,0,0,{"v":151042857,"d":"151,042,857"},{"v":109325023,"d":"109,325,023"},{"$nulls":3},{"v":151042857,"d":"151,042,857"},0,{"v":109325023,"d":"109,325,023"},0]
[]
[null,"TOTAL ACTIVOS",null,{"v":5678087970,"d":"5,678,087,970"},{"v":11625910361,"d":"11,625,910,361"},{"v":1228653364,"d":"1,228,653,364"},{"v":1324204948,"d":"1,324,204,948"},{"v":2906524227,"d":"2,906,524,227"},{"v":2817539964,"d":"2,817,539,964"},{"v":3098197077,"d":"3,098,197,077"},{"v":3028047945,"d":"3,028,047,945"},{"v":1818714339,"d":"1,818,714,339"},{"v":1872967104,"d":"1,872,967,104"},{"v":-4356736817,"d":"(4,356,736,817)"},{"v":-5219515931,"d":"(5,219,515,931)"},{"v":10373440160,"d":"10,373,440,160"},{"v":15449154391,"d":"15,449,154,391"},{"$nulls":3},{"v":10373440160,"d":"10,373,440,160"},0,{"v":15449154391,"d":"15,449,154,391"},0]
[]
[]
[]
[]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"PATRIMONIO NETO Y PASIVOS",null,"2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"PASIVOS CORRIENTES",null,{"v":379097015,"d":"379,097,015"},{"v":2214708056,"d":"2,214,708,056"},{"v":672345101,"d":"672,345,101"},{"v":650930971,"d":"650,930,971"},{"v":583815599,"d":"583,815,599"},{"v":649275989,"d":"649,275,989"},{"v":826594803,"d":"826,594,803"},{"v":589400597,"d":"589,400,597"},{"v":286312571,"d":"286,312,571"},{"v":313823925,"d":"313,823,925"},{"v":-213085998,"d":"(213,085,998)"},{"v":87241262,"d":"87,241,262"},{"v":2535079091,"d":"2,535,079,091"},{"v":4505380800,"d":"4,505,380,800"},{"$nulls":3},{"v":2535079091,"d":"2,535,079,091"},null,{"v":4505380800,"d":"4,505,380,800"},0]
[null,null,"Otros pasivos financieros corrientes",{"v":255497533,"d":"255,497,533"},{"v":251988261,"d":"251,988,261"},{"v":26535976,"d":"26,535,976"},{"v":30883517,"d":"30,883,517"},{"v":148885498,"d":"148,885,498"},{"v":136422798,"d":"136,422,798"},{"v":220256701,"d":"220,256,701"},{"v":170601821,"d":"170,601,821"},{"v":87936059,"d":"87,936,059"},{"v":97977111,"d":"97,977,111"},0,0,{"v":739111767,"d":"739,111,767"},{"v":687873508,"d":"687,873,508"},{"$nulls":3},{"v":739111767,"d":"739,111,767"},0,{"v":687873508,"d":"687,873,508"},0]
[null,null,"Cuentas por pagar comerciales y otras cuentas por pagar",{"v":54644785,"d":"54,644,785"},{"v":30630264,"d":"30,630,264"},{"v":539967239,"d":"539,967,239"},{"v":524765510,"d":"524,765,510"},{"v":369177963,"d":"369,177,963"},{"v":438614827,"d":"438,614,827"},{"v":329779729,"d":"329,779,729"},{"v":258880100,"d":"258,880,100"},{"v":117019717,"d":"117,019,717"},{"v":149516849,"d":"149,516,849"},{"v":1509364,"d":"1,509,364"},{"v":50416657,"d":"50,416,657"},{"v":1412098797,"d":"1,412,098,797"},{"v":1452824207,"d":"1,452,824,207"},{"$nulls":3},{"v":1412098797,"d":"1,412,098,797"},0,{"v":1452824207,"d":"1,452,824,207"},0]
[null,null,"Cuentas por pagar a entidades relacionadas corrientes",{"v":68266263,"d":"68,266,263"},{"v":37738690,"d":"37,738,690"},{"v":22561669,"d":"22,561,669"},{"v":23671742,"d":"23,671,742"},{"v":53717766,"d":"53,717,766"},{"v":50826174,"d":"50,826,174"},{"v":140230155,"d":"140,230,155"},{"v":30878126,"d":"30,878,126"},{"v":26326746,"d":"26,326,746"},{"v":8587452,"d":"8,587,452"},{"v":-214595362,"d":"(214,595,362)"},{"v":-41804676,"d":"-41,804,676"},{"v":96507237,"d":"96,507,237"},{"v":109897508,"d":"109,897,508"},{"$nulls":3},{"v":96507237,"d":"96,507,237"},0,{"v":109897508,"d":"109,897,508"},0]
[null,null,"Otras provisiones corrientes",{"v":688434,"d":"688,434"},{"v":3595,"d":"3,595"},{"v":41831736,"d":"41,831,736"},{"v":30169043,"d":"30,169,043"},{"v":1728555,"d":"1,728,555"},{"v":2144014,"d":"2,144,014"},{"v":60510138,"d":"60,510,138"},{"v":77759932,"d":"77,759,932"},{"v":16542713,"d":"16,542,713"},{"v":17222592,"d":"17,222,592"},0,0,{"v":121301576,"d":"121,301,576"},{"v":127299176,"d":"127,299,176"},{"$nulls":3},{"v":121301576,"d":"121,301,576"},0,{"v":127299176,"d":"127,299,176"},0]
[null,null,"Pasivos por impuestos corrientes",0,{"v":27324425,"d":"27,324,425"},{"v":41448481,"d":"41,448,481"},{"v":41441159,"d":"41,441,159"},{"v":6474539,"d":"6,474,539"},{"v":19959622,"d":"19,959,622"},{"v":74582629,"d":"74,582,629"},{"v":49992270,"d":"49,992,270"},{"v":3983542,"d":"3,983,542"},{"v":3890484,"d":"3,890,484"},0,0,{"v":126489191,"d":"126,489,191"},{"v":142607960,"d":"142,607,960"},{"$nulls":3},{"v":126489191,"d":"126,489,191"},0,{"v":142607960,"d":"142,607,960"},0]
[null,null,"Provisiones por beneficios a los empleados corrientes",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},0,0,0,0]
[null,null,"Otros pasivos no financieros corrientes",0,0,0,0,{"v":3831278,"d":"3,831,278"},{"v":1308554,"d":"1,308,554"},{"v":1235451,"d":"1,235,451"},{"v":1288348,"d":"1,288,348"},{"v":34503794,"d":"34,503,794"},{"v":36629437,"d":"36,629,437"},0,0,{"v":39570523,"d":"39,570,523"},{"v":39226339,"d":"39,226,339"},{"$nulls":3},{"v":39570523,"d":"39,570,523"},0,{"v":39226339,"d":"39,226,339"},0]
[{"$nulls":23},0]
[null,null,"Pasivos incluidos en grupos de activos para su disposición clasificados como mantenidos para la venta",0,{"v":1867022821,"d":"1,867,022,821"},0,0,0,0,0,0,0,null,0,{"v":78629281,"d":"78,629,281"},0,{"v":1945652102,"d":"1,945,652,102"},{"$nulls":3},0,0,{"v":1945652102,"d":"1,945,652,102"},0]
[{"$nulls":23},0]
[null,"PASIVOS NO CORRIENTES",null,{"v":30913006,"d":"30,913,006"},{"v":25261654,"d":"25,261,654"},{"v":348412365,"d":"348,412,365"},{"v":393937987,"d":"393,937,987"},{"v":793277861,"d":"793,277,861"},{"v":725609705,"d":"725,609,705"},{"v":1157214547,"d":"1,157,214,547"},{"v":1113128603,"d":"1,113,128,603"},{"v":536632142,"d":"536,632,142"},{"v":555256672,"d":"555,256,672"},{"v":-63515876,"d":"(63,515,876)"},{"v":-59229410,"d":"-59,229,410"},{"v":2802934045,"d":"2,802,934,045"},{"v":2753965211,"d":"2,753,965,211"},{"$nulls":3},{"v":2802934045,"d":"2,802,934,045"},null,{"v":2753965211,"d":"2,753,965,211"},0]
[null,null,"Otros pasivos financieros no corrientes",{"v":22328659,"d":"22,328,659"},{"v":22163958,"d":"22,163,958"},{"v":31830138,"d":"31,830,138"},{"v":38637260,"d":"38,637,260"},{"v":481536172,"d":"481,536,172"},{"v":424551031,"d":"424,551,031"},{"v":1047871076,"d":"1,047,871,076"},{"v":1012352174,"d":"1,012,352,174"},{"v":340295325,"d":"340,295,325"},{"v":349592169,"d":"349,592,169"},0,0,{"v":1923861370,"d":"1,923,861,370"},{"v":1847296592,"d":"1,847,296,592"},{"$nulls":3},{"v":1923861370,"d":"1,923,861,370"},0,{"v":1847296592,"d":"1,847,296,592"},0]
[null,null,"Cuentas comerciales por pagar y otras cuentas por pagar no corrientes",{"v":6213721,"d":"6,213,721"},0,{"v":216598666,"d":"216,598,666"},{"v":249256884,"d":"249,256,884"},{"v":27567733,"d":"27,567,733"},{"v":25765233,"d":"25,765,233"},0,0,{"v":8068245,"d":"8,068,245"},{"v":8522137,"d":"8,522,137"},{"v":-6213722,"d":"(6,213,722)"},0,{"v":252234643,"d":"252,234,643"},{"v":283544254,"d":"283,544,254"},{"$nulls":3},{"v":252234643,"d":"252,234,643"},0,{"v":283544254,"d":"283,544,254"},0]
[null,null,"Cuentas por pagar a entidades relacionadas, no corrientes",0,0,{"v":36961210,"d":"36,961,210"},{"v":35630861,"d":"35,630,861"},{"v":20340944,"d":"20,340,944"},{"v":23598549,"d":"23,598,549"},0,0,0,0,{"v":-57302154,"d":"(57,302,154)"},{"v":-59229410,"d":"-59,229,410"},0,0,{"$nulls":3},0,0,0,0]
[null,null,"Otras provisiones no corrientes",0,0,{"v":9984675,"d":"9,984,675"},{"v":10544604,"d":"10,544,604"},{"v":140744234,"d":"140,744,234"},{"v":132216036,"d":"132,216,036"},{"v":46470073,"d":"46,470,073"},{"v":36538802,"d":"36,538,802"},{"v":4431122,"d":"4,431,122"},{"v":4548842,"d":"4,548,842"},0,0,{"v":201630104,"d":"201,630,104"},{"v":183848284,"d":"183,848,284"},{"$nulls":3},{"v":201630104,"d":"201,630,104"},0,{"v":183848284,"d":"183,848,284"},0]
[null,null,"Pasivo por impuestos diferidos",0,0,{"v":41270701,"d":"41,270,701"},{"v":46358947,"d":"46,358,947"},{"v":16059622,"d":"16,059,622"},{"v":15701628,"d":"15,701,628"},0,0,{"v":162254374,"d":"162,254,374"},{"v":169844040,"d":"169,844,040"},0,0,{"v":219584697,"d":"219,584,697"},{"v":231904615,"d":"231,904,615"},{"$nulls":3},{"v":219584697,"d":"219,584,697"},0,{"v":231904615,"d":"231,904,615"},0]
[null,null,"Provisiones por beneficios a los empleados no corrientes",{"v":2370626,"d":"2,370,626"},{"v":3097696,"d":"3,097,696"},{"v":11766975,"d":"11,766,975"},{"v":13509431,"d":"13,509,431"},{"v":107029156,"d":"107,029,156"},{"v":103777228,"d":"103,777,228"},{"v":62873398,"d":"62,873,398"},{"v":64237627,"d":"64,237,627"},{"v":2367857,"d":"2,367,857"},{"v":2648492,"d":"2,648,492"},0,0,{"v":186408012,"d":"186,408,012"},{"v":187270474,"d":"187,270,474"},{"$nulls":3},{"v":186408012,"d":"186,408,012"},0,{"v":187270474,"d":"187,270,474"},0]
[null,null,"Otros pasivos no financieros no corrientes",0,0,0,0,0,0,0,0,{"v":19215219,"d":"19,215,219"},{"v":20100992,"d":"20,100,992"},0,0,{"v":19215219,"d":"19,215,219"},{"v":20100992,"d":"20,100,992"},{"$nulls":3},{"v":19215219,"d":"19,215,219"},0,{"v":20100992,"d":"20,100,992"},0]
[{"$nulls":23},0]
[null,"PATRIMONIO NETO",null,{"v":5268077949,"d":"5,268,077,949"},{"v":9385940651,"d":"9,385,940,651"},{"v":207895898,"d":"207,895,898"},{"v":279335990,"d":"279,335,990"},{"v":1529430767,"d":"1,529,430,767"},{"v":1442654270,"d":"1,442,654,270"},{"v":1114387727,"d":"1,114,387,727"},{"v":1325518745,"d":"1,325,518,745"},{"v":995769626,"d":"995,769,626"},{"v":1003886507,"d":"1,003,886,507"},{"v":-4080134943,"d":"(4,080,134,943)"},{"v":-5247527783,"d":"-5,247,527,783"},{"v":5035427024,"d":"5,035,427,024"},{"v":8189808380,"d":"8,189,808,380"},{"$nulls":3},{"v":5035427024,"d":"5,035,427,024"},0,{"v":8189808380,"d":"8,189,808,380"},0]
[null,"Patrimonio atribuible a los propietarios de la controladora",null,{"v":5268077949,"d":"5,268,077,949"},{"v":9385940651,"d":"9,385,940,651"},{"v":207895898,"d":"207,895,898"},{"v":279335990,"d":"279,335,990"},{"v":1529430767,"d":"1,529,430,767"},{"v":1442654270,"d":"1,442,654,270"},{"v":1114387727,"d":"1,114,387,727"},{"v":1325518745,"d":"1,325,518,745"},{"v":995769626,"d":"995,769,626"},{"v":1003886507,"d":"1,003,886,507"},{"v":-4080134943,"d":"(4,080,134,943)"},{"v":-5247527783,"d":"-5,247,527,783"},{"v":3582146711,"d":"3,582,146,711"},{"v":6026149285,"d":"6,026,149,285"},{"$nulls":3},{"v":3582146711,"d":"3,582,146,711"},0,{"v":6026149285,"d":"6,026,149,285"},0]
[null,null,"Capital emitido",{"v":4492066477,"d":"4,492,066,477"},{"v":8275947660,"d":"8,275,947,660"},{"v":132218351,"d":"132,218,351"},{"v":157658399,"d":"157,658,399"},{"v":224287861,"d":"224,287,861"},{"v":216661867,"d":"216,661,867"},{"v":149327441,"d":"149,327,441"},{"v":149451431,"d":"149,451,431"},{"v":467061393,"d":"467,061,393"},{"v":484427384,"d":"484,427,384"},{"v":-1889622513,"d":"(1,889,622,513)"},{"v":-3479698755,"d":"-3,479,698,755"},{"v":3575339010,"d":"3,575,339,010"},{"v":5804447986,"d":"5,804,447,986"},{"$nulls":3},{"v":3575339010,"d":"3,575,339,010"},0,{"v":5804447986,"d":"5,804,447,986"},0]
[null,null,"Ganancias (pérdidas) acumuladas",{"v":2033604979,"d":"2,033,604,979"},{"v":3903767587,"d":"3,903,767,587"},{"v":-29752120,"d":"(29,752,120)"},{"v":24530244,"d":"24,530,244"},{"v":167277697,"d":"167,277,697"},{"v":144278288,"d":"144,278,288"},{"v":36002966,"d":"36,002,966"},{"v":322708452,"d":"322,708,452"},{"v":44485063,"d":"44,485,063"},{"v":66656282,"d":"66,656,282"},{"v":-99907536,"d":"(99,907,536)"},{"v":-1081279330,"d":"-1,081,279,330"},{"v":2151711049,"d":"2,151,711,049"},{"v":3380661523,"d":"3,380,661,523"},{"$nulls":3},{"v":2151711049,"d":"2,151,711,049"},0,{"v":3380661523,"d":"3,380,661,523"},0]
[null,null,"Primas de emisión",{"v":120709147,"d":"120,709,147"},{"v":206574859,"d":"206,574,859"},0,0,{"v":554400879,"d":"554,400,879"},{"v":535555881,"d":"535,555,881"},{"v":28280027,"d":"28,280,027"},{"v":2981182,"d":"2,981,182"},{"v":47862,"d":"47,862"},{"v":49641,"d":"49,641"},{"v":-703437915,"d":"(703,437,915)"},{"v":-745161563,"d":"-745,161,563"},0,0,{"$nulls":3},0,0,0,0]
[null,null,"Acciones propias en cartera",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},0,0,0,0]
[null,null,"Otras participaciones en el patrimonio",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,null,0]
[null,null,"Otras reservas",{"v":-1378302654,"d":"(1,378,302,654)"},{"v":-3000349455,"d":"-3,000,349,455"},{"v":105429667,"d":"105,429,667"},{"v":97147347,"d":"97,147,347"},{"v":583464330,"d":"583,464,330"},{"v":546158234,"d":"546,158,234"},{"v":900777293,"d":"900,777,293"},{"v":850377680,"d":"850,377,680"},{"v":484175308,"d":"484,175,308"},{"v":452753200,"d":"452,753,200"},{"v":-1387166979,"d":"(1,387,166,979)"},{"v":58611865,"d":"58,611,865"},{"v":-2144903348,"d":"(2,144,903,348)"},{"v":-3158960224,"d":"(3,158,960,224)"},{"$nulls":3},{"v":-2144903348,"d":"(2,144,903,348)"},0,{"v":-3158960224,"d":"(3,158,960,224)"},0]
[{"$nulls":23},0]
[null,"Participaciones no controladoras",null,0,null,0,null,0,0,0,0,0,0,0,0,{"v":1453280313,"d":"1,453,280,313"},{"v":2163659095,"d":"2,163,659,095"},{"$nulls":3},{"v":1453280313,"d":"1,453,280,313"},0,{"v":2163659095,"d":"2,163,659,095"},0]
[{"$nulls":23},0]
[null,"Total Patrimonio Neto y Pasivos",null,{"v":5678087970,"d":"5,678,087,970"},{"v":11625910361,"d":"11,625,910,361"},{"v":1228653364,"d":"1,228,653,364"},{"v":1324204948,"d":"1,324,204,948"},{"v":2906524227,"d":"2,906,524,227"},{"v":2817539964,"d":"2,817,539,964"},{"v":3098197077,"d":"3,098,197,077"},{"v":3028047945,"d":"3,028,047,945"},{"v":1818714339,"d":"1,818,714,339"},{"v":1872967104,"d":"1,872,967,104"},{"v":-4356736817,"d":"(4,356,736,817)"},{"v":-5219515931,"d":"(5,219,515,931)"},{"v":10373440160,"d":"10,373,440,160"},{"v":15449154391,"d":"15,449,154,391"},{"$nulls":3},{"v":10373440160,"d":"10,373,440,160"},0,{"v":15449154391,"d":"15,449,154,391"},0]
[{"$nulls":3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":10},0,null,0]
[]
[]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"ESTADO DE RESULTADOS INTEGRALES",null,"2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"INGRESOS ",null,{"v":4878068,"d":"4,878,068"},{"v":-335610,"d":"(335,610)"},{"v":204478475,"d":"204,478,475"},{"v":214685098,"d":"214,685,098"},{"v":386115289,"d":"386,115,289"},{"v":528572585,"d":"528,572,585"},{"v":419843705,"d":"419,843,705"},{"v":356127730,"d":"356,127,730"},{"v":250222400,"d":"250,222,400"},{"v":204078722,"d":"204,078,722"},0,{"v":531401,"d":"531,401"},{"v":1265537937,"d":"1,265,537,937"},{"v":1303659926,"d":"1,303,659,926"},{"$nulls":3},{"v":1265537937,"d":"1,265,537,937"},0,{"v":1303659926,"d":"1,303,659,926"}]
[null,null,"Ingresos de actividades ordinarias",{"v":4714375,"d":"4,714,375"},{"v":-332814,"d":"(332,814)"},{"v":169829932,"d":"169,829,932"},{"v":115332657,"d":"115,332,657"},{"v":372570690,"d":"372,570,690"},{"v":497876367,"d":"497,876,367"},{"v":418238719,"d":"418,238,719"},{"v":354981176,"d":"354,981,176"},{"v":249027589,"d":"249,027,589"},{"v":202581311,"d":"202,581,311"},0,{"v":531401,"d":"531,401"},{"v":1214381305,"d":"1,214,381,305"},{"v":1170970098,"d":"1,170,970,098"},{"$nulls":3},{"v":1214381305,"d":"1,214,381,305"},0,{"v":1170970098,"d":"1,170,970,098"}]
[null,null,"Ventas de energía",0,0,{"v":139802128,"d":"139,802,128"},{"v":85528247,"d":"85,528,247"},{"v":292373542,"d":"292,373,542"},{"v":461858766,"d":"461,858,766"},{"v":385695544,"d":"385,695,544"},{"v":320992623,"d":"320,992,623"},{"v":223348243,"d":"223,348,243"},{"v":185480309,"d":"185,480,309"},0,0,{"v":1041219457,"d":"1,041,219,457"},{"v":1053859945,"d":"1,053,859,945"},{"$nulls":3},{"v":1041219457,"d":"1,041,219,457"},0,{"v":1053859945,"d":"1,053,859,945"},0]
[null,null,"Otras ventas",{"v":3515717,"d":"3,515,717"},0,{"v":36753,"d":"36,753"},{"v":46079,"d":"46,079"},{"v":321732,"d":"321,732"},{"v":1715244,"d":"1,715,244"},{"v":1780022,"d":"1,780,022"},{"v":1474787,"d":"1,474,787"},{"v":4234130,"d":"4,234,130"},{"v":3511372,"d":"3,511,372"},0,0,{"v":9888354,"d":"9,888,354"},{"v":6747482,"d":"6,747,482"},{"$nulls":3},{"v":9888354,"d":"9,888,354"},0,{"v":6747482,"d":"6,747,482"},0]
[null,null,"Otras prestaciones de servicios",{"v":1198658,"d":"1,198,658"},{"v":-332814,"d":"(332,814)"},{"v":29991051,"d":"29,991,051"},{"v":29758331,"d":"29,758,331"},{"v":79875416,"d":"79,875,416"},{"v":34302357,"d":"34,302,357"},{"v":30763153,"d":"30,763,153"},{"v":32513766,"d":"32,513,766"},{"v":21445216,"d":"21,445,216"},{"v":13589630,"d":"13,589,630"},0,{"v":531401,"d":"531,401"},{"v":163273494,"d":"163,273,494"},{"v":110362671,"d":"110,362,671"},{"$nulls":3},{"v":163273494,"d":"163,273,494"},0,{"v":110362671,"d":"110,362,671"},0]
[null,null,"Otros ingresos",{"v":163693,"d":"163,693"},{"v":-2796,"d":"(2,796)"},{"v":34648543,"d":"34,648,543"},{"v":99352441,"d":"99,352,441"},{"v":13544599,"d":"13,544,599"},{"v":30696218,"d":"30,696,218"},{"v":1604986,"d":"1,604,986"},{"v":1146554,"d":"1,146,554"},{"v":1194811,"d":"1,194,811"},{"v":1497411,"d":"1,497,411"},0,0,{"v":51156632,"d":"51,156,632"},{"v":132689828,"d":"132,689,828"},{"$nulls":3},{"v":51156632,"d":"51,156,632"},0,{"v":132689828,"d":"132,689,828"},0]
[{"$nulls":23},0]
[null,"MATERIAS PRIMAS Y CONSUMIBLES UTILIZADOS",null,{"v":-2833924,"d":"(2,833,924)"},0,{"v":-83230371,"d":"(83,230,371)"},{"v":-66744228,"d":"(66,744,228)"},{"v":-218390672,"d":"(218,390,672)"},{"v":-332870304,"d":"(332,870,304)"},{"v":-200773732,"d":"(200,773,732)"},{"v":-143286808,"d":"(143,286,808)"},{"v":-126188866,"d":"(126,188,866)"},{"v":-100696413,"d":"(100,696,413)"},0,0,{"v":-631417565,"d":"(631,417,565)"},{"v":-643597753,"d":"(643,597,753)"},{"$nulls":3},{"v":-631417565,"d":"(631,417,565)"},0,{"v":-643597753,"d":"(643,597,753)"},0]
[null,null,"Compras de energía",0,0,{"v":-60193482,"d":"(60,193,482)"},{"v":-44415187,"d":"(44,415,187)"},{"v":-126406563,"d":"(126,406,563)"},{"v":-259058183,"d":"(259,058,183)"},{"v":-124745032,"d":"(124,745,032)"},{"v":-88397749,"d":"(88,397,749)"},{"v":-73056537,"d":"(73,056,537)"},{"v":-61073434,"d":"(61,073,434)"},{"v":515502,"d":"515,502"},{"v":803531,"d":"803,531"},{"v":-383886112,"d":"(383,886,112)"},{"v":-452141022,"d":"(452,141,022)"},{"$nulls":3},{"v":-383886112,"d":"(383,886,112)"},0,{"v":-452141022,"d":"(452,141,022)"},0]
[null,null,"Consumo de combustible",0,0,{"v":-21109840,"d":"(21,109,840)"},{"v":-19374819,"d":"(19,374,819)"},{"v":-17025776,"d":"(17,025,776)"},{"v":-14193423,"d":"(14,193,423)"},{"v":-25645295,"d":"(25,645,295)"},{"v":-7104509,"d":"(7,104,509)"},{"v":-29695231,"d":"(29,695,231)"},{"v":-20982713,"d":"(20,982,713)"},0,0,{"v":-93476142,"d":"(93,476,142)"},{"v":-61655464,"d":"(61,655,464)"},{"$nulls":3},{"v":-93476142,"d":"(93,476,142)"},0,{"v":-61655464,"d":"(61,655,464)"},0]
[null,null,"Gastos de transporte",0,0,{"v":-480554,"d":"(480,554)"},{"v":-577110,"d":"(577,110)"},{"v":-16105835,"d":"(16,105,835)"},{"v":-21918174,"d":"(21,918,174)"},{"v":-32614480,"d":"(32,614,480)"},{"v":-31143982,"d":"(31,143,982)"},{"v":-12256062,"d":"(12,256,062)"},{"v":-9291368,"d":"(9,291,368)"},{"v":-515502,"d":"(515,502)"},{"v":-803531,"d":"(803,531)"},{"v":-61972433,"d":"(61,972,433)"},{"v":-63734165,"d":"(63,734,165)"},{"$nulls":3},{"v":-61972433,"d":"(61,972,433)"},0,{"v":-63734165,"d":"(63,734,165)"},0]
[null,null,"Otros aprovisionamientos variables y servicios",{"v":-2833924,"d":"(2,833,924)"},0,{"v":-1446495,"d":"(1,446,495)"},{"v":-2377112,"d":"(2,377,112)"},{"v":-58852498,"d":"(58,852,498)"},{"v":-37700524,"d":"(37,700,524)"},{"v":-17768925,"d":"(17,768,925)"},{"v":-16640568,"d":"(16,640,568)"},{"v":-11181036,"d":"(11,181,036)"},{"v":-9348898,"d":"(9,348,898)"},0,0,{"v":-92082878,"d":"(92,082,878)"},{"v":-66067102,"d":"(66,067,102)"},{"$nulls":3},{"v":-92082878,"d":"(92,082,878)"},0,{"v":-66067102,"d":"(66,067,102)"},0]
[{"$nulls":23},0]
[null,"MARGEN DE CONTRIBUCIÓN",null,{"v":2044144,"d":"2,044,144"},{"v":-335610,"d":"(335,610)"},{"v":121248104,"d":"121,248,104"},{"v":147940870,"d":"147,940,870"},{"v":167724617,"d":"167,724,617"},{"v":195702281,"d":"195,702,281"},{"v":219069973,"d":"219,069,973"},{"v":212840922,"d":"212,840,922"},{"v":124033534,"d":"124,033,534"},{"v":103382309,"d":"103,382,309"},0,{"v":531401,"d":"531,401"},{"v":634120372,"d":"634,120,372"},{"v":660062173,"d":"660,062,173"},{"$nulls":3},{"v":634120372,"d":"634,120,372"},0,{"v":660062173,"d":"660,062,173"},0]
[{"$nulls":23},0]
[null,null,"Otros trabajos realizados por la entidad y capitalizados",0,0,{"v":7631751,"d":"7,631,751"},{"v":9227944,"d":"9,227,944"},{"v":3501774,"d":"3,501,774"},{"v":895950,"d":"895,950"},{"v":1360713,"d":"1,360,713"},{"v":2235306,"d":"2,235,306"},{"v":1025089,"d":"1,025,089"},{"v":1055941,"d":"1,055,941"},0,{"v":-634883,"d":"(634,883)"},{"v":13519327,"d":"13,519,327"},{"v":12780258,"d":"12,780,258"},{"$nulls":3},{"v":13519327,"d":"13,519,327"},0,{"v":12780258,"d":"12,780,258"},0]
[null,null,"Gastos por beneficios a los empleados",{"v":-4848427,"d":"(4,848,427)"},{"v":-1016830,"d":"(1,016,830)"},{"v":-52677076,"d":"(52,677,076)"},{"v":-65468379,"d":"(65,468,379)"},{"v":-22444373,"d":"(22,444,373)"},{"v":-26735032,"d":"(26,735,032)"},{"v":-11614937,"d":"(11,614,937)"},{"v":-13660313,"d":"(13,660,313)"},{"v":-11008432,"d":"(11,008,432)"},{"v":-10558127,"d":"(10,558,127)"},0,0,{"v":-102593245,"d":"(102,593,245)"},{"v":-117438681,"d":"(117,438,681)"},{"$nulls":3},{"v":-102593245,"d":"(102,593,245)"},0,{"v":-117438681,"d":"(117,438,681)"},0]
[null,null,"Otros gastos, por naturaleza",{"v":-4113926,"d":"(4,113,926)"},{"v":-173713,"d":"(173,713)"},{"v":-31151450,"d":"(31,151,450)"},{"v":-44121344,"d":"(44,121,344)"},{"v":-45139902,"d":"(45,139,902)"},{"v":-46077555,"d":"(46,077,555)"},{"v":-25864880,"d":"(25,864,880)"},{"v":-32851434,"d":"(32,851,434)"},{"v":-12721946,"d":"(12,721,946)"},{"v":-11559419,"d":"(11,559,419)"},0,{"v":103482,"d":"103,482"},{"v":-118992104,"d":"(118,992,104)"},{"v":-134679983,"d":"(134,679,983)"},{"$nulls":3},{"v":-118992104,"d":"(118,992,104)"},0,{"v":-134679983,"d":"(134,679,983)"},0]
[{"$nulls":23},0]
[null,"RESULTADO BRUTO DE EXPLOTACIÓN",null,{"v":-6918209,"d":"(6,918,209)"},{"v":-1526153,"d":"(1,526,153)"},{"v":45051329,"d":"45,051,329"},{"v":47579091,"d":"47,579,091"},{"v":103642116,"d":"103,642,116"},{"v":123785644,"d":"123,785,644"},{"v":182950869,"d":"182,950,869"},{"v":168564481,"d":"168,564,481"},{"v":101328245,"d":"101,328,245"},{"v":82320704,"d":"82,320,704"},0,0,{"v":426054350,"d":"426,054,350"},{"v":420723767,"d":"420,723,767"},{"$nulls":3},{"v":426054350,"d":"426,054,350"},0,{"v":420723767,"d":"420,723,767"},0]
[{"$nulls":23},0]
[null,null,"Gasto por depreciación y amortización",{"v":-144304,"d":"(144,304)"},0,{"v":-10237168,"d":"(10,237,168)"},{"v":-10789881,"d":"(10,789,881)"},{"v":-22878200,"d":"(22,878,200)"},{"v":-25638212,"d":"(25,638,212)"},{"v":-23071851,"d":"(23,071,851)"},{"v":-24720492,"d":"(24,720,492)"},{"v":-19723008,"d":"(19,723,008)"},{"v":-19858821,"d":"(19,858,821)"},0,0,{"v":-76054531,"d":"(76,054,531)"},{"v":-81007406,"d":"(81,007,406)"},{"$nulls":3},{"v":-76054531,"d":"(76,054,531)"},0,{"v":-81007406,"d":"(81,007,406)"},0]
[null,null,"Pérdidas por deterioro de valor (reversiones de pérdidas por deterioro de valor) reconocidas en el resultado del periodo",{"v":-1068657,"d":"(1,068,657)"},0,{"v":-917285,"d":"(917,285)"},{"v":-526233,"d":"(526,233)"},{"v":-8068231,"d":"(8,068,231)"},{"v":-9281207,"d":"(9,281,207)"},{"v":-1382540,"d":"(1,382,540)"},{"v":319581,"d":"319,581"},{"v":-514670,"d":"(514,670)"},{"v":-375477,"d":"(375,477)"},0,0,{"v":-11951383,"d":"(11,951,383)"},{"v":-9863336,"d":"(9,863,336)"},{"$nulls":3},{"v":-11951383,"d":"(11,951,383)"},0,{"v":-9863336,"d":"(9,863,336)"},0]
[]
[{"$nulls":23},0]
[null,"RESULTADO DE EXPLOTACIÓN",null,{"v":-8131170,"d":"(8,131,170)"},{"v":-1526153,"d":"-1,526,153"},{"v":33896876,"d":"33,896,876"},{"v":36262977,"d":"36,262,977"},{"v":72695685,"d":"72,695,685"},{"v":88866225,"d":"88,866,225"},{"v":158496478,"d":"158,496,478"},{"v":144163570,"d":"144,163,570"},{"v":81090567,"d":"81,090,567"},{"v":62086406,"d":"62,086,406"},0,0,{"v":338048436,"d":"338,048,436"},{"v":329853025,"d":"329,853,025"},{"$nulls":3},{"v":338048436,"d":"338,048,436"},0,{"v":329853025,"d":"329,853,025"},0]
[{"$nulls":23},0]
[null,"RESULTADO FINANCIERO",null,{"v":-5921341,"d":"(5,921,341)"},{"v":7723905,"d":"7,723,905"},{"v":-51933273,"d":"(51,933,273)"},{"v":-24241751,"d":"(24,241,751)"},{"v":-11636453,"d":"(11,636,453)"},{"v":-2471339,"d":"(2,471,339)"},{"v":-30637754,"d":"(30,637,754)"},{"v":-14959222,"d":"(14,959,222)"},{"v":-5079361,"d":"(5,079,361)"},{"v":-6745823,"d":"(6,745,823)"},0,{"v":-10438555,"d":"(10,438,555)"},{"v":-105208182,"d":"(105,208,182)"},{"v":-51132785,"d":"(51,132,785)"},{"$nulls":3},{"v":-105208182,"d":"(105,208,182)"},null,{"v":-51132785,"d":"(51,132,785)"},0]
[null,null,"Ingresos financieros",{"v":9606542,"d":"9,606,542"},{"v":5505673,"d":"5,505,673"},{"v":8858425,"d":"8,858,425"},{"v":3150826,"d":"3,150,826"},{"v":24331848,"d":"24,331,848"},{"v":28168116,"d":"28,168,116"},{"v":3617765,"d":"3,617,765"},{"v":2419986,"d":"2,419,986"},{"v":951916,"d":"951,916"},{"v":2093583,"d":"2,093,583"},{"v":-528859,"d":"(528,859)"},{"v":-796913,"d":"(796,913)"},{"v":46837637,"d":"46,837,637"},{"v":40541271,"d":"40,541,271"},{"$nulls":3},{"v":46837637,"d":"46,837,637"},0,{"v":40541271,"d":"40,541,271"},0]
[null,null,"Efectivo y otros medios equivalentes",{"v":8673512,"d":"8,673,512"},{"v":5498732,"d":"5,498,732"},{"v":7229471,"d":"7,229,471"},{"v":2002846,"d":"2,002,846"},{"v":2210519,"d":"2,210,519"},{"v":5806621,"d":"5,806,621"},{"v":2751768,"d":"2,751,768"},{"v":1621856,"d":"1,621,856"},{"v":367284,"d":"367,284"},{"v":794971,"d":"794,971"},null,null,{"v":21232554,"d":"21,232,554"},{"v":15725026,"d":"15,725,026"}]
[null,null,"Otros ingresos financieros",{"v":933030,"d":"933,030"},{"v":6941,"d":"6,941"},{"v":1628954,"d":"1,628,954"},{"v":1147980,"d":"1,147,980"},{"v":22121329,"d":"22,121,329"},{"v":22361495,"d":"22,361,495"},{"v":865997,"d":"865,997"},{"v":798130,"d":"798,130"},{"v":584632,"d":"584,632"},{"v":1298612,"d":"1,298,612"},{"v":-528859,"d":"(528,859)"},{"v":-796913,"d":"(796,913)"},{"v":25605083,"d":"25,605,083"},{"v":24816245,"d":"24,816,245"}]
[null,null,"Costos financieros",{"v":-5305248,"d":"(5,305,248)"},{"v":-6516784,"d":"(6,516,784)"},{"v":-75284665,"d":"(75,284,665)"},{"v":-23961986,"d":"(23,961,986)"},{"v":-41077859,"d":"(41,077,859)"},{"v":-39637155,"d":"(39,637,155)"},{"v":-34810464,"d":"(34,810,464)"},{"v":-17510783,"d":"(17,510,783)"},{"v":-6242668,"d":"(6,242,668)"},{"v":-6944494,"d":"(6,944,494)"},{"v":528859,"d":"528,859"},{"v":796915,"d":"796,915"},{"v":-162192045,"d":"(162,192,045)"},{"v":-93774287,"d":"(93,774,287)"},{"$nulls":3},{"v":-162192045,"d":"(162,192,045)"},0,{"v":-93774287,"d":"(93,774,287)"},0]
[null,null,"Préstamos bancarios",{"v":-39,"d":"(39)"},0,{"v":-778642,"d":"(778,642)"},{"v":-2074605,"d":"(2,074,605)"},{"v":-6818947,"d":"(6,818,947)"},{"v":-3996505,"d":"(3,996,505)"},{"v":-3257829,"d":"(3,257,829)"},{"v":-1558110,"d":"(1,558,110)"},{"v":-1404567,"d":"(1,404,567)"},{"v":-1746980,"d":"(1,746,980)"},null,null,{"v":-12260024,"d":"(12,260,024)"},{"v":-9376200,"d":"(9,376,200)"}]
[null,null,"Obligaciones garantizadas y no garantizadas",{"v":-3405329,"d":"(3,405,329)"},{"v":-3323806,"d":"(3,323,806)"},0,0,{"v":-11999875,"d":"(11,999,875)"},{"v":-15629214,"d":"(15,629,214)"},{"v":-28770941,"d":"(28,770,941)"},{"v":-24066065,"d":"(24,066,065)"},{"v":-4209191,"d":"(4,209,191)"},{"v":-4520042,"d":"(4,520,042)"},null,null,{"v":-48385336,"d":"(48,385,336)"},{"v":-47539127,"d":"(47,539,127)"}]
[null,null,"Otros ",{"v":-1899880,"d":"(1,899,880)"},{"v":-3192978,"d":"(3,192,978)"},{"v":-74506023,"d":"(74,506,023)"},{"v":-21887381,"d":"(21,887,381)"},{"v":-22259037,"d":"(22,259,037)"},{"v":-20011436,"d":"(20,011,436)"},{"v":-2781694,"d":"(2,781,694)"},{"v":8113392,"d":"8,113,392"},{"v":-628910,"d":"(628,910)"},{"v":-677472,"d":"(677,472)"},{"v":528859,"d":"528,859"},{"v":796915,"d":"796,915"},{"v":-101546685,"d":"(101,546,685)"},{"v":-36858960,"d":"(36,858,960)"}]
[null,null,"Resultados por Unidades de Reajuste",{"v":-182690,"d":"(182,690)"},{"v":441423,"d":"441,423"},0,0,0,0,0,0,0,0,0,0,{"v":-182690,"d":"(182,690)"},{"v":441423,"d":"441,423"},{"$nulls":3},{"v":-182690,"d":"(182,690)"},0,{"v":441423,"d":"441,423"},0]
[null,null,"Diferencias de cambio",{"v":-10039945,"d":"(10,039,945)"},{"v":8293593,"d":"8,293,593"},{"v":14492967,"d":"14,492,967"},{"v":-3430591,"d":"(3,430,591)"},{"v":5109558,"d":"5,109,558"},{"v":8997700,"d":"8,997,700"},{"v":554945,"d":"554,945"},{"v":131575,"d":"131,575"},{"v":211391,"d":"211,391"},{"v":-1894912,"d":"(1,894,912)"},0,{"v":-10438557,"d":"(10,438,557)"},{"v":10328916,"d":"10,328,916"},{"v":1658808,"d":"1,658,808"},{"$nulls":3},{"v":10328916,"d":"10,328,916"},0,{"v":1658808,"d":"1,658,808"},0]
[null,null,"Positivas",{"v":5901790,"d":"5,901,790"},{"v":24626260,"d":"24,626,260"},{"v":33618144,"d":"33,618,144"},{"v":1524605,"d":"1,524,605"},{"v":12428544,"d":"12,428,544"},{"v":14293253,"d":"14,293,253"},{"v":2049241,"d":"2,049,241"},{"v":662809,"d":"662,809"},{"v":2949267,"d":"2,949,267"},{"v":1015222,"d":"1,015,222"},{"v":-6667207,"d":"(6,667,207)"},{"v":-18529783,"d":"(18,529,783)"},{"v":50279779,"d":"50,279,779"},{"v":23592366,"d":"23,592,366"},{"$nulls":3},{"v":50279779,"d":"50,279,779"},0,{"v":23592366,"d":"23,592,366"},0]
[null,null,"Negativas",{"v":-15941735,"d":"(15,941,735)"},{"v":-16332667,"d":"(16,332,667)"},{"v":-19125177,"d":"(19,125,177)"},{"v":-4955196,"d":"(4,955,196)"},{"v":-7318986,"d":"(7,318,986)"},{"v":-5295553,"d":"(5,295,553)"},{"v":-1494296,"d":"(1,494,296)"},{"v":-531234,"d":"(531,234)"},{"v":-2737876,"d":"(2,737,876)"},{"v":-2910134,"d":"(2,910,134)"},{"v":6667207,"d":"6,667,207"},{"v":8091226,"d":"8,091,226"},{"v":-39950863,"d":"(39,950,863)"},{"v":-21933558,"d":"(21,933,558)"},{"$nulls":3},{"v":-39950863,"d":"(39,950,863)"},0,{"v":-21933558,"d":"(21,933,558)"},0]
[{"$nulls":23},0]
[null,null,"Participación en las ganancias (pérdidas) de asociadas y negocios conjuntos que se contabilicen utilizando el método de la participación",{"v":-44908,"d":"(44,908)"},{"v":-8635,"d":"(8,635)"},{"v":321546,"d":"321,546"},{"v":9462,"d":"9,462"},0,0,{"v":409949,"d":"409,949"},{"v":322047,"d":"322,047"},0,0,0,0,{"v":686587,"d":"686,587"},{"v":322874,"d":"322,874"},{"$nulls":3},{"v":686587,"d":"686,587"},0,{"v":322874,"d":"322,874"},0]
[null,null,"Otras ganancias (pérdidas)",{"v":6265,"d":"6,265"},0,{"v":-54292,"d":"(54,292)"},0,{"v":-1798439,"d":"(1,798,439)"},0,{"v":-950052,"d":"(950,052)"},{"v":11457,"d":"11,457"},{"v":151768,"d":"151,768"},0,0,0,{"v":-2644750,"d":"(2,644,750)"},{"v":11457,"d":"11,457"},{"$nulls":3},{"v":-2644750,"d":"(2,644,750)"},0,{"v":11457,"d":"11,457"},0]
[null,null,"Resultado de Otras Inversiones",265,0,0,0,0,0,0,0,0,0,0,0,265,0,{"$nulls":3},265,0,0,0]
[null,null,"Resultados en Ventas de Activos",{"v":6000,"d":"6,000"},0,{"v":-54292,"d":"(54,292)"},0,{"v":-1798439,"d":"(1,798,439)"},0,{"v":-950052,"d":"(950,052)"},{"v":11457,"d":"11,457"},{"v":151768,"d":"151,768"},0,0,0,{"v":-2645015,"d":"(2,645,015)"},{"v":11457,"d":"11,457"},{"$nulls":3},{"v":-2645015,"d":"(2,645,015)"},0,{"v":11457,"d":"11,457"},0]
[{"$nulls":23},0]
[null,"Ganancia (pérdida), antes de impuestos",null,{"v":-14091154,"d":"(14,091,154)"},{"v":6189117,"d":"6,189,117"},{"v":-17769143,"d":"(17,769,143)"},{"v":12030688,"d":"12,030,688"},{"v":59260793,"d":"59,260,793"},{"v":86394886,"d":"86,394,886"},{"v":127318621,"d":"127,318,621"},{"v":129537852,"d":"129,537,852"},{"v":76162974,"d":"76,162,974"},{"v":55340583,"d":"55,340,583"},0,{"v":-10438555,"d":"(10,438,555)"},{"v":230882091,"d":"230,882,091"},{"v":279054571,"d":"279,054,571"},{"$nulls":3},{"v":230882091,"d":"230,882,091"},0,{"v":279054571,"d":"279,054,571"},0]
[{"$nulls":23},0]
[null,null,"Gasto (ingreso) por impuestos a las ganancias",{"v":48345245,"d":"48,345,245"},{"v":16551116,"d":"16,551,116"},{"v":-10106052,"d":"(10,106,052)"},{"v":-1610130,"d":"(1,610,130)"},{"v":-20336063,"d":"(20,336,063)"},{"v":-24894384,"d":"(24,894,384)"},{"v":-54499480,"d":"(54,499,480)"},{"v":-53790052,"d":"(53,790,052)"},{"v":-21579753,"d":"(21,579,753)"},{"v":-19297393,"d":"(19,297,393)"},0,0,{"v":-58176103,"d":"(58,176,103)"},{"v":-83040843,"d":"(83,040,843)"},{"$nulls":3},{"v":-58176103,"d":"(58,176,103)"},0,{"v":-83040843,"d":"(83,040,843)"},0]
[{"$nulls":23},0]
[null,"Ganancia (pérdida) procedente de operaciones continuadas",null,{"v":34254091,"d":"34,254,091"},{"v":22740233,"d":"22,740,233"},{"v":-27875195,"d":"(27,875,195)"},{"v":10420558,"d":"10,420,558"},{"v":38924730,"d":"38,924,730"},{"v":61500502,"d":"61,500,502"},{"v":72819141,"d":"72,819,141"},{"v":75747800,"d":"75,747,800"},{"v":54583221,"d":"54,583,221"},{"v":36043190,"d":"36,043,190"},0,{"v":-10438555,"d":"(10,438,555)"},{"v":172705988,"d":"172,705,988"},{"v":196013728,"d":"196,013,728"},{"$nulls":3},{"v":172705988,"d":"172,705,988"},0,{"v":196013728,"d":"196,013,728"},0]
[null,null,"Ganancia (Pérdida) de Operaciones Discontinuadas",{"v":113902237,"d":"113,902,237"},{"v":35132750,"d":"35,132,750"},0,0,0,null,0,null,0,null,0,{"v":-62317,"d":"(62,317)"},{"v":113902237,"d":"113,902,237"},{"v":35070433,"d":"35,070,433"},{"$nulls":3},{"v":113902237,"d":"113,902,237"},0,{"v":35070433,"d":"35,070,433"},0]
[null,"GANANCIA (PÉRDIDA)",null,{"v":148156328,"d":"148,156,328"},{"v":57872983,"d":"57,872,983"},{"v":-27875195,"d":"(27,875,195)"},{"v":10420558,"d":"10,420,558"},{"v":38924730,"d":"38,924,730"},{"v":61500502,"d":"61,500,502"},{"v":72819141,"d":"72,819,141"},{"v":75747800,"d":"75,747,800"},{"v":54583221,"d":"54,583,221"},{"v":36043190,"d":"36,043,190"},0,{"v":-10500872,"d":"(10,500,872)"},{"v":286608225,"d":"286,608,225"},{"v":231084161,"d":"231,084,161"},{"$nulls":3},{"v":286608225,"d":"286,608,225"},0,{"v":231084161,"d":"231,084,161"},0]
[{"$nulls":23},0]
[null,null,"Ganancia (Pérdida) Atribuibles a ",{"v":148156328,"d":"148,156,328"},{"v":57872983,"d":"57,872,983"},{"v":-27875195,"d":"(27,875,195)"},{"v":10420558,"d":"10,420,558"},{"v":38924730,"d":"38,924,730"},{"v":61500502,"d":"61,500,502"},{"v":72819141,"d":"72,819,141"},{"v":75747800,"d":"75,747,800"},{"v":54583221,"d":"54,583,221"},{"v":36043190,"d":"36,043,190"},0,{"v":-10500872,"d":"(10,500,872)"},{"v":286608225,"d":"286,608,225"},{"v":231084161,"d":"231,084,161"},{"$nulls":3},{"v":286608225,"d":"286,608,225"},0,{"v":231084161,"d":"231,084,161"},0]
[null,null,"Ganancia (pérdida), atribuible a los propietarios de la controladora",{"$nulls":12},{"v":176437108,"d":"176,437,108"},{"v":153074436,"d":"153,074,436"},{"$nulls":3},{"v":176437108,"d":"176,437,108"},0,{"v":153074436,"d":"153,074,436"},0]
[null,null,"Ganancia (pérdida), atribuible a participaciones no controladoras",{"$nulls":12},{"v":110171117,"d":"110,171,117"},{"v":78009725,"d":"78,009,725"},{"$nulls":3},{"v":110171117,"d":"110,171,117"},0,{"v":78009725,"d":"78,009,725"},0]
[]
[{"$nulls":4},{"v":57872984.62825318,"d":"57,872,985"},null,{"v":10420560.931843763,"d":"10,420,561"},null,{"v":61500502.018849745,"d":"61,500,502"},null,{"v":75747799.87755933,"d":"75,747,800"},null,{"v":36043189.835319795,"d":"36,043,190"},null,{"v":-10500871.497820616,"d":"-10,500,871"}]
[{"$nulls":4},{"v":-1.6282531768083572,"d":"-1.63"},null,{"v":-2.93184376321733,"d":"-2.93"},null,{"v":-0.018849745392799377,"d":"-0.02"},null,{"v":0.12244066596031189,"d":"0.12"},null,{"v":0.16468020528554916,"d":"0.16"},null,{"v":-0.5021793842315674,"d":"-0.50"}]
[]
[]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"ESTADO DE FLUJOS DE EFECTIVO",null,"2016-03-31","2015-03-31","2015-12-31","2015-03-31","2015-12-31","2015-03-31","2015-12-31","2015-03-31","2015-12-31","2015-03-31","2015-12-31","2015-03-31","2015-12-31","2015-03-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[]
[null,null,"Flujos de efectivo procedentes de (utilizados en) actividades de operación",{"v":134578713,"d":"134,578,713"},{"v":76636522,"d":"76,636,522"},{"v":47454253,"d":"47,454,253"},{"v":97742250,"d":"97,742,250"},{"v":83864872,"d":"83,864,872"},{"v":66473327,"d":"66,473,327"},{"v":94540004,"d":"94,540,004"},{"v":102264432,"d":"102,264,432"},{"v":25933256,"d":"25,933,256"},{"v":46918032,"d":"46,918,032"},{"v":1052792,"d":"1,052,792"},{"v":-1122867,"d":"(1,122,867)"},{"v":387423890,"d":"387,423,890"},{"v":388911696,"d":"388,911,696"},{"$nulls":3},{"v":387423890,"d":"387,423,890"},0,{"v":388911696,"d":"388,911,696"},0]
[null,null,"Flujos de efectivo netos procedentes de (utilizados en) actividades de inversión",{"v":-57312342,"d":"(57,312,342)"},{"v":-92895847,"d":"(92,895,847)"},{"v":-26968647,"d":"(26,968,647)"},{"v":-84384320,"d":"(84,384,320)"},{"v":-39067827,"d":"(39,067,827)"},{"v":-65489049,"d":"(65,489,049)"},{"v":-54734644,"d":"(54,734,644)"},{"v":-89219267,"d":"(89,219,267)"},{"v":-28561849,"d":"(28,561,849)"},{"v":-57997595,"d":"(57,997,595)"},{"v":-24936821,"d":"(24,936,821)"},{"v":-64107657,"d":"(64,107,657)"},{"v":-231582130,"d":"(231,582,130)"},{"v":-454093735,"d":"(454,093,735)"},{"$nulls":3},{"v":-231582130,"d":"(231,582,130)"},0,{"v":-454093735,"d":"(454,093,735)"},0]
[null,null,"Flujos de efectivo procedentes de (utilizados en) actividades de financiación",{"v":-269974147,"d":"(269,974,147)"},{"v":-86229187,"d":"(86,229,187)"},{"v":-3890587,"d":"(3,890,587)"},{"v":-1550092,"d":"(1,550,092)"},{"v":10734989,"d":"10,734,989"},{"v":-20082047,"d":"(20,082,047)"},{"v":-6428541,"d":"(6,428,541)"},{"v":-243572501,"d":"(243,572,501)"},{"v":-7868292,"d":"(7,868,292)"},{"v":-26217944,"d":"(26,217,944)"},{"v":23834470,"d":"23,834,470"},{"v":65163377,"d":"65,163,377"},{"v":-253592108,"d":"(253,592,108)"},{"v":-312488394,"d":"(312,488,394)"},{"$nulls":3},{"v":-253592108,"d":"(253,592,108)"},0,{"v":-312488394,"d":"(312,488,394)"},0]
{"$rows_empty":11}
[{"$nulls":3},{"v":-13009238,"d":"-13,009,238"},{"v":-1190543,"d":"-1,190,543"},null,{"$error":"#REF!"},{"v":-170581599,"d":"-170,581,599"},null,{"v":-178422121,"d":"-178,422,121"},{"$error":"#REF!"},null,{"v":-313419604,"d":"-313,419,604"},{"v":-439706360,"d":"-439,706,360"},null,{"$error":"#REF!"},{"v":-261347227,"d":"-261,347,227"},null,{"v":-211964160,"d":"-211,964,160"},{"$error":"#REF!"},null,{"v":-169131833,"d":"-169,131,833"},{"v":-141992316,"d":"-141,992,316"},null,{"$error":"#REF!"}]

{"sheet":"Segmentos LN resumen","index":23,"n_rows":146,"n_cols":18,"rows_kept":146,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[3,1,4,2],[33,1,33,2],[33,3,33,4],[33,5,33,6],[33,7,33,8],[33,9,33,10],[34,1,35,2],[57,1,57,2],[72,1,72,2],[72,3,72,4],[72,5,72,6],[72,7,72,8],[73,1,74,2],[139,1,139,2],[139,3,139,4],[139,5,139,6],[139,7,139,8],[139,9,139,10],[140,1,141,2]],"flags":["formulas_cached_only"]}
[]
[]
[null,"Linea de Negocio",null,"Generación",null,"Distribución",null,"Holdings y Eliminaciones ",null,"Totales"]
[null,"ACTIVOS",null,"2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"ACTIVOS CORRIENTES",null,{"v":689972522,"d":"689,972,522"},{"v":3974309548,"d":"3,974,309,548"},{"v":1171250360,"d":"1,171,250,360"},{"v":2233248507,"d":"2,233,248,507"},{"v":1009315482,"d":"1,009,315,482"},{"v":1706003655,"d":"1,706,003,655"},{"v":2870538364,"d":"2,870,538,364"},{"v":7913561710,"d":"7,913,561,710"},{"$nulls":3},{"v":2870538364,"d":"2,870,538,364"},0,{"v":7913561710,"d":"7,913,561,710"},0]
[null,null,"Efectivo y equivalentes al efectivo",{"v":216418087,"d":"216,418,087"},{"v":158234836,"d":"158,234,836"},{"v":206197412,"d":"206,197,412"},{"v":174458784,"d":"174,458,784"},{"v":801592779,"d":"801,592,779"},{"v":852469724,"d":"852,469,724"},{"v":1224208278,"d":"1,224,208,278"},{"v":1185163344,"d":"1,185,163,344"},{"$nulls":3},{"v":1224208278,"d":"1,224,208,278"},0,{"v":1185163344,"d":"1,185,163,344"},0]
[null,null,"Otros activos financieros corrientes",{"v":14365083,"d":"14,365,083"},{"v":11466253,"d":"11,466,253"},{"v":21356809,"d":"21,356,809"},{"v":34171369,"d":"34,171,369"},{"v":100950007,"d":"100,950,007"},{"v":22624824,"d":"22,624,824"},{"v":136671899,"d":"136,671,899"},{"v":68262446,"d":"68,262,446"},{"$nulls":3},{"v":136671899,"d":"136,671,899"},0,{"v":68262446,"d":"68,262,446"},0]
[null,null,"Otros activos no financieros, corriente",{"v":20585255,"d":"20,585,255"},{"v":26895066,"d":"26,895,066"},{"v":76556390,"d":"76,556,390"},{"v":72076278,"d":"72,076,278"},{"v":2256671,"d":"2,256,671"},{"v":3017713,"d":"3,017,713"},{"v":99398316,"d":"99,398,316"},{"v":101989057,"d":"101,989,057"},{"$nulls":3},{"v":99398316,"d":"99,398,316"},0,{"v":101989057,"d":"101,989,057"},0]
[null,null,"Cuentas comerciales por cobrar y otras cuentas por cobrar corrientes",{"v":333875290,"d":"333,875,290"},{"v":281533993,"d":"281,533,993"},{"v":791026482,"d":"791,026,482"},{"v":802286571,"d":"802,286,571"},{"v":5300392,"d":"5,300,392"},{"v":4311003,"d":"4,311,003"},{"v":1130202164,"d":"1,130,202,164"},{"v":1088131567,"d":"1,088,131,567"},{"$nulls":3},{"v":1130202164,"d":"1,130,202,164"},0,{"v":1088131567,"d":"1,088,131,567"},0]
[null,null,"Cuentas por cobrar a entidades relacionadas, corrientes",{"v":66129205,"d":"66,129,205"},{"v":69698172,"d":"69,698,172"},{"v":19642587,"d":"19,642,587"},{"v":27676364,"d":"27,676,364"},{"v":87253113,"d":"87,253,113"},{"v":-93807606,"d":"(93,807,606)"},{"v":173024905,"d":"173,024,905"},{"v":3566930,"d":"3,566,930"},{"$nulls":3},{"v":173024905,"d":"173,024,905"},0,{"v":3566930,"d":"3,566,930"},0]
[null,null,"Inventarios corrientes",{"v":31634328,"d":"31,634,328"},{"v":33665661,"d":"33,665,661"},{"v":44636346,"d":"44,636,346"},{"v":61185174,"d":"61,185,174"},{"v":2039433,"d":"2,039,433"},{"v":207062,"d":"207,062"},{"v":78310107,"d":"78,310,107"},{"v":95057897,"d":"95,057,897"},{"$nulls":3},{"v":78310107,"d":"78,310,107"},0,{"v":95057897,"d":"95,057,897"},0]
[null,null,"Activos por impuestos corrientes, corriente",{"v":6965274,"d":"6,965,274"},{"v":3751263,"d":"3,751,263"},{"v":11834334,"d":"11,834,334"},{"v":11961862,"d":"11,961,862"},{"v":9923087,"d":"9,923,087"},{"v":31741463,"d":"31,741,463"},{"v":28722695,"d":"28,722,695"},{"v":47454588,"d":"47,454,588"},{"$nulls":3},{"v":28722695,"d":"28,722,695"},0,{"v":47454588,"d":"47,454,588"},0]
[]
[null,null,"Activos no corrientes o grupos de activos para su disposición clasificados como mantenidos para la venta o como mantenidos para distribuir a los propietarios",0,{"v":3389064304,"d":"3,389,064,304"},0,{"v":1049432105,"d":"1,049,432,105"},0,{"v":885439472,"d":"885,439,472"},0,{"v":5323935881,"d":"5,323,935,881"},{"$nulls":3},0,0,{"v":5323935881,"d":"5,323,935,881"}]
[]
[null,"ACTIVOS NO CORRIENTES ",null,{"v":3485043260,"d":"3,485,043,260"},{"v":4070922143,"d":"4,070,922,143"},{"v":3641873731,"d":"3,641,873,731"},{"v":4091696107,"d":"4,091,696,107"},{"v":375984805,"d":"375,984,805"},{"v":-627025569,"d":"-627,025,569"},{"v":7502901796,"d":"7,502,901,796"},{"v":7535592681,"d":"7,535,592,681"},{"$nulls":3},{"v":7502901796,"d":"7,502,901,796"},0,{"v":7535592681,"d":"7,535,592,681"},0]
[null,null,"Otros activos financieros no corrientes",{"v":1411020,"d":"1,411,020"},{"v":625982,"d":"625,982"},{"v":522487327,"d":"522,487,327"},{"v":488884301,"d":"488,884,301"},{"v":18553,"d":"18,553"},{"v":17921,"d":"17,921"},{"v":523916900,"d":"523,916,900"},{"v":489528204,"d":"489,528,204"},{"$nulls":3},{"v":523916900,"d":"523,916,900"},0,{"v":489528204,"d":"489,528,204"},0]
[null,null,"Otros activos no financieros no corrientes",{"v":9556032,"d":"9,556,032"},{"v":9847779,"d":"9,847,779"},{"v":58982824,"d":"58,982,824"},{"v":54741348,"d":"54,741,348"},{"v":13006163,"d":"13,006,163"},{"v":12973581,"d":"12,973,581"},{"v":81545019,"d":"81,545,019"},{"v":77562708,"d":"77,562,708"},{"$nulls":3},{"v":81545019,"d":"81,545,019"},0,{"v":77562708,"d":"77,562,708"},0]
[null,null,"Cuentas comerciales por cobrar y otras cuentas por cobrar no corrientes",{"v":289772775,"d":"289,772,775"},{"v":310451501,"d":"310,451,501"},{"v":47874122,"d":"47,874,122"},{"v":88178936,"d":"88,178,936"},{"v":61701,"d":"61,701"},{"v":65427,"d":"65,427"},{"v":337708598,"d":"337,708,598"},{"v":398695864,"d":"398,695,864"},{"$nulls":3},{"v":337708598,"d":"337,708,598"},0,{"v":398695864,"d":"398,695,864"},0]
[null,null,"Cuentas por cobrar a entidades relacionadas, no corrientes",0,0,{"v":289616,"d":"289,616"},{"v":355485,"d":"355,485"},0,0,{"v":289616,"d":"289,616"},{"v":355485,"d":"355,485"},{"$nulls":3},{"v":289616,"d":"289,616"},0,{"v":355485,"d":"355,485"},0]
[null,null,"Inversiones contabilizadas utilizando el método de la participación",{"v":78626077,"d":"78,626,077"},{"v":478361882,"d":"478,361,882"},{"v":29658669,"d":"29,658,669"},{"v":491519716,"d":"491,519,716"},{"v":-77160864,"d":"(77,160,864)"},{"v":-938921153,"d":"(938,921,153)"},{"v":31123882,"d":"31,123,882"},{"v":30960445,"d":"30,960,445"},{"$nulls":3},{"v":31123882,"d":"31,123,882"},0,{"v":30960445,"d":"30,960,445"},0]
[null,null,"Activos intangibles distintos de la plusvalía",{"v":34037599,"d":"34,037,599"},{"v":33665518,"d":"33,665,518"},{"v":995794095,"d":"995,794,095"},{"v":933484014,"d":"933,484,014"},{"v":13955782,"d":"13,955,782"},{"v":14249740,"d":"14,249,740"},{"v":1043787476,"d":"1,043,787,476"},{"v":981399272,"d":"981,399,272"},{"$nulls":3},{"v":1043787476,"d":"1,043,787,476"},0,{"v":981399272,"d":"981,399,272"},0]
[null,null,"Plusvalía",{"v":5179755,"d":"5,179,755"},{"v":100700655,"d":"100,700,655"},{"v":79402173,"d":"79,402,173"},{"v":76703162,"d":"76,703,162"},{"v":363744317,"d":"363,744,317"},{"v":266795230,"d":"266,795,230"},{"v":448326245,"d":"448,326,245"},{"v":444199047,"d":"444,199,047"},{"$nulls":3},{"v":448326245,"d":"448,326,245"},0,{"v":444199047,"d":"444,199,047"},0]
[null,null,"Propiedades, planta y equipo",{"v":3027532291,"d":"3,027,532,291"},{"v":3097266606,"d":"3,097,266,606"},{"v":1856702615,"d":"1,856,702,615"},{"v":1905927300,"d":"1,905,927,300"},{"v":926297,"d":"926,297"},{"v":372727,"d":"372,727"},{"v":4885161203,"d":"4,885,161,203"},{"v":5003566633,"d":"5,003,566,633"},{"$nulls":3},{"v":4885161203,"d":"4,885,161,203"},0,{"v":5003566633,"d":"5,003,566,633"},0]
[null,null,"Propiedad de inversión",0,0,0,0,0,0,0,0,{"$nulls":3},0,0,0,0]
[null,null,"Activos por impuestos diferidos",{"v":38927711,"d":"38,927,711"},{"v":40002220,"d":"40,002,220"},{"v":50682290,"d":"50,682,290"},{"v":51901845,"d":"51,901,845"},{"v":61432856,"d":"61,432,856"},{"v":17420958,"d":"17,420,958"},{"v":151042857,"d":"151,042,857"},{"v":109325023,"d":"109,325,023"},{"$nulls":3},{"v":151042857,"d":"151,042,857"},0,{"v":109325023,"d":"109,325,023"},0]
[]
[null,"TOTAL ACTIVOS",null,{"v":4175015782,"d":"4,175,015,782"},{"v":8045231691,"d":"8,045,231,691"},{"v":4813124091,"d":"4,813,124,091"},{"v":6324944614,"d":"6,324,944,614"},{"v":1385300287,"d":"1,385,300,287"},{"v":1078978086,"d":"1,078,978,086"},{"v":10373440160,"d":"10,373,440,160"},{"v":15449154391,"d":"15,449,154,391"},{"$nulls":3},{"v":10373440160,"d":"10,373,440,160"},0,{"v":15449154391,"d":"15,449,154,391"},0]
[]
[]
[]
[]
[null,"Linea de Negocio",null,"Generación",null,"Distribución",null,"Holdings y Eliminaciones ",null,"Totales"]
[null,"PATRIMONIO NETO Y PASIVOS",null,"2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"PASIVOS CORRIENTES",null,{"v":940777398,"d":"940,777,398"},{"v":2735116868,"d":"2,735,116,868"},{"v":1505775436,"d":"1,505,775,436"},{"v":1838355464,"d":"1,838,355,464"},{"v":88526257,"d":"88,526,257"},{"v":-68091532,"d":"(68,091,532)"},{"v":2535079091,"d":"2,535,079,091"},{"v":4505380800,"d":"4,505,380,800"},{"$nulls":3},{"v":2535079091,"d":"2,535,079,091"},0,{"v":4505380800,"d":"4,505,380,800"},0]
[null,null,"Otros pasivos financieros corrientes",{"v":217567895,"d":"217,567,895"},{"v":230270298,"d":"230,270,298"},{"v":266046339,"d":"266,046,339"},{"v":206125030,"d":"206,125,030"},{"v":255497533,"d":"255,497,533"},{"v":251478180,"d":"251,478,180"},{"v":739111767,"d":"739,111,767"},{"v":687873508,"d":"687,873,508"},{"$nulls":3},{"v":739111767,"d":"739,111,767"},0,{"v":687873508,"d":"687,873,508"},0]
[null,null,"Cuentas por pagar comerciales y otras cuentas por pagar",{"v":393904827,"d":"393,904,827"},{"v":342712347,"d":"342,712,347"},{"v":953313212,"d":"953,313,212"},{"v":1037064551,"d":"1,037,064,551"},{"v":64880758,"d":"64,880,758"},{"v":73047309,"d":"73,047,309"},{"v":1412098797,"d":"1,412,098,797"},{"v":1452824207,"d":"1,452,824,207"},{"$nulls":3},{"v":1412098797,"d":"1,412,098,797"},0,{"v":1452824207,"d":"1,452,824,207"},0]
[null,null,"Cuentas por pagar a entidades relacionadas corrientes",{"v":164041337,"d":"164,041,337"},{"v":104568189,"d":"104,568,189"},{"v":166240380,"d":"166,240,380"},{"v":72131804,"d":"72,131,804"},{"v":-233774480,"d":"(233,774,480)"},{"v":-66802485,"d":"(66,802,485)"},{"v":96507237,"d":"96,507,237"},{"v":109897508,"d":"109,897,508"},{"$nulls":3},{"v":96507237,"d":"96,507,237"},0,{"v":109897508,"d":"109,897,508"},0]
[null,null,"Otras provisiones corrientes",{"v":63681589,"d":"63,681,589"},{"v":81419354,"d":"81,419,354"},{"v":56931552,"d":"56,931,552"},{"v":45879822,"d":"45,879,822"},{"v":688435,"d":"688,435"},0,{"v":121301576,"d":"121,301,576"},{"v":127299176,"d":"127,299,176"},{"$nulls":3},{"v":121301576,"d":"121,301,576"},0,{"v":127299176,"d":"127,299,176"},0]
[null,null,"Pasivos por impuestos corrientes",{"v":97116840,"d":"97,116,840"},{"v":91117121,"d":"91,117,121"},{"v":29372351,"d":"29,372,351"},{"v":24166415,"d":"24,166,415"},0,{"v":27324424,"d":"27,324,424"},{"v":126489191,"d":"126,489,191"},{"v":142607960,"d":"142,607,960"},{"$nulls":3},{"v":126489191,"d":"126,489,191"},0,{"v":142607960,"d":"142,607,960"},0]
[null,null,"Provisiones por beneficios a los empleados corrientes",0,0,0,0,0,0,0,0,{"$nulls":3},0,0,0,0]
[null,null,"Otros pasivos no financieros corrientes",{"v":4464910,"d":"4,464,910"},{"v":1951295,"d":"1,951,295"},{"v":33871602,"d":"33,871,602"},{"v":35966491,"d":"35,966,491"},{"v":1234011,"d":"1,234,011"},{"v":1308553,"d":"1,308,553"},{"v":39570523,"d":"39,570,523"},{"v":39226339,"d":"39,226,339"},{"$nulls":3},{"v":39570523,"d":"39,570,523"},0,{"v":39226339,"d":"39,226,339"},0]
[]
[null,null,"Pasivos incluidos en grupos de activos para su disposición clasificados como mantenidos para la venta",0,{"v":1883078264,"d":"1,883,078,264"},0,{"v":417021351,"d":"417,021,351"},0,{"v":-354447513,"d":"(354,447,513)"},0,{"v":1945652102,"d":"1,945,652,102"},{"$nulls":3},0,0,{"v":1945652102,"d":"1,945,652,102"}]
[]
[null,"PASIVOS NO CORRIENTES",null,{"v":1349829235,"d":"1,349,829,235"},{"v":1313277539,"d":"1,313,277,539"},{"v":1586855654,"d":"1,586,855,654"},{"v":1559780584,"d":"1,559,780,584"},{"v":-133750844,"d":"(133,750,844)"},{"v":-119092912,"d":"(119,092,912)"},{"v":2802934045,"d":"2,802,934,045"},{"v":2753965211,"d":"2,753,965,211"},{"$nulls":3},{"v":2802934045,"d":"2,802,934,045"},0,{"v":2753965211,"d":"2,753,965,211"},0]
[null,null,"Otros pasivos financieros no corrientes",{"v":989514873,"d":"989,514,873"},{"v":941834867,"d":"941,834,867"},{"v":912017838,"d":"912,017,838"},{"v":883297767,"d":"883,297,767"},{"v":22328659,"d":"22,328,659"},{"v":22163958,"d":"22,163,958"},{"v":1923861370,"d":"1,923,861,370"},{"v":1847296592,"d":"1,847,296,592"},{"$nulls":3},{"v":1923861370,"d":"1,923,861,370"},0,{"v":1847296592,"d":"1,847,296,592"},0]
[null,null,"Cuentas comerciales por pagar y otras cuentas por pagar no corrientes",{"v":87226278,"d":"87,226,278"},{"v":97364873,"d":"97,364,873"},{"v":157108733,"d":"157,108,733"},{"v":178027558,"d":"178,027,558"},{"v":7899632,"d":"7,899,632"},{"v":8151823,"d":"8,151,823"},{"v":252234643,"d":"252,234,643"},{"v":283544254,"d":"283,544,254"},{"$nulls":3},{"v":252234643,"d":"252,234,643"},0,{"v":283544254,"d":"283,544,254"},0]
[null,null,"Cuentas por pagar a entidades relacionadas, no corrientes",{"v":13378124,"d":"13,378,124"},{"v":10685702,"d":"10,685,702"},{"v":169169812,"d":"169,169,812"},{"v":157179286,"d":"157,179,286"},{"v":-182547936,"d":"(182,547,936)"},{"v":-167864988,"d":"(167,864,988)"},0,0,{"$nulls":3},0,0,0,0]
[null,null,"Otras provisiones no corrientes",{"v":51736461,"d":"51,736,461"},{"v":41883233,"d":"41,883,233"},{"v":149737157,"d":"149,737,157"},{"v":141808620,"d":"141,808,620"},{"v":156486,"d":"156,486"},{"v":156431,"d":"156,431"},{"v":201630104,"d":"201,630,104"},{"v":183848284,"d":"183,848,284"},{"$nulls":3},{"v":201630104,"d":"201,630,104"},0,{"v":183848284,"d":"183,848,284"},0]
[null,null,"Pasivo por impuestos diferidos",{"v":169869168,"d":"169,869,168"},{"v":181262110,"d":"181,262,110"},{"v":33673840,"d":"33,673,840"},{"v":34940876,"d":"34,940,876"},{"v":16041689,"d":"16,041,689"},{"v":15701629,"d":"15,701,629"},{"v":219584697,"d":"219,584,697"},{"v":231904615,"d":"231,904,615"},{"$nulls":3},{"v":219584697,"d":"219,584,697"},0,{"v":231904615,"d":"231,904,615"},0]
[null,null,"Provisiones por beneficios a los empleados no corrientes",{"v":20241412,"d":"20,241,412"},{"v":21548342,"d":"21,548,342"},{"v":163795974,"d":"163,795,974"},{"v":163123897,"d":"163,123,897"},{"v":2370626,"d":"2,370,626"},{"v":2598235,"d":"2,598,235"},{"v":186408012,"d":"186,408,012"},{"v":187270474,"d":"187,270,474"},{"$nulls":3},{"v":186408012,"d":"186,408,012"},0,{"v":187270474,"d":"187,270,474"},0]
[null,null,"Otros pasivos no financieros no corrientes",{"v":17862919,"d":"17,862,919"},{"v":18698412,"d":"18,698,412"},{"v":1352300,"d":"1,352,300"},{"v":1402580,"d":"1,402,580"},0,0,{"v":19215219,"d":"19,215,219"},{"v":20100992,"d":"20,100,992"},{"$nulls":3},{"v":19215219,"d":"19,215,219"},0,{"v":20100992,"d":"20,100,992"},0]
[{"$nulls":17},0]
[null,"PATRIMONIO NETO",null,{"v":1884409149,"d":"1,884,409,149"},{"v":3996837284,"d":"3,996,837,284"},{"v":1720493001,"d":"1,720,493,001"},{"v":2926808566,"d":"2,926,808,566"},{"v":1430524874,"d":"1,430,524,874"},{"v":1266162530,"d":"1,266,162,530"},{"v":5035427024,"d":"5,035,427,024"},{"v":8189808380,"d":"8,189,808,380"},{"$nulls":3},{"v":5035427024,"d":"5,035,427,024"},0,{"v":8189808380,"d":"8,189,808,380"},0]
[null,"Patrimonio atribuible a los propietarios de la controladora",null,{"v":1884409149,"d":"1,884,409,149"},{"v":3996837284,"d":"3,996,837,284"},{"v":1720493001,"d":"1,720,493,001"},{"v":2926808566,"d":"2,926,808,566"},{"v":1430524874,"d":"1,430,524,874"},{"v":1266162530,"d":"1,266,162,530"},{"v":3582146711,"d":"3,582,146,711"},{"v":6026149285,"d":"6,026,149,285"},{"$nulls":3},{"v":3582146711,"d":"3,582,146,711"},0,{"v":6026149285,"d":"6,026,149,285"},0]
[null,null,"Capital emitido",{"v":620856306,"d":"620,856,306"},{"v":1476722861,"d":"1,476,722,861"},{"v":491422366,"d":"491,422,366"},{"v":860651565,"d":"860,651,565"},{"v":2463060338,"d":"2,463,060,338"},{"v":3467073560,"d":"3,467,073,560"},{"v":3575339010,"d":"3,575,339,010"},{"v":5804447986,"d":"5,804,447,986"},{"$nulls":3},{"v":3575339010,"d":"3,575,339,010"},0,{"v":5804447986,"d":"5,804,447,986"},0]
[null,null,"Ganancias (pérdidas) acumuladas",{"v":266375467,"d":"266,375,467"},{"v":2358601470,"d":"2,358,601,470"},{"v":58857749,"d":"58,857,749"},{"v":1414711314,"d":"1,414,711,314"},{"v":1826477833,"d":"1,826,477,833"},{"v":-392651261,"d":"(392,651,261)"},{"v":2151711049,"d":"2,151,711,049"},{"v":3380661523,"d":"3,380,661,523"},{"$nulls":3},{"v":2151711049,"d":"2,151,711,049"},0,{"v":3380661523,"d":"3,380,661,523"},0]
[null,null,"Primas de emisión",{"v":25349179,"d":"25,349,179"},{"v":206058198,"d":"206,058,198"},{"v":2978709,"d":"2,978,709"},{"v":3547484,"d":"3,547,484"},{"v":-28327888,"d":"(28,327,888)"},{"v":-209605682,"d":"(209,605,682)"},0,0,{"$nulls":3},0,0,0,0]
[null,null,"Acciones propias en cartera",0,0,0,0,0,0,0,0,{"$nulls":3},0,0,0,0]
[null,null,"Otras participaciones en el patrimonio",0,0,0,0,0,0,0,0,{"$nulls":3},0,0,0,0]
[null,null,"Otras reservas",{"v":971828197,"d":"971,828,197"},{"v":-44545245,"d":"(44,545,245)"},{"v":1167234177,"d":"1,167,234,177"},{"v":647898203,"d":"647,898,203"},{"v":-2830685409,"d":"(2,830,685,409)"},{"v":-1598654087,"d":"(1,598,654,087)"},{"v":-2144903348,"d":"(2,144,903,348)"},{"v":-3158960224,"d":"(3,158,960,224)"},{"$nulls":3},{"v":-2144903348,"d":"(2,144,903,348)"},0,{"v":-3158960224,"d":"(3,158,960,224)"},0]
[{"$nulls":17},0]
[null,"Participaciones no controladoras",null,0,0,0,0,0,0,{"v":1453280313,"d":"1,453,280,313"},{"v":2163659095,"d":"2,163,659,095"},{"$nulls":3},{"v":1453280313,"d":"1,453,280,313"},0,{"v":2163659095,"d":"2,163,659,095"},0]
[{"$nulls":17},0]
[null,"Total Patrimonio Neto y Pasivos",null,{"v":4175015782,"d":"4,175,015,782"},{"v":8045231691,"d":"8,045,231,691"},{"v":4813124091,"d":"4,813,124,091"},{"v":6324944614,"d":"6,324,944,614"},{"v":1385300287,"d":"1,385,300,287"},{"v":1078978086,"d":"1,078,978,086"},{"v":10373440160,"d":"10,373,440,160"},{"v":15449154391,"d":"15,449,154,391"},{"$nulls":3},{"v":10373440160,"d":"10,373,440,160"},null,{"v":15449154391,"d":"15,449,154,391"},0]
[{"$nulls":3},0,0,0,0,0,0,0,0,{"$nulls":3},0,null,0]
[]
[]
[]
[null,"Linea de Negocio",null,"Generación",null,"Distribución",null,"Holdings y Eliminaciones ",null,"Totales"]
[null,"ESTADO DE RESULTADOS INTEGRALES",null,"2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"INGRESOS ",null,{"v":510636396,"d":"510,636,396"},{"v":392574642,"d":"392,574,642"},{"v":864659219,"d":"864,659,219"},{"v":986780251,"d":"986,780,251"},{"v":-109757678,"d":"(109,757,678)"},{"v":-75694967,"d":"(75,694,967)"},{"v":1265537937,"d":"1,265,537,937"},{"v":1303659926,"d":"1,303,659,926"},{"$nulls":3},{"v":1265537937,"d":"1,265,537,937"},null,{"v":1303659926,"d":"1,303,659,926"}]
[null,null,"Ingresos de actividades ordinarias",{"v":490418383,"d":"490,418,383"},{"v":381172812,"d":"381,172,812"},{"v":833498369,"d":"833,498,369"},{"v":865447148,"d":"865,447,148"},{"v":-109535447,"d":"(109,535,447)"},{"v":-75649862,"d":"(75,649,862)"},{"v":1214381305,"d":"1,214,381,305"},{"v":1170970098,"d":"1,170,970,098"},{"$nulls":3},{"v":1214381305,"d":"1,214,381,305"},null,{"v":1170970098,"d":"1,170,970,098"}]
[null,null,"Ventas de energía",{"v":429826960,"d":"429,826,960"},{"v":322798584,"d":"322,798,584"},{"v":712592186,"d":"712,592,186"},{"v":797872368,"d":"797,872,368"},{"v":-101199689,"d":"(101,199,689)"},{"v":-66811007,"d":"(66,811,007)"},{"v":1041219457,"d":"1,041,219,457"},{"v":1053859945,"d":"1,053,859,945"},{"$nulls":3},{"v":1041219457,"d":"1,041,219,457"},0,{"v":1053859945,"d":"1,053,859,945"},0]
[null,null,"Otras ventas",{"v":5915603,"d":"5,915,603"},{"v":4110159,"d":"4,110,159"},{"v":457035,"d":"457,035"},{"v":2637323,"d":"2,637,323"},{"v":3515716,"d":"3,515,716"},0,{"v":9888354,"d":"9,888,354"},{"v":6747482,"d":"6,747,482"},{"$nulls":3},{"v":9888354,"d":"9,888,354"},0,{"v":6747482,"d":"6,747,482"},0]
[null,null,"Otras prestaciones de servicios",{"v":54675820,"d":"54,675,820"},{"v":54264069,"d":"54,264,069"},{"v":120449148,"d":"120,449,148"},{"v":64937457,"d":"64,937,457"},{"v":-11851474,"d":"(11,851,474)"},{"v":-8838855,"d":"(8,838,855)"},{"v":163273494,"d":"163,273,494"},{"v":110362671,"d":"110,362,671"},{"$nulls":3},{"v":163273494,"d":"163,273,494"},0,{"v":110362671,"d":"110,362,671"},0]
[null,null,"Otros ingresos",{"v":20218013,"d":"20,218,013"},{"v":11401830,"d":"11,401,830"},{"v":31160850,"d":"31,160,850"},{"v":121333103,"d":"121,333,103"},{"v":-222231,"d":"(222,231)"},{"v":-45105,"d":"(45,105)"},{"v":51156632,"d":"51,156,632"},{"v":132689828,"d":"132,689,828"},{"$nulls":3},{"v":51156632,"d":"51,156,632"},0,{"v":132689828,"d":"132,689,828"},0]
[{"$nulls":17},0]
[null,"MATERIAS PRIMAS Y CONSUMIBLES UTILIZADOS",null,{"v":-222295436,"d":"(222,295,436)"},{"v":-130606752,"d":"(130,606,752)"},{"v":-520984144,"d":"(520,984,144)"},{"v":-588886771,"d":"(588,886,771)"},{"v":111862015,"d":"111,862,015"},{"v":75895770,"d":"75,895,770"},{"v":-631417565,"d":"(631,417,565)"},{"v":-643597753,"d":"(643,597,753)"},{"$nulls":3},{"v":-631417565,"d":"(631,417,565)"},null,{"v":-643597753,"d":"(643,597,753)"},0]
[null,null,"Compras de energía",{"v":-78506987,"d":"(78,506,987)"},{"v":-26472391,"d":"(26,472,391)"},{"v":-414598052,"d":"(414,598,052)"},{"v":-495647578,"d":"(495,647,578)"},{"v":109218927,"d":"109,218,927"},{"v":69978947,"d":"69,978,947"},{"v":-383886112,"d":"(383,886,112)"},{"v":-452141022,"d":"(452,141,022)"},{"$nulls":3},{"v":-383886112,"d":"(383,886,112)"},0,{"v":-452141022,"d":"(452,141,022)"},0]
[null,null,"Consumo de combustible",{"v":-93476142,"d":"(93,476,142)"},{"v":-61655464,"d":"(61,655,464)"},0,0,0,0,{"v":-93476142,"d":"(93,476,142)"},{"v":-61655464,"d":"(61,655,464)"},{"$nulls":3},{"v":-93476142,"d":"(93,476,142)"},0,{"v":-61655464,"d":"(61,655,464)"},0]
[null,null,"Gastos de transporte",{"v":-33572410,"d":"(33,572,410)"},{"v":-29808058,"d":"(29,808,058)"},{"v":-34534565,"d":"(34,534,565)"},{"v":-40279837,"d":"(40,279,837)"},{"v":6134542,"d":"6,134,542"},{"v":6353730,"d":"6,353,730"},{"v":-61972433,"d":"(61,972,433)"},{"v":-63734165,"d":"(63,734,165)"},{"$nulls":3},{"v":-61972433,"d":"(61,972,433)"},0,{"v":-63734165,"d":"(63,734,165)"},0]
[null,null,"Otros aprovisionamientos variables y servicios",{"v":-16739897,"d":"(16,739,897)"},{"v":-12670839,"d":"(12,670,839)"},{"v":-71851527,"d":"(71,851,527)"},{"v":-52959356,"d":"(52,959,356)"},{"v":-3491454,"d":"(3,491,454)"},{"v":-436907,"d":"(436,907)"},{"v":-92082878,"d":"(92,082,878)"},{"v":-66067102,"d":"(66,067,102)"},{"$nulls":3},{"v":-92082878,"d":"(92,082,878)"},0,{"v":-66067102,"d":"(66,067,102)"},0]
[{"$nulls":17},0]
[null,"MARGEN DE CONTRIBUCIÓN",null,{"v":288340960,"d":"288,340,960"},{"v":261967890,"d":"261,967,890"},{"v":343675075,"d":"343,675,075"},{"v":397893480,"d":"397,893,480"},{"v":2104337,"d":"2,104,337"},{"v":200803,"d":"200,803"},{"v":634120372,"d":"634,120,372"},{"v":660062173,"d":"660,062,173"},{"$nulls":3},{"v":634120372,"d":"634,120,372"},0,{"v":660062173,"d":"660,062,173"},0]
[{"$nulls":17},0]
[null,null,"Otros trabajos realizados por la entidad y capitalizados",{"v":1364201,"d":"1,364,201"},{"v":1633944,"d":"1,633,944"},{"v":12115354,"d":"12,115,354"},{"v":11105577,"d":"11,105,577"},{"v":39772,"d":"39,772"},{"v":40737,"d":"40,737"},{"v":13519327,"d":"13,519,327"},{"v":12780258,"d":"12,780,258"},{"$nulls":3},{"v":13519327,"d":"13,519,327"},0,{"v":12780258,"d":"12,780,258"},0]
[null,null,"Gastos por beneficios a los empleados",{"v":-22431148,"d":"(22,431,148)"},{"v":-25439621,"d":"(25,439,621)"},{"v":-73093069,"d":"(73,093,069)"},{"v":-88751768,"d":"(88,751,768)"},{"v":-7069028,"d":"(7,069,028)"},{"v":-3247292,"d":"(3,247,292)"},{"v":-102593245,"d":"(102,593,245)"},{"v":-117438681,"d":"(117,438,681)"},{"$nulls":3},{"v":-102593245,"d":"(102,593,245)"},0,{"v":-117438681,"d":"(117,438,681)"},0]
[null,null,"Otros gastos, por naturaleza",{"v":-24593896,"d":"(24,593,896)"},{"v":-23977674,"d":"(23,977,674)"},{"v":-86341666,"d":"(86,341,666)"},{"v":-110015395,"d":"(110,015,395)"},{"v":-8056542,"d":"(8,056,542)"},{"v":-686914,"d":"(686,914)"},{"v":-118992104,"d":"(118,992,104)"},{"v":-134679983,"d":"(134,679,983)"},{"$nulls":3},{"v":-118992104,"d":"(118,992,104)"},0,{"v":-134679983,"d":"(134,679,983)"},0]
[{"$nulls":17},0]
[null,"RESULTADO BRUTO DE EXPLOTACIÓN",null,{"v":242680117,"d":"242,680,117"},{"v":214184539,"d":"214,184,539"},{"v":196355694,"d":"196,355,694"},{"v":210231894,"d":"210,231,894"},{"v":-12981461,"d":"(12,981,461)"},{"v":-3692666,"d":"(3,692,666)"},{"v":426054350,"d":"426,054,350"},{"v":420723767,"d":"420,723,767"},{"$nulls":3},{"v":426054350,"d":"426,054,350"},0,{"v":420723767,"d":"420,723,767"},0]
[{"$nulls":17},0]
[null,null,"Gasto por depreciación y amortización",{"v":-34695487,"d":"(34,695,487)"},{"v":-36741314,"d":"(36,741,314)"},{"v":-41301764,"d":"(41,301,764)"},{"v":-44374857,"d":"(44,374,857)"},{"v":-57280,"d":"(57,280)"},{"v":108765,"d":"108,765"},{"v":-76054531,"d":"(76,054,531)"},{"v":-81007406,"d":"(81,007,406)"},{"$nulls":3},{"v":-76054531,"d":"(76,054,531)"},0,{"v":-81007406,"d":"(81,007,406)"},0]
[null,null,"Pérdidas por deterioro de valor (reversiones de pérdidas por deterioro de valor) reconocidas en el resultado del periodo",{"v":-995723,"d":"(995,723)"},{"v":228627,"d":"228,627"},{"v":-9849323,"d":"(9,849,323)"},{"v":-10091913,"d":"(10,091,913)"},{"v":-1106337,"d":"(1,106,337)"},{"v":-50,"d":"(50)"},{"v":-11951383,"d":"(11,951,383)"},{"v":-9863336,"d":"(9,863,336)"},{"$nulls":3},{"v":-11951383,"d":"(11,951,383)"},0,{"v":-9863336,"d":"(9,863,336)"},0]
[{"$nulls":17},0]
[null,"RESULTADO DE EXPLOTACIÓN",null,{"v":206988907,"d":"206,988,907"},{"v":177671852,"d":"177,671,852"},{"v":145204607,"d":"145,204,607"},{"v":155765124,"d":"155,765,124"},{"v":-14145078,"d":"(14,145,078)"},{"v":-3583951,"d":"(3,583,951)"},{"v":338048436,"d":"338,048,436"},{"v":329853025,"d":"329,853,025"},{"$nulls":3},{"v":338048436,"d":"338,048,436"},0,{"v":329853025,"d":"329,853,025"},0]
[]
[null,"RESULTADO FINANCIERO",null,{"v":-12548703,"d":"(12,548,703)"},{"v":-17421228,"d":"(17,421,228)"},{"v":-95514669,"d":"(95,514,669)"},{"v":-46130494,"d":"(46,130,494)"},{"v":2855190,"d":"2,855,190"},{"v":12418937,"d":"12,418,937"},{"v":-105208182,"d":"(105,208,182)"},{"v":-51132785,"d":"(51,132,785)"},{"$nulls":3},{"v":-105208182,"d":"(105,208,182)"},0,{"v":-51132785,"d":"(51,132,785)"},0]
[null,null,"Ingresos financieros",{"v":10339827,"d":"10,339,827"},{"v":5986227,"d":"5,986,227"},{"v":26746950,"d":"26,746,950"},{"v":26733547,"d":"26,733,547"},{"v":9750860,"d":"9,750,860"},{"v":7821497,"d":"7,821,497"},{"v":46837637,"d":"46,837,637"},{"v":40541271,"d":"40,541,271"},{"$nulls":3},{"v":46837637,"d":"46,837,637"},0,{"v":40541271,"d":"40,541,271"},0]
[null,null,"Efectivo y otros medios equivalentes",{"v":8525100,"d":"8,525,100"},{"v":4953329,"d":"4,953,329"},{"v":3680242,"d":"3,680,242"},{"v":2948560,"d":"2,948,560"},{"v":9027212,"d":"9,027,212"},{"v":7823137,"d":"7,823,137"},{"v":21232554,"d":"21,232,554"},{"v":15725026,"d":"15,725,026"}]
[null,null,"Otros ingresos financieros",{"v":1814727,"d":"1,814,727"},{"v":1032898,"d":"1,032,898"},{"v":23066708,"d":"23,066,708"},{"v":23784987,"d":"23,784,987"},{"v":723648,"d":"723,648"},{"v":-1640,"d":"(1,640)"},{"v":25605083,"d":"25,605,083"},{"v":24816245,"d":"24,816,245"}]
[null,null,"Costos financieros",{"v":-38404740,"d":"(38,404,740)"},{"v":-16340528,"d":"(16,340,528)"},{"v":-127605388,"d":"(127,605,388)"},{"v":-73257132,"d":"(73,257,132)"},{"v":3818083,"d":"3,818,083"},{"v":-4176627,"d":"(4,176,627)"},{"v":-162192045,"d":"(162,192,045)"},{"v":-93774287,"d":"(93,774,287)"},{"$nulls":3},{"v":-162192045,"d":"(162,192,045)"},0,{"v":-93774287,"d":"(93,774,287)"},0]
[null,null,"Préstamos bancarios",{"v":-4746268,"d":"(4,746,268)"},{"v":-4641224.45,"d":"(4,641,224)"},{"v":-7513711,"d":"(7,513,711)"},{"v":-4734976,"d":"(4,734,976)"},{"v":-45,"d":"(45)"},{"v":0.4500000001862645,"d":"0"},{"v":-12260024,"d":"(12,260,024)"},{"v":-9376200,"d":"(9,376,200)"}]
[null,null,"Obligaciones garantizadas y no garantizadas",{"v":-22317699,"d":"(22,317,699)"},{"v":-18361055.49,"d":"(18,361,055)"},{"v":-22662309,"d":"(22,662,309)"},{"v":-25854266,"d":"(25,854,266)"},{"v":-3405328,"d":"(3,405,328)"},{"v":-3323805.5100000016,"d":"(3,323,806)"},{"v":-48385336,"d":"(48,385,336)"},{"v":-47539127,"d":"(47,539,127)"}]
[null,null,"Otros ",{"v":-11340773,"d":"(11,340,773)"},{"v":6661751.9399999995,"d":"6,661,752"},{"v":-97429368,"d":"(97,429,368)"},{"v":-42667890,"d":"(42,667,890)"},{"v":7223456,"d":"7,223,456"},{"v":-852821.9399999995,"d":"(852,822)"},{"v":-101546685,"d":"(101,546,685)"},{"v":-36858960,"d":"(36,858,960)"}]
[null,null,"Resultados por Unidades de Reajuste",0,0,0,null,{"v":-182690,"d":"(182,690)"},{"v":441423,"d":"441,423"},{"v":-182690,"d":"(182,690)"},{"v":441423,"d":"441,423"},{"$nulls":3},{"v":-182690,"d":"(182,690)"},0,{"v":441423,"d":"441,423"},0]
[null,null,"Diferencias de cambio",{"v":15516210,"d":"15,516,210"},{"v":-7066927,"d":"(7,066,927)"},{"v":5343769,"d":"5,343,769"},{"v":393091,"d":"393,091"},{"v":-10531063,"d":"(10,531,063)"},{"v":8332644,"d":"8,332,644"},{"v":10328916,"d":"10,328,916"},{"v":1658808,"d":"1,658,808"},{"$nulls":3},{"v":10328916,"d":"10,328,916"},0,{"v":1658808,"d":"1,658,808"},0]
[null,null,"Positivas",{"v":37750905,"d":"37,750,905"},{"v":-1553797,"d":"(1,553,797)"},{"v":7243746,"d":"7,243,746"},{"v":911867,"d":"911,867"},{"v":5285128,"d":"5,285,128"},{"v":24234296,"d":"24,234,296"},{"v":50279779,"d":"50,279,779"},{"v":23592366,"d":"23,592,366"},{"$nulls":3},{"v":50279779,"d":"50,279,779"},0,{"v":23592366,"d":"23,592,366"},0]
[null,null,"Negativas",{"v":-22234695,"d":"(22,234,695)"},{"v":-5513130,"d":"(5,513,130)"},{"v":-1899977,"d":"(1,899,977)"},{"v":-518776,"d":"(518,776)"},{"v":-15816191,"d":"(15,816,191)"},{"v":-15901652,"d":"(15,901,652)"},{"v":-39950863,"d":"(39,950,863)"},{"v":-21933558,"d":"(21,933,558)"},{"$nulls":3},{"v":-39950863,"d":"(39,950,863)"},0,{"v":-21933558,"d":"(21,933,558)"},0]
[{"$nulls":17},0]
[null,null,"Participación en las ganancias (pérdidas) de asociadas y negocios conjuntos que se contabilicen utilizando el método de la participación",{"v":310739,"d":"310,739"},0,{"v":420755,"d":"420,755"},{"v":331509,"d":"331,509"},{"v":-44907,"d":"(44,907)"},{"v":-8635,"d":"(8,635)"},{"v":686587,"d":"686,587"},{"v":322874,"d":"322,874"},{"$nulls":3},{"v":686587,"d":"686,587"},0,{"v":322874,"d":"322,874"},0]
[null,null,"Otras ganancias (pérdidas)",{"v":-393196,"d":"(393,196)"},{"v":11282,"d":"11,282"},{"v":-2223703,"d":"(2,223,703)"},175,{"v":-27851,"d":"(27,851)"},0,{"v":-2644750,"d":"(2,644,750)"},{"v":11457,"d":"11,457"},{"$nulls":3},{"v":-2644750,"d":"(2,644,750)"},0,{"v":11457,"d":"11,457"},0]
[null,null,"Resultado de Otras Inversiones",0,0,0,0,265,null,265,0,{"$nulls":3},265,0,0,0]
[null,null,"Resultados en Ventas de Activos",{"v":-393196,"d":"(393,196)"},{"v":11282,"d":"11,282"},{"v":-2223703,"d":"(2,223,703)"},175,{"v":-28116,"d":"(28,116)"},0,{"v":-2645015,"d":"(2,645,015)"},{"v":11457,"d":"11,457"},{"$nulls":3},{"v":-2645015,"d":"(2,645,015)"},0,{"v":11457,"d":"11,457"},0]
[{"$nulls":17},0]
[null,"Ganancia (pérdida), antes de impuestos",null,{"v":194357747,"d":"194,357,747"},{"v":160261906,"d":"160,261,906"},{"v":47886990,"d":"47,886,990"},{"v":109966314,"d":"109,966,314"},{"v":-11362646,"d":"(11,362,646)"},{"v":8826351,"d":"8,826,351"},{"v":230882091,"d":"230,882,091"},{"v":279054571,"d":"279,054,571"},{"$nulls":3},{"v":230882091,"d":"230,882,091"},0,{"v":279054571,"d":"279,054,571"},0]
[{"$nulls":17},0]
[null,null,"Gasto (ingreso) por impuestos a las ganancias",{"v":-71031274,"d":"(71,031,274)"},{"v":-62922533,"d":"(62,922,533)"},{"v":-32942095,"d":"(32,942,095)"},{"v":-34219564,"d":"(34,219,564)"},{"v":45797266,"d":"45,797,266"},{"v":14101254,"d":"14,101,254"},{"v":-58176103,"d":"(58,176,103)"},{"v":-83040843,"d":"(83,040,843)"},{"$nulls":3},{"v":-58176103,"d":"(58,176,103)"},0,{"v":-83040843,"d":"(83,040,843)"},0]
[{"$nulls":17},0]
[null,"Ganancia (pérdida) procedente de operaciones continuadas",null,{"v":123326473,"d":"123,326,473"},{"v":97339373,"d":"97,339,373"},{"v":14944895,"d":"14,944,895"},{"v":75746750,"d":"75,746,750"},{"v":34434620,"d":"34,434,620"},{"v":22927605,"d":"22,927,605"},{"v":172705988,"d":"172,705,988"},{"v":196013728,"d":"196,013,728"},{"$nulls":3},{"v":172705988,"d":"172,705,988"},0,{"v":196013728,"d":"196,013,728"},0]
[null,null,"Ganancia (Pérdida) de Operaciones Discontinuadas",0,0,0,0,{"v":113902237,"d":"113,902,237"},{"v":35070433,"d":"35,070,433"},{"v":113902237,"d":"113,902,237"},{"v":35070433,"d":"35,070,433"},{"$nulls":3},{"v":113902237,"d":"113,902,237"},0,{"v":35070433,"d":"35,070,433"},0]
[null,"GANANCIA (PÉRDIDA)",null,{"v":123326473,"d":"123,326,473"},{"v":97339373,"d":"97,339,373"},{"v":14944895,"d":"14,944,895"},{"v":75746750,"d":"75,746,750"},{"v":148336857,"d":"148,336,857"},{"v":57998038,"d":"57,998,038"},{"v":286608225,"d":"286,608,225"},{"v":231084161,"d":"231,084,161"},{"$nulls":3},{"v":286608225,"d":"286,608,225"},0,{"v":231084161,"d":"231,084,161"},0]
[{"$nulls":17},0]
[null,null,"Ganancia (Pérdida) Atribuibles a ",{"v":123326473,"d":"123,326,473"},{"v":97339373,"d":"97,339,373"},{"v":14944895,"d":"14,944,895"},{"v":75746750,"d":"75,746,750"},{"v":148336857,"d":"148,336,857"},{"v":57998038,"d":"57,998,038"},{"v":286608225,"d":"286,608,225"},{"v":231084161,"d":"231,084,161"},{"$nulls":3},{"v":286608225,"d":"286,608,225"},0,{"v":231084161,"d":"231,084,161"},0]
[null,null,"Ganancia (pérdida), atribuible a los propietarios de la controladora",{"$nulls":6},{"v":176437108,"d":"176,437,108"},{"v":153074436,"d":"153,074,436"},{"$nulls":3},{"v":176437108,"d":"176,437,108"},0,{"v":153074436,"d":"153,074,436"},0]
[null,null,"Ganancia (pérdida), atribuible a participaciones no controladoras",{"$nulls":6},{"v":110171117,"d":"110,171,117"},{"v":78009725,"d":"78,009,725"},{"$nulls":3},{"v":110171117,"d":"110,171,117"},0,{"v":78009725,"d":"78,009,725"},0]
[]
[{"$nulls":3},0,0,0,0,0,0,0,0,{"$nulls":3},0,null,0]
{"$rows_empty":7}
[null,"País",null,"Generación",null,"Distribución",null,"Holdings y Eliminaciones ",null,"Totales"]
[null,"ESTADO DE FLUJOS DE EFECTIVO",null,"2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$"]
[]
[null,null,"Flujos de efectivo procedentes de (utilizados en) actividades de operación",{"v":285976371,"d":"285,976,371"},{"v":259315560,"d":"259,315,560"},{"v":125412004,"d":"125,412,004"},{"v":164778409,"d":"164,778,409"},{"v":-23964485,"d":"(23,964,485)"},{"v":-35182273,"d":"(35,182,273)"},{"v":387423890,"d":"387,423,890"},{"v":388911696,"d":"388,911,696"},{"$nulls":3},{"v":387423890,"d":"387,423,890"},0,{"v":388911696,"d":"388,911,696"},0]
[null,null,"Flujos de efectivo netos procedentes de (utilizados en) actividades de inversión",{"v":-85236581,"d":"(85,236,581)"},{"v":-118137932,"d":"(118,137,932)"},{"v":-115783530,"d":"(115,783,530)"},{"v":-206723782,"d":"(206,723,782)"},{"v":-30562019,"d":"(30,562,019)"},{"v":-129232021,"d":"(129,232,021)"},{"v":-231582130,"d":"(231,582,130)"},{"v":-454093735,"d":"(454,093,735)"},{"$nulls":3},{"v":-231582130,"d":"(231,582,130)"},0,{"v":-454093735,"d":"(454,093,735)"},0]
[null,null,"Flujos de efectivo procedentes de (utilizados en) actividades de financiación",{"v":-177751348,"d":"(177,751,348)"},{"v":-351158610,"d":"(351,158,610)"},{"v":8577914,"d":"8,577,914"},{"v":-88892236,"d":"(88,892,236)"},{"v":-84418674,"d":"(84,418,674)"},{"v":127562452,"d":"127,562,452"},{"v":-253592108,"d":"(253,592,108)"},{"v":-312488394,"d":"(312,488,394)"},{"$nulls":3},{"v":-253592108,"d":"(253,592,108)"},0,{"v":-312488394,"d":"(312,488,394)"},0]

{"sheet":"Segmentos LN Generacion","index":24,"n_rows":151,"n_cols":23,"rows_kept":151,"merged":[[1,1,1,2],[1,3,1,16],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[2,11,2,12],[2,13,2,14],[2,15,2,16],[3,1,4,2],[32,1,32,2],[32,3,32,16],[33,1,33,2],[33,3,33,4],[33,5,33,6],[33,7,33,8],[33,9,33,10],[33,11,33,12],[33,13,33,14],[33,15,33,16],[34,1,35,2],[70,3,70,16],[71,1,71,2],[71,3,71,4],[71,5,71,6],[71,7,71,8],[71,9,71,10],[71,11,71,12],[71,13,71,14],[71,15,71,16],[72,1,73,2],[136,1,136,2],[136,3,136,4],[136,5,136,6],[136,7,136,8],[136,9,136,10],[136,11,136,12],[136,13,136,14],[136,15,136,16],[137,1,138,2]],"flags":["formulas_cached_only"]}
[]
[null,"Línea de Negocio",null,"Generación"]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"ACTIVOS",null,"2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"ACTIVOS CORRIENTES",null,0,{"v":5216028617,"d":"5,216,028,617"},{"v":160740678,"d":"160,740,678"},{"v":143791564,"d":"143,791,564"},{"v":123687665,"d":"123,687,665"},{"v":109584185,"d":"109,584,185"},{"v":264047347,"d":"264,047,347"},{"v":172957080,"d":"172,957,080"},{"v":178971141,"d":"178,971,141"},{"v":172786358,"d":"172,786,358"},{"v":-37474309,"d":"(37,474,309)"},{"v":-1840838256,"d":"-1,840,838,256"},{"v":689972522,"d":"689,972,522"},{"v":3974309548,"d":"3,974,309,548"}]
[null,null,"Efectivo y equivalentes al efectivo",0,{"v":13726062,"d":"13,726,062"},{"v":23079054,"d":"23,079,054"},{"v":21513878,"d":"21,513,878"},{"v":24673030,"d":"24,673,030"},{"v":22236032,"d":"22,236,032"},{"v":141956855,"d":"141,956,855"},{"v":66939946,"d":"66,939,946"},{"v":26709148,"d":"26,709,148"},{"v":33818918,"d":"33,818,918"},0,0,{"v":216418087,"d":"216,418,087"},{"v":158234836,"d":"158,234,836"},null,null,0,0]
[null,null,"Otros activos financieros corrientes",0,{"v":2649187,"d":"2,649,187"},0,0,{"v":11621543,"d":"11,621,543"},{"v":5824350,"d":"5,824,350"},{"v":2743540,"d":"2,743,540"},{"v":2992716,"d":"2,992,716"},0,0,0,0,{"v":14365083,"d":"14,365,083"},{"v":11466253,"d":"11,466,253"},null,null,0,0]
[null,null,"Otros activos no financieros, corriente",0,47,{"v":1190669,"d":"1,190,669"},{"v":1458900,"d":"1,458,900"},{"v":7760684,"d":"7,760,684"},{"v":11386388,"d":"11,386,388"},{"v":5120603,"d":"5,120,603"},{"v":7812064,"d":"7,812,064"},{"v":6513299,"d":"6,513,299"},{"v":6237667,"d":"6,237,667"},0,0,{"v":20585255,"d":"20,585,255"},{"v":26895066,"d":"26,895,066"},null,null,0,0]
[null,null,"Cuentas comerciales por cobrar y otras cuentas por cobrar corrientes",0,{"v":15361,"d":"15,361"},{"v":111143240,"d":"111,143,240"},{"v":91879708,"d":"91,879,708"},{"v":37718049,"d":"37,718,049"},{"v":27816899,"d":"27,816,899"},{"v":94475784,"d":"94,475,784"},{"v":80179914,"d":"80,179,914"},{"v":90076104,"d":"90,076,104"},{"v":81432845,"d":"81,432,845"},{"v":462113,"d":"462,113"},{"v":209266,"d":"209,266"},{"v":333875290,"d":"333,875,290"},{"v":281533993,"d":"281,533,993"},null,null,0,0]
[null,null,"Cuentas por cobrar a entidades relacionadas, corrientes",0,{"v":28482912,"d":"28,482,912"},{"v":21029158,"d":"21,029,158"},{"v":24188529,"d":"24,188,529"},{"v":37063026,"d":"37,063,026"},{"v":40682826,"d":"40,682,826"},{"v":11534744,"d":"11,534,744"},{"v":7299356,"d":"7,299,356"},{"v":34438699,"d":"34,438,699"},{"v":28001327,"d":"28,001,327"},{"v":-37936422,"d":"(37,936,422)"},{"v":-58956778,"d":"(58,956,778)"},{"v":66129205,"d":"66,129,205"},{"v":69698172,"d":"69,698,172"},null,null,0,0]
[null,null,"Inventarios corrientes",0,0,{"v":2311960,"d":"2,311,960"},{"v":2707246,"d":"2,707,246"},{"v":19976,"d":"19,976"},{"v":19388,"d":"19,388"},{"v":8206886,"d":"8,206,886"},{"v":7727748,"d":"7,727,748"},{"v":21095506,"d":"21,095,506"},{"v":23211279,"d":"23,211,279"},0,0,{"v":31634328,"d":"31,634,328"},{"v":33665661,"d":"33,665,661"},null,null,0,0]
[null,null,"Activos por impuestos corrientes, corriente",0,0,{"v":1986597,"d":"1,986,597"},{"v":2043303,"d":"2,043,303"},{"v":4831357,"d":"4,831,357"},{"v":1618302,"d":"1,618,302"},{"v":8935,"d":"8,935"},{"v":5336,"d":"5,336"},{"v":138385,"d":"138,385"},{"v":84322,"d":"84,322"},0,0,{"v":6965274,"d":"6,965,274"},{"v":3751263,"d":"3,751,263"},null,null,0,0]
[]
[null,null,"Activos no corrientes o grupos de activos para su disposición clasificados como mantenidos para la venta o como mantenidos para distribuir a los propietarios",0,{"v":5171155048,"d":"5,171,155,048"},0,0,0,0,0,0,0,0,0,{"v":-1782090744,"d":"(1,782,090,744)"},0,{"v":3389064304,"d":"3,389,064,304"},null,null,0,0]
[]
[null,"ACTIVOS NO CORRIENTES ",null,0,{"v":34135,"d":"34,135"},{"v":463273565,"d":"463,273,565"},{"v":514526563,"d":"514,526,563"},{"v":385887580,"d":"385,887,580"},{"v":377376503,"d":"377,376,503"},{"v":1801668456,"d":"1,801,668,456"},{"v":1807828818,"d":"1,807,828,818"},{"v":857256125,"d":"857,256,125"},{"v":903328613,"d":"903,328,613"},{"v":-23042466,"d":"(23,042,466)"},{"v":467827511,"d":"467,827,511"},{"v":3485043260,"d":"3,485,043,260"},{"v":4070922143,"d":"4,070,922,143"}]
[null,null,"Otros activos financieros no corrientes",0,0,0,0,1,1,{"v":1403458,"d":"1,403,458"},{"v":612676,"d":"612,676"},{"v":7561,"d":"7,561"},{"v":13305,"d":"13,305"},0,0,{"v":1411020,"d":"1,411,020"},{"v":625982,"d":"625,982"},null,null,0,0]
[null,null,"Otros activos no financieros no corrientes",0,0,{"v":3019638,"d":"3,019,638"},{"v":3600646,"d":"3,600,646"},{"v":5430903,"d":"5,430,903"},{"v":5159456,"d":"5,159,456"},{"v":1105491,"d":"1,105,491"},{"v":1087677,"d":"1,087,677"},0,0,0,0,{"v":9556032,"d":"9,556,032"},{"v":9847779,"d":"9,847,779"},null,null,0,0]
[null,null,"Cuentas comerciales por cobrar y otras cuentas por cobrar no corrientes",0,0,{"v":279735176,"d":"279,735,176"},{"v":301118584,"d":"301,118,584"},{"v":7919452,"d":"7,919,452"},{"v":7390854,"d":"7,390,854"},{"v":2118147,"d":"2,118,147"},{"v":1942063,"d":"1,942,063"},0,0,0,0,{"v":289772775,"d":"289,772,775"},{"v":310451501,"d":"310,451,501"},null,null,0,0]
[null,null,"Cuentas por cobrar a entidades relacionadas, no corrientes",0,0,0,0,{"v":23042466,"d":"23,042,466"},{"v":24422654,"d":"24,422,654"},0,0,0,0,{"v":-23042466,"d":"(23,042,466)"},{"v":-24422654,"d":"(24,422,654)"},0,0,null,null,0,0]
[null,null,"Inversiones contabilizadas utilizando el método de la participación",0,0,{"v":2079267,"d":"2,079,267"},{"v":2083893,"d":"2,083,893"},{"v":33674789,"d":"33,674,789"},{"v":32530127,"d":"32,530,127"},0,0,{"v":42872021,"d":"42,872,021"},{"v":40166814,"d":"40,166,814"},0,{"v":403581048,"d":"403,581,048"},{"v":78626077,"d":"78,626,077"},{"v":478361882,"d":"478,361,882"},null,null,0,0]
[null,null,"Activos intangibles distintos de la plusvalía",0,0,{"v":35860,"d":"35,860"},{"v":44948,"d":"44,948"},{"v":2447330,"d":"2,447,330"},{"v":2367312,"d":"2,367,312"},{"v":21097382,"d":"21,097,382"},{"v":20180823,"d":"20,180,823"},{"v":10457027,"d":"10,457,027"},{"v":11072435,"d":"11,072,435"},0,0,{"v":34037599,"d":"34,037,599"},{"v":33665518,"d":"33,665,518"},null,null,0,0]
[null,null,"Plusvalía",0,0,{"v":897853,"d":"897,853"},{"v":1070608,"d":"1,070,608"},0,0,{"v":4281902,"d":"4,281,902"},{"v":4285458,"d":"4,285,458"},0,{"v":6675472,"d":"6,675,472"},0,{"v":88669117,"d":"88,669,117"},{"v":5179755,"d":"5,179,755"},{"v":100700655,"d":"100,700,655"},null,null,0,0]
[null,null,"Propiedades, planta y equipo",0,0,{"v":176999649,"d":"176,999,649"},{"v":205987826,"d":"205,987,826"},{"v":292365075,"d":"292,365,075"},{"v":284339062,"d":"284,339,062"},{"v":1754248051,"d":"1,754,248,051"},{"v":1761539131,"d":"1,761,539,131"},{"v":803919516,"d":"803,919,516"},{"v":845400587,"d":"845,400,587"},0,0,{"v":3027532291,"d":"3,027,532,291"},{"v":3097266606,"d":"3,097,266,606"},null,null,0,0]
[null,null,"Propiedad de inversión",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Activos por impuestos diferidos",0,{"v":34135,"d":"34,135"},{"v":506122,"d":"506,122"},{"v":620058,"d":"620,058"},{"v":21007564,"d":"21,007,564"},{"v":21167037,"d":"21,167,037"},{"v":17414025,"d":"17,414,025"},{"v":18180990,"d":"18,180,990"},0,0,0,0,{"v":38927711,"d":"38,927,711"},{"v":40002220,"d":"40,002,220"},null,null,0,0]
[]
[null,"TOTAL ACTIVOS",null,0,{"v":5216062752,"d":"5,216,062,752"},{"v":624014243,"d":"624,014,243"},{"v":658318127,"d":"658,318,127"},{"v":509575245,"d":"509,575,245"},{"v":486960688,"d":"486,960,688"},{"v":2065715803,"d":"2,065,715,803"},{"v":1980785898,"d":"1,980,785,898"},{"v":1036227266,"d":"1,036,227,266"},{"v":1076114971,"d":"1,076,114,971"},{"v":-60516775,"d":"(60,516,775)"},{"v":-1373010745,"d":"(1,373,010,745)"},{"v":4175015782,"d":"4,175,015,782"},{"v":8045231691,"d":"8,045,231,691"}]
[]
[]
[]
[null,"Línea de Negocio",null,"Generación"]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"PATRIMONIO NETO Y PASIVOS",null,"2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"PASIVOS CORRIENTES",null,0,{"v":1828533074,"d":"1,828,533,074"},{"v":223813432,"d":"223,813,432"},{"v":219381678,"d":"219,381,678"},{"v":117410388,"d":"117,410,388"},{"v":126744267,"d":"126,744,267"},{"v":478434642,"d":"478,434,642"},{"v":349716663,"d":"349,716,663"},{"v":137711681,"d":"137,711,681"},{"v":149548832,"d":"149,548,832"},{"v":-16592745,"d":"(16,592,745)"},{"v":61192354,"d":"61,192,354"},{"v":940777398,"d":"940,777,398"},{"v":2735116868,"d":"2,735,116,868"}]
[null,null,"Otros pasivos financieros corrientes",0,{"v":417400,"d":"417,400"},{"v":26535976,"d":"26,535,976"},{"v":30356957,"d":"30,356,957"},{"v":2102607,"d":"2,102,607"},{"v":1718719,"d":"1,718,719"},{"v":130331094,"d":"130,331,094"},{"v":135606953,"d":"135,606,953"},{"v":58598218,"d":"58,598,218"},{"v":62170269,"d":"62,170,269"},0,0,{"v":217567895,"d":"217,567,895"},{"v":230270298,"d":"230,270,298"},null,null,0,0]
[null,null,"Cuentas por pagar comerciales y otras cuentas por pagar",0,{"v":158892,"d":"158,892"},{"v":130912739,"d":"130,912,739"},{"v":121997587,"d":"121,997,587"},{"v":52002999,"d":"52,002,999"},{"v":47259646,"d":"47,259,646"},{"v":156365973,"d":"156,365,973"},{"v":89385378,"d":"89,385,378"},{"v":53691701,"d":"53,691,701"},{"v":67063567,"d":"67,063,567"},{"v":931415,"d":"931,415"},{"v":16847277,"d":"16,847,277"},{"v":393904827,"d":"393,904,827"},{"v":342712347,"d":"342,712,347"},null,null,0,0]
[null,null,"Cuentas por pagar a entidades relacionadas corrientes",0,{"v":2336,"d":"2,336"},{"v":22075114,"d":"22,075,114"},{"v":22841700,"d":"22,841,700"},{"v":54232977,"d":"54,232,977"},{"v":57806281,"d":"57,806,281"},{"v":89641668,"d":"89,641,668"},{"v":22926498,"d":"22,926,498"},{"v":15615738,"d":"15,615,738"},{"v":11770115,"d":"11,770,115"},{"v":-17524160,"d":"(17,524,160)"},{"v":-10778741,"d":"(10,778,741)"},{"v":164041337,"d":"164,041,337"},{"v":104568189,"d":"104,568,189"},null,null,0,0]
[null,null,"Otras provisiones corrientes",0,0,{"v":2841122,"d":"2,841,122"},{"v":2744275,"d":"2,744,275"},0,0,{"v":54754658,"d":"54,754,658"},{"v":72379364,"d":"72,379,364"},{"v":6085809,"d":"6,085,809"},{"v":6295715,"d":"6,295,715"},0,0,{"v":63681589,"d":"63,681,589"},{"v":81419354,"d":"81,419,354"},null,null,0,0]
[null,null,"Pasivos por impuestos corrientes",0,0,{"v":41448481,"d":"41,448,481"},{"v":41441159,"d":"41,441,159"},{"v":6474538,"d":"6,474,538"},{"v":19959621,"d":"19,959,621"},{"v":46496747,"d":"46,496,747"},{"v":28563318,"d":"28,563,318"},{"v":2697074,"d":"2,697,074"},{"v":1153023,"d":"1,153,023"},0,0,{"v":97116840,"d":"97,116,840"},{"v":91117121,"d":"91,117,121"},null,null,0,0]
[null,null,"Provisiones por beneficios a los empleados corrientes",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Otros pasivos no financieros corrientes",0,0,0,0,{"v":2597267,"d":"2,597,267"},0,{"v":844502,"d":"844,502"},{"v":855152,"d":"855,152"},{"v":1023141,"d":"1,023,141"},{"v":1096143,"d":"1,096,143"},0,0,{"v":4464910,"d":"4,464,910"},{"v":1951295,"d":"1,951,295"},null,null,0,0]
[]
[null,null,"Pasivos incluidos en grupos de activos para su disposición clasificados como mantenidos para la venta",0,{"v":1827954446,"d":"1,827,954,446"},0,0,0,0,0,0,0,0,0,{"v":55123818,"d":"55,123,818"},0,{"v":1883078264,"d":"1,883,078,264"},null,null,0,0]
[]
[null,"PASIVOS NO CORRIENTES",null,0,{"v":199807,"d":"199,807"},{"v":200180992,"d":"200,180,992"},{"v":218971414,"d":"218,971,414"},{"v":29013793,"d":"29,013,793"},{"v":34180263,"d":"34,180,263"},{"v":918833728,"d":"918,833,728"},{"v":831187905,"d":"831,187,905"},{"v":245724752,"d":"245,724,752"},{"v":277281858,"d":"277,281,858"},{"v":-43924030,"d":"(43,924,030)"},{"v":-48543708,"d":"-48,543,708"},{"v":1349829235,"d":"1,349,829,235"},{"v":1313277539,"d":"1,313,277,539"}]
[null,null,"Otros pasivos financieros no corrientes",0,0,{"v":31830138,"d":"31,830,138"},{"v":38637260,"d":"38,637,260"},{"v":3169774,"d":"3,169,774"},{"v":3012998,"d":"3,012,998"},{"v":860050018,"d":"860,050,018"},{"v":781500274,"d":"781,500,274"},{"v":94464943,"d":"94,464,943"},{"v":118684335,"d":"118,684,335"},0,0,{"v":989514873,"d":"989,514,873"},{"v":941834867,"d":"941,834,867"},null,null,0,0]
[null,null,"Cuentas comerciales por pagar y otras cuentas por pagar no corrientes",0,0,{"v":86815784,"d":"86,815,784"},{"v":94453409,"d":"94,453,409"},{"v":410494,"d":"410,494"},{"v":2911464,"d":"2,911,464"},0,0,0,0,0,0,{"v":87226278,"d":"87,226,278"},{"v":97364873,"d":"97,364,873"},null,null,0,0]
[null,null,"Cuentas por pagar a entidades relacionadas, no corrientes",0,0,{"v":36961210,"d":"36,961,210"},{"v":35630861,"d":"35,630,861"},{"v":20340944,"d":"20,340,944"},{"v":23598549,"d":"23,598,549"},0,0,0,0,{"v":-43924030,"d":"(43,924,030)"},{"v":-48543708,"d":"(48,543,708)"},{"v":13378124,"d":"13,378,124"},{"v":10685702,"d":"10,685,702"},null,null,0,0]
[null,null,"Otras provisiones no corrientes",0,0,0,0,{"v":5074647,"d":"5,074,647"},{"v":4657252,"d":"4,657,252"},{"v":42535439,"d":"42,535,439"},{"v":32991300,"d":"32,991,300"},{"v":4126375,"d":"4,126,375"},{"v":4234681,"d":"4,234,681"},0,0,{"v":51736461,"d":"51,736,461"},{"v":41883233,"d":"41,883,233"},null,null,0,0]
[null,null,"Pasivo por impuestos diferidos",0,0,{"v":41270700,"d":"41,270,700"},{"v":46358947,"d":"46,358,947"},{"v":17934,"d":"17,934"},0,0,0,{"v":128580534,"d":"128,580,534"},{"v":134903163,"d":"134,903,163"},0,0,{"v":169869168,"d":"169,869,168"},{"v":181262110,"d":"181,262,110"},null,null,0,0]
[null,null,"Provisiones por beneficios a los empleados no corrientes",0,{"v":199807,"d":"199,807"},{"v":3303160,"d":"3,303,160"},{"v":3890937,"d":"3,890,937"},0,0,{"v":16248271,"d":"16,248,271"},{"v":16696331,"d":"16,696,331"},{"v":689981,"d":"689,981"},{"v":761267,"d":"761,267"},0,0,{"v":20241412,"d":"20,241,412"},{"v":21548342,"d":"21,548,342"},null,null,0,0]
[null,null,"Otros pasivos no financieros no corrientes",0,0,0,0,0,0,0,0,{"v":17862919,"d":"17,862,919"},{"v":18698412,"d":"18,698,412"},0,0,{"v":17862919,"d":"17,862,919"},{"v":18698412,"d":"18,698,412"},null,null,0,0]
[]
[null,"PATRIMONIO NETO",null,0,{"v":3387329871,"d":"3,387,329,871"},{"v":200019819,"d":"200,019,819"},{"v":219965035,"d":"219,965,035"},{"v":363151064,"d":"363,151,064"},{"v":326036158,"d":"326,036,158"},{"v":668447433,"d":"668,447,433"},{"v":799881330,"d":"799,881,330"},{"v":652790833,"d":"652,790,833"},{"v":649284281,"d":"649,284,281"},0,{"v":-1385659391,"d":"-1,385,659,391"},{"v":1884409149,"d":"1,884,409,149"},{"v":3996837284,"d":"3,996,837,284"}]
[null,"Patrimonio atribuible a los propietarios de la controladora",null,0,{"v":3387329871,"d":"3,387,329,871"},{"v":200019819,"d":"200,019,819"},{"v":219965035,"d":"219,965,035"},{"v":363151064,"d":"363,151,064"},{"v":326036158,"d":"326,036,158"},{"v":668447433,"d":"668,447,433"},{"v":799881330,"d":"799,881,330"},{"v":652790833,"d":"652,790,833"},{"v":649284281,"d":"649,284,281"},0,{"v":-1385659391,"d":"-1,385,659,391"},{"v":1884409149,"d":"1,884,409,149"},{"v":3996837284,"d":"3,996,837,284"}]
[null,null,"Capital emitido",0,{"v":2041622319,"d":"2,041,622,319"},{"v":69494179,"d":"69,494,179"},{"v":82865510,"d":"82,865,510"},{"v":93345660,"d":"93,345,660"},{"v":90172688,"d":"90,172,688"},{"v":146376481,"d":"146,376,481"},{"v":146498021,"d":"146,498,021"},{"v":311639986,"d":"311,639,986"},{"v":323227193,"d":"323,227,193"},0,{"v":-1207662870,"d":"(1,207,662,870)"},{"v":620856306,"d":"620,856,306"},{"v":1476722861,"d":"1,476,722,861"},null,null,0,0]
[null,null,"Ganancias (pérdidas) acumuladas",0,{"v":1726639410,"d":"1,726,639,410"},{"v":32837719,"d":"32,837,719"},{"v":49183508,"d":"49,183,508"},{"v":164005429,"d":"164,005,429"},{"v":134179155,"d":"134,179,155"},{"v":28825137,"d":"28,825,137"},{"v":217958120,"d":"217,958,120"},{"v":40707182,"d":"40,707,182"},{"v":48944655,"d":"48,944,655"},0,{"v":181696622,"d":"181,696,622"},{"v":266375467,"d":"266,375,467"},{"v":2358601470,"d":"2,358,601,470"},null,null,0,0]
[null,null,"Primas de emisión",0,{"v":206008557,"d":"206,008,557"},0,0,0,0,{"v":25301318,"d":"25,301,318"},0,{"v":47861,"d":"47,861"},{"v":49641,"d":"49,641"},0,0,{"v":25349179,"d":"25,349,179"},{"v":206058198,"d":"206,058,198"},null,null,0,0]
[null,null,"Acciones propias en cartera",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Otras participaciones en el patrimonio",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Otras reservas",0,{"v":-586940415,"d":"(586,940,415)"},{"v":97687921,"d":"97,687,921"},{"v":87916017,"d":"87,916,017"},{"v":105799975,"d":"105,799,975"},{"v":101684315,"d":"101,684,315"},{"v":467944497,"d":"467,944,497"},{"v":435425189,"d":"435,425,189"},{"v":300395804,"d":"300,395,804"},{"v":277062792,"d":"277,062,792"},0,{"v":-359693143,"d":"(359,693,143)"},{"v":971828197,"d":"971,828,197"},{"v":-44545245,"d":"(44,545,245)"},null,null,0,0]
[]
[null,"Participaciones no controladoras",null,0,0,0,0,0,null,0,null,0,0,0,0,0,0,null,null,0,0]
[]
[null,"Total Patrimonio Neto y Pasivos",null,0,{"v":5216062752,"d":"5,216,062,752"},{"v":624014243,"d":"624,014,243"},{"v":658318127,"d":"658,318,127"},{"v":509575245,"d":"509,575,245"},{"v":486960688,"d":"486,960,688"},{"v":2065715803,"d":"2,065,715,803"},{"v":1980785898,"d":"1,980,785,898"},{"v":1036227266,"d":"1,036,227,266"},{"v":1076114971,"d":"1,076,114,971"},{"v":-60516775,"d":"(60,516,775)"},{"v":-1373010745,"d":"(1,373,010,745)"},{"v":4175015782,"d":"4,175,015,782"},{"v":8045231691,"d":"8,045,231,691"},null,null,0,0]
[{"$nulls":3},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":3},"Generación"]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"ESTADO DE RESULTADOS INTEGRALES",null,"2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"INGRESOS ",null,0,0,{"v":59538105,"d":"59,538,105"},{"v":54576321,"d":"54,576,321"},{"v":84766188,"d":"84,766,188"},{"v":83813714,"d":"83,813,714"},{"v":237924054,"d":"237,924,054"},{"v":157079057,"d":"157,079,057"},{"v":128408049,"d":"128,408,049"},{"v":96574149,"d":"96,574,149"},0,{"v":531401,"d":"531,401"},{"v":510636396,"d":"510,636,396"},{"v":392574642,"d":"392,574,642"},null,null,0,0]
[null,null,"Ingresos de actividades ordinarias",0,0,{"v":45109738,"d":"45,109,738"},{"v":44127345,"d":"44,127,345"},{"v":80174454,"d":"80,174,454"},{"v":83813714,"d":"83,813,714"},{"v":237348581,"d":"237,348,581"},{"v":156562718,"d":"156,562,718"},{"v":127785610,"d":"127,785,610"},{"v":96137634,"d":"96,137,634"},0,{"v":531401,"d":"531,401"},{"v":490418383,"d":"490,418,383"},{"v":381172812,"d":"381,172,812"},null,null,0,0]
[null,null,"Ventas de energía",0,0,{"v":23966360,"d":"23,966,360"},{"v":19246485,"d":"19,246,485"},{"v":69012987,"d":"69,012,987"},{"v":67190151,"d":"67,190,151"},{"v":235561561,"d":"235,561,561"},{"v":155088658,"d":"155,088,658"},{"v":101286052,"d":"101,286,052"},{"v":81273290,"d":"81,273,290"},0,0,{"v":429826960,"d":"429,826,960"},{"v":322798584,"d":"322,798,584"},null,null,0,0]
[null,null,"Otras ventas",0,0,0,0,0,0,{"v":1765939,"d":"1,765,939"},{"v":1450339,"d":"1,450,339"},{"v":4149664,"d":"4,149,664"},{"v":2659820,"d":"2,659,820"},0,0,{"v":5915603,"d":"5,915,603"},{"v":4110159,"d":"4,110,159"},null,null,0,0]
[null,null,"Otras prestaciones de servicios",0,0,{"v":21143378,"d":"21,143,378"},{"v":24880860,"d":"24,880,860"},{"v":11161467,"d":"11,161,467"},{"v":16623563,"d":"16,623,563"},{"v":21081,"d":"21,081"},{"v":23721,"d":"23,721"},{"v":22349894,"d":"22,349,894"},{"v":12204524,"d":"12,204,524"},0,{"v":531401,"d":"531,401"},{"v":54675820,"d":"54,675,820"},{"v":54264069,"d":"54,264,069"},null,null,0,0]
[]
[null,null,"Otros ingresos",0,0,{"v":14428367,"d":"14,428,367"},{"v":10448976,"d":"10,448,976"},{"v":4591734,"d":"4,591,734"},0,{"v":575473,"d":"575,473"},{"v":516339,"d":"516,339"},{"v":622439,"d":"622,439"},{"v":436515,"d":"436,515"},0,0,{"v":20218013,"d":"20,218,013"},{"v":11401830,"d":"11,401,830"},null,null,0,0]
[{"$nulls":19},0,0]
[null,"MATERIAS PRIMAS Y CONSUMIBLES UTILIZADOS",null,0,0,{"v":-23177696,"d":"(23,177,696)"},{"v":-22590611,"d":"(22,590,611)"},{"v":-37881767,"d":"(37,881,767)"},{"v":-29527577,"d":"(29,527,577)"},{"v":-106622509,"d":"(106,622,509)"},{"v":-42512455,"d":"(42,512,455)"},{"v":-54613464,"d":"(54,613,464)"},{"v":-35976109,"d":"(35,976,109)"},0,0,{"v":-222295436,"d":"(222,295,436)"},{"v":-130606752,"d":"(130,606,752)"},null,null,0,0]
[null,null,"Compras de energía",0,0,{"v":-268973,"d":"(268,973)"},{"v":-418729,"d":"(418,729)"},{"v":-17797728,"d":"(17,797,728)"},{"v":-12292355,"d":"(12,292,355)"},{"v":-54578124,"d":"(54,578,124)"},{"v":-12218992,"d":"(12,218,992)"},{"v":-6377664,"d":"(6,377,664)"},{"v":-2345846,"d":"(2,345,846)"},{"v":515502,"d":"515,502"},{"v":803531,"d":"803,531"},{"v":-78506987,"d":"(78,506,987)"},{"v":-26472391,"d":"(26,472,391)"},null,null,0,0]
[null,null,"Consumo de combustible",0,0,{"v":-21109839,"d":"(21,109,839)"},{"v":-19374820,"d":"(19,374,820)"},{"v":-17025776,"d":"(17,025,776)"},{"v":-14193422,"d":"(14,193,422)"},{"v":-25645295,"d":"(25,645,295)"},{"v":-7104509,"d":"(7,104,509)"},{"v":-29695232,"d":"(29,695,232)"},{"v":-20982713,"d":"(20,982,713)"},0,0,{"v":-93476142,"d":"(93,476,142)"},{"v":-61655464,"d":"(61,655,464)"},null,null,0,0]
[null,null,"Gastos de transporte",0,0,{"v":-392335,"d":"(392,335)"},{"v":-422306,"d":"(422,306)"},{"v":-3039365,"d":"(3,039,365)"},{"v":-3041800,"d":"(3,041,800)"},{"v":-17374275,"d":"(17,374,275)"},{"v":-16216435,"d":"(16,216,435)"},{"v":-12250933,"d":"(12,250,933)"},{"v":-9323986,"d":"(9,323,986)"},{"v":-515502,"d":"(515,502)"},{"v":-803531,"d":"(803,531)"},{"v":-33572410,"d":"(33,572,410)"},{"v":-29808058,"d":"(29,808,058)"},null,null,0,0]
[null,null,"Otros aprovisionamientos variables y servicios",0,0,{"v":-1406549,"d":"(1,406,549)"},{"v":-2374756,"d":"(2,374,756)"},{"v":-18898,"d":"(18,898)"},0,{"v":-9024815,"d":"(9,024,815)"},{"v":-6972519,"d":"(6,972,519)"},{"v":-6289635,"d":"(6,289,635)"},{"v":-3323564,"d":"(3,323,564)"},0,0,{"v":-16739897,"d":"(16,739,897)"},{"v":-12670839,"d":"(12,670,839)"},null,null,0,0]
[{"$nulls":19},0,0]
[null,"MARGEN DE CONTRIBUCIÓN",null,0,0,{"v":36360409,"d":"36,360,409"},{"v":31985710,"d":"31,985,710"},{"v":46884421,"d":"46,884,421"},{"v":54286137,"d":"54,286,137"},{"v":131301545,"d":"131,301,545"},{"v":114566602,"d":"114,566,602"},{"v":73794585,"d":"73,794,585"},{"v":60598040,"d":"60,598,040"},0,{"v":531401,"d":"531,401"},{"v":288340960,"d":"288,340,960"},{"v":261967890,"d":"261,967,890"},null,null,0,0]
[{"$nulls":19},0,0]
[null,null,"Otros trabajos realizados por la entidad y capitalizados",0,0,{"v":1154906,"d":"1,154,906"},{"v":838027,"d":"838,027"},{"v":125821,"d":"125,821"},0,{"v":83474,"d":"83,474"},{"v":1312189,"d":"1,312,189"},0,{"v":118611,"d":"118,611"},0,{"v":-634883,"d":"(634,883)"},{"v":1364201,"d":"1,364,201"},{"v":1633944,"d":"1,633,944"},null,null,0,0]
[null,null,"Gastos por beneficios a los empleados",0,0,{"v":-10598084,"d":"(10,598,084)"},{"v":-11726203,"d":"(11,726,203)"},{"v":-2492586,"d":"(2,492,586)"},{"v":-3432241,"d":"(3,432,241)"},{"v":-3602607,"d":"(3,602,607)"},{"v":-4985967,"d":"(4,985,967)"},{"v":-5737871,"d":"(5,737,871)"},{"v":-5295210,"d":"(5,295,210)"},0,0,{"v":-22431148,"d":"(22,431,148)"},{"v":-25439621,"d":"(25,439,621)"},null,null,0,0]
[null,null,"Otros gastos, por naturaleza",0,0,{"v":-4994850,"d":"(4,994,850)"},{"v":-3388871,"d":"(3,388,871)"},{"v":-2460578,"d":"(2,460,578)"},{"v":-1933454,"d":"(1,933,454)"},{"v":-11572087,"d":"(11,572,087)"},{"v":-13287409,"d":"(13,287,409)"},{"v":-5566381,"d":"(5,566,381)"},{"v":-5471422,"d":"(5,471,422)"},0,{"v":103482,"d":"103,482"},{"v":-24593896,"d":"(24,593,896)"},{"v":-23977674,"d":"(23,977,674)"},null,null,0,0]
[{"$nulls":19},0,0]
[null,"RESULTADO BRUTO DE EXPLOTACIÓN",null,0,0,{"v":21922381,"d":"21,922,381"},{"v":17708663,"d":"17,708,663"},{"v":42057078,"d":"42,057,078"},{"v":48920442,"d":"48,920,442"},{"v":116210325,"d":"116,210,325"},{"v":97605415,"d":"97,605,415"},{"v":62490333,"d":"62,490,333"},{"v":49950019,"d":"49,950,019"},0,0,{"v":242680117,"d":"242,680,117"},{"v":214184539,"d":"214,184,539"},null,null,0,0]
[{"$nulls":19},0,0]
[null,null,"Gasto por depreciación y amortización",0,0,{"v":-7672988,"d":"(7,672,988)"},{"v":-7888552,"d":"(7,888,552)"},{"v":-4711798,"d":"(4,711,798)"},{"v":-6104595,"d":"(6,104,595)"},{"v":-10043130,"d":"(10,043,130)"},{"v":-9700325,"d":"(9,700,325)"},{"v":-12267571,"d":"(12,267,571)"},{"v":-13047842,"d":"(13,047,842)"},0,0,{"v":-34695487,"d":"(34,695,487)"},{"v":-36741314,"d":"(36,741,314)"},null,null,0,0]
[null,null,"Pérdidas por deterioro de valor (reversiones de pérdidas por deterioro de valor) reconocidas en el resultado del periodo",0,0,0,0,{"v":-84562,"d":"(84,562)"},{"v":46190,"d":"46,190"},{"v":-911161,"d":"(911,161)"},{"v":214282,"d":"214,282"},0,{"v":-31845,"d":"(31,845)"},0,0,{"v":-995723,"d":"(995,723)"},{"v":228627,"d":"228,627"},null,null,0,0]
[{"$nulls":19},0,0]
[null,"RESULTADO DE EXPLOTACIÓN",null,0,0,{"v":14249393,"d":"14,249,393"},{"v":9820111,"d":"9,820,111"},{"v":37260718,"d":"37,260,718"},{"v":42862037,"d":"42,862,037"},{"v":105256034,"d":"105,256,034"},{"v":88119372,"d":"88,119,372"},{"v":50222762,"d":"50,222,762"},{"v":36870332,"d":"36,870,332"},0,0,{"v":206988907,"d":"206,988,907"},{"v":177671852,"d":"177,671,852"},null,null,0,0]
[]
[{"$nulls":19},0,0]
[null,"RESULTADO FINANCIERO",null,0,0,{"v":11756534,"d":"11,756,534"},{"v":-4480544,"d":"(4,480,544)"},{"v":155354,"d":"155,354"},{"v":6754024,"d":"6,754,024"},{"v":-22714043,"d":"(22,714,043)"},{"v":-7835912,"d":"(7,835,912)"},{"v":-1746548,"d":"(1,746,548)"},{"v":-3085107,"d":"(3,085,107)"},0,{"v":-8773689,"d":"(8,773,689)"},{"v":-12548703,"d":"(12,548,703)"},{"v":-17421228,"d":"(17,421,228)"},null,null,0,0]
[null,null,"Ingresos financieros",0,0,{"v":5745714,"d":"5,745,714"},{"v":1975659,"d":"1,975,659"},{"v":2419558,"d":"2,419,558"},{"v":2690174,"d":"2,690,174"},{"v":2213318,"d":"2,213,318"},{"v":936276,"d":"936,276"},{"v":301865,"d":"301,865"},{"v":933840,"d":"933,840"},{"v":-340628,"d":"(340,628)"},{"v":-549722,"d":"(549,722)"},{"v":10339827,"d":"10,339,827"},{"v":5986227,"d":"5,986,227"},null,null,0,0]
[null,null,"Efectivo y otros medios equivalentes",null,null,{"v":5598965,"d":"5,598,965"},{"v":1908812,"d":"1,908,812"},{"v":845633,"d":"845,633"},{"v":1930178,"d":"1,930,178"},{"v":1917176,"d":"1,917,176"},{"v":782663,"d":"782,663"},{"v":163326,"d":"163,326"},{"v":331676,"d":"331,676"},null,null,{"v":8525100,"d":"8,525,100"},{"v":4953329,"d":"4,953,329"},null,null,0,0]
[null,null,"Otros ingresos financieros",null,null,{"v":146749,"d":"146,749"},{"v":66847,"d":"66,847"},{"v":1573925,"d":"1,573,925"},{"v":759996,"d":"759,996"},{"v":296142,"d":"296,142"},{"v":153613,"d":"153,613"},{"v":138539,"d":"138,539"},{"v":602164,"d":"602,164"},{"v":-340628,"d":"(340,628)"},{"v":-549722,"d":"(549,722)"},{"v":1814727,"d":"1,814,727"},{"v":1032898,"d":"1,032,898"},null,null,0,0]
[null,null,"Costos financieros",0,0,{"v":-8194062,"d":"(8,194,062)"},{"v":-2773619,"d":"(2,773,619)"},{"v":-2995328,"d":"(2,995,328)"},{"v":-2773665,"d":"(2,773,665)"},{"v":-25408149,"d":"(25,408,149)"},{"v":-8811593,"d":"(8,811,593)"},{"v":-2147829,"d":"(2,147,829)"},{"v":-2531373,"d":"(2,531,373)"},{"v":340628,"d":"340,628"},{"v":549722,"d":"549,722"},{"v":-38404740,"d":"(38,404,740)"},{"v":-16340528,"d":"(16,340,528)"},null,null,0,0]
[null,null,"Préstamos bancarios",null,null,{"v":-747855,"d":"(747,855)"},{"v":-1662178,"d":"(1,662,178)"},{"v":-101605,"d":"(101,605)"},{"v":-51567,"d":"(51,567)"},{"v":-3108521,"d":"(3,108,521)"},{"v":-1558110,"d":"(1,558,110)"},{"v":-788287,"d":"(788,287)"},{"v":-1369369.45,"d":"(1,369,369)"},null,null,{"v":-4746268,"d":"(4,746,268)"},{"v":-4641224.45,"d":"(4,641,224)"},null,null,0,0]
[null,null,"Obligaciones garantizadas y no garantizadas",null,null,0,0,0,0,{"v":-21497224,"d":"(21,497,224)"},{"v":-17597355,"d":"(17,597,355)"},{"v":-820475,"d":"(820,475)"},{"v":-763700.49,"d":"(763,700)"},null,null,{"v":-22317699,"d":"(22,317,699)"},{"v":-18361055.49,"d":"(18,361,055)"},null,null,0,0]
[null,null,"Otros ",0,null,{"v":-7446207,"d":"(7,446,207)"},{"v":-1111441,"d":"(1,111,441)"},{"v":-2893723,"d":"(2,893,723)"},{"v":-2722098,"d":"(2,722,098)"},{"v":-802404,"d":"(802,404)"},{"v":10343872,"d":"10,343,872"},{"v":-539067,"d":"(539,067)"},{"v":-398303.06000000006,"d":"(398,303)"},{"v":340628,"d":"340,628"},{"v":549722,"d":"549,722"},{"v":-11340773,"d":"(11,340,773)"},{"v":6661751.9399999995,"d":"6,661,752"},null,null,0,0]
[null,null,"Resultados por Unidades de Reajuste",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Diferencias de cambio",0,0,{"v":14204882,"d":"14,204,882"},{"v":-3682584,"d":"(3,682,584)"},{"v":731124,"d":"731,124"},{"v":6837515,"d":"6,837,515"},{"v":480788,"d":"480,788"},{"v":39405,"d":"39,405"},{"v":99416,"d":"99,416"},{"v":-1487574,"d":"(1,487,574)"},0,{"v":-8773689,"d":"(8,773,689)"},{"v":15516210,"d":"15,516,210"},{"v":-7066927,"d":"(7,066,927)"},null,null,0,0]
[null,null,"Positivas",0,0,{"v":33325565,"d":"33,325,565"},{"v":1121788,"d":"1,121,788"},{"v":6092277,"d":"6,092,277"},{"v":12109809,"d":"12,109,809"},{"v":1457424,"d":"1,457,424"},{"v":363085,"d":"363,085"},{"v":1796143,"d":"1,796,143"},{"v":452513,"d":"452,513"},{"v":-4920504,"d":"(4,920,504)"},{"v":-15600992,"d":"(15,600,992)"},{"v":37750905,"d":"37,750,905"},{"v":-1553797,"d":"(1,553,797)"},null,null,0,0]
[null,null,"Negativas",0,0,{"v":-19120683,"d":"(19,120,683)"},{"v":-4804372,"d":"(4,804,372)"},{"v":-5361153,"d":"(5,361,153)"},{"v":-5272294,"d":"(5,272,294)"},{"v":-976636,"d":"(976,636)"},{"v":-323680,"d":"(323,680)"},{"v":-1696727,"d":"(1,696,727)"},{"v":-1940087,"d":"(1,940,087)"},{"v":4920504,"d":"4,920,504"},{"v":6827303,"d":"6,827,303"},{"v":-22234695,"d":"(22,234,695)"},{"v":-5513130,"d":"(5,513,130)"},null,null,0,0]
[{"$nulls":19},0,0]
[null,null,"Participación en las ganancias (pérdidas) de asociadas y negocios conjuntos que se contabilicen utilizando el método de la participación",0,0,{"v":310739,"d":"310,739"},0,0,0,0,0,0,0,0,0,{"v":310739,"d":"310,739"},0,null,null,0,0]
[null,null,"Otras ganancias (pérdidas)",0,0,{"v":-54292,"d":"(54,292)"},0,0,0,{"v":-485847,"d":"(485,847)"},{"v":11282,"d":"11,282"},{"v":146943,"d":"146,943"},0,0,0,{"v":-393196,"d":"(393,196)"},{"v":11282,"d":"11,282"},null,null,0,0]
[null,null,"Resultado de Otras Inversiones",null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Resultados en Ventas de Activos",0,0,{"v":-54292,"d":"(54,292)"},0,0,0,{"v":-485847,"d":"(485,847)"},{"v":11282,"d":"11,282"},{"v":146943,"d":"146,943"},0,0,0,{"v":-393196,"d":"(393,196)"},{"v":11282,"d":"11,282"},null,null,0,0]
[{"$nulls":19},0,0]
[null,"Ganancia (pérdida), antes de impuestos",null,0,0,{"v":26262374,"d":"26,262,374"},{"v":5339567,"d":"5,339,567"},{"v":37416072,"d":"37,416,072"},{"v":49616061,"d":"49,616,061"},{"v":82056144,"d":"82,056,144"},{"v":80294742,"d":"80,294,742"},{"v":48623157,"d":"48,623,157"},{"v":33785225,"d":"33,785,225"},0,{"v":-8773689,"d":"(8,773,689)"},{"v":194357747,"d":"194,357,747"},{"v":160261906,"d":"160,261,906"},null,null,0,0]
[{"$nulls":19},0,0]
[null,null,"Gasto (ingreso) por impuestos a las ganancias",0,0,{"v":-10001674,"d":"(10,001,674)"},{"v":-1562266,"d":"(1,562,266)"},{"v":-12849052,"d":"(12,849,052)"},{"v":-17092269,"d":"(17,092,269)"},{"v":-34839953,"d":"(34,839,953)"},{"v":-31495951,"d":"(31,495,951)"},{"v":-13340595,"d":"(13,340,595)"},{"v":-12772047,"d":"(12,772,047)"},0,0,{"v":-71031274,"d":"(71,031,274)"},{"v":-62922533,"d":"(62,922,533)"},null,null,0,0]
[{"$nulls":19},0,0]
[null,"Ganancia (pérdida) procedente de operaciones continuadas",null,0,0,{"v":16260700,"d":"16,260,700"},{"v":3777301,"d":"3,777,301"},{"v":24567020,"d":"24,567,020"},{"v":32523792,"d":"32,523,792"},{"v":47216191,"d":"47,216,191"},{"v":48798791,"d":"48,798,791"},{"v":35282562,"d":"35,282,562"},{"v":21013178,"d":"21,013,178"},0,{"v":-8773689,"d":"(8,773,689)"},{"v":123326473,"d":"123,326,473"},{"v":97339373,"d":"97,339,373"},null,null,0,0]
[null,null,"Ganancia (Pérdida) de Operaciones Discontinuadas",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,"GANANCIA (PÉRDIDA)",null,0,0,{"v":16260700,"d":"16,260,700"},{"v":3777301,"d":"3,777,301"},{"v":24567020,"d":"24,567,020"},{"v":32523792,"d":"32,523,792"},{"v":47216191,"d":"47,216,191"},{"v":48798791,"d":"48,798,791"},{"v":35282562,"d":"35,282,562"},{"v":21013178,"d":"21,013,178"},0,{"v":-8773689,"d":"(8,773,689)"},{"v":123326473,"d":"123,326,473"},{"v":97339373,"d":"97,339,373"},null,null,0,0]
[{"$nulls":19},0,0]
[null,null,"Ganancia (Pérdida) Atribuibles a ",0,0,{"v":16260700,"d":"16,260,700"},{"v":3777301,"d":"3,777,301"},{"v":24567020,"d":"24,567,020"},{"v":32523792,"d":"32,523,792"},{"v":47216191,"d":"47,216,191"},{"v":48798791,"d":"48,798,791"},{"v":35282562,"d":"35,282,562"},{"v":21013178,"d":"21,013,178"},0,{"v":-8773689,"d":"(8,773,689)"},{"v":123326473,"d":"123,326,473"},{"v":97339373,"d":"97,339,373"},null,null,0,0]
[null,null,"Ganancia (pérdida), atribuible a los propietarios de la controladora"]
[null,null,"Ganancia (pérdida), atribuible a participaciones no controladoras"]
[{"$nulls":3},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"v":0.00402189019951038,"d":"0"},{"v":16260699.96308985,"d":"16,260,700"},{"v":3777301.248247668,"d":"3,777,301"},{"v":24567019.933631174,"d":"24,567,020"},{"v":32523792.406868447,"d":"32,523,792"},{"v":47216188.66040472,"d":"47,216,189"},{"v":48798791.043262035,"d":"48,798,791"},{"v":35282561.82312766,"d":"35,282,562"},{"v":21013175.61597878,"d":"21,013,176"},{"v":3.5834769378998317,"d":"4"},{"v":-8773688.88652306,"d":"-8,773,689"}]
[{"$nulls":4},{"v":-0.00402189019951038,"d":"-0"},{"v":0.036910150200128555,"d":"0"},{"v":-0.2482476681470871,"d":"-0"},{"v":0.06636882573366165,"d":"0"},{"v":-0.40686844661831856,"d":"-0"},{"v":2.339595280587673,"d":"2"},{"v":-0.04326203465461731,"d":"-0"},{"v":0.1768723428249359,"d":"0"},{"v":2.38402121886611,"d":"2"},{"v":-3.5834769378998317,"d":"-4"},{"v":-0.1134769394993782,"d":"-0"}]
[]
[]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"ESTADO DE FLUJOS DE EFECTIVO",null,"2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[]
[null,null,"Flujos de efectivo procedentes de (utilizados en) actividades de operación",{"v":147723266,"d":"147,723,266"},{"v":75554007,"d":"75,554,007"},{"v":16365972,"d":"16,365,972"},{"v":38010827,"d":"38,010,827"},{"v":16514458,"d":"16,514,458"},{"v":43772751,"d":"43,772,751"},{"v":86460108,"d":"86,460,108"},{"v":75924694,"d":"75,924,694"},{"v":18962126,"d":"18,962,126"},{"v":25620764,"d":"25,620,764"},{"v":-49559,"d":"(49,559)"},{"v":432517,"d":"432,517"},{"v":285976371,"d":"285,976,371"},{"v":259315560,"d":"259,315,560"},null,null,0,0]
[null,null,"Flujos de efectivo netos procedentes de (utilizados en) actividades de inversión",{"v":-45466005,"d":"(45,466,005)"},{"v":6459176,"d":"6,459,176"},{"v":-7390403,"d":"(7,390,403)"},{"v":-34128604,"d":"(34,128,604)"},{"v":-6479584,"d":"(6,479,584)"},{"v":-4476361,"d":"(4,476,361)"},{"v":-20169906,"d":"(20,169,906)"},{"v":-38871183,"d":"(38,871,183)"},{"v":-5730683,"d":"(5,730,683)"},{"v":-23975549,"d":"(23,975,549)"},0,{"v":-23145411,"d":"(23,145,411)"},{"v":-85236581,"d":"(85,236,581)"},{"v":-118137932,"d":"(118,137,932)"},null,null,0,0]
[null,null,"Flujos de efectivo procedentes de (utilizados en) actividades de financiación",{"v":-152507855,"d":"(152,507,855)"},{"v":-120625572,"d":"(120,625,572)"},{"v":-3361834,"d":"(3,361,834)"},{"v":1937824,"d":"1,937,824"},{"v":-8538119,"d":"(8,538,119)"},{"v":-52896729,"d":"(52,896,729)"},{"v":5973448,"d":"5,973,448"},{"v":-185298883,"d":"(185,298,883)"},{"v":-19316988,"d":"(19,316,988)"},{"v":-16920997,"d":"(16,920,997)"},0,{"v":22645747,"d":"22,645,747"},{"v":-177751348,"d":"(177,751,348)"},{"v":-351158610,"d":"(351,158,610)"},null,null,0,0]
{"$rows_empty":7}
[{"$nulls":3},0,0,null,{"v":-45288712,"d":"(45,288,712)"},{"v":-44756210,"d":"(44,756,210)"},null,{"v":-47505470,"d":"(47,505,470)"},{"v":-40951677,"d":"(40,951,677)"},null,{"v":-132668020,"d":"(132,668,020)"},{"v":-68959685,"d":"(68,959,685)"},null,{"v":-78185287,"d":"(78,185,287)"},{"v":-59703817,"d":"(59,703,817)"},null,0,{"v":-531401,"d":"(531,401)"},null,{"v":-303647489,"d":"(303,647,489)"},0]

{"sheet":"Segmentos LN Distribucion","index":25,"n_rows":144,"n_cols":21,"rows_kept":144,"merged":[[1,3,1,16],[2,1,2,2],[3,1,4,2],[32,3,32,16],[33,1,33,2],[34,1,35,2],[57,1,57,2],[70,3,70,16],[71,1,71,2],[71,3,71,4],[71,5,71,6],[71,7,71,8],[71,9,71,10],[71,11,71,12],[71,13,71,14],[71,15,71,16],[72,1,73,2],[137,1,137,2],[137,3,137,4],[137,5,137,6],[137,7,137,8],[137,9,137,10],[137,11,137,12],[137,13,137,14],[137,15,137,16],[138,1,139,2]],"flags":["formulas_cached_only"]}
[]
[null,"Línea de Negocio",null,"Distribución"]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"ACTIVOS",null,"2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"ACTIVOS CORRIENTES",null,0,{"v":1068956933,"d":"1,068,956,933"},{"v":183401171,"d":"183,401,171"},{"v":191441460,"d":"191,441,460"},{"v":681929362,"d":"681,929,362"},{"v":653342371,"d":"653,342,371"},{"v":185318060,"d":"185,318,060"},{"v":207553675,"d":"207,553,675"},{"v":122411614,"d":"122,411,614"},{"v":116371663,"d":"116,371,663"},{"v":-1809847,"d":"(1,809,847)"},{"v":-4417595,"d":"(4,417,595)"},{"v":1171250360,"d":"1,171,250,360"},{"v":2233248507,"d":"2,233,248,507"},null,null,0,0]
[null,null,"Efectivo y equivalentes al efectivo",0,{"v":10694452,"d":"10,694,452"},{"v":30912708,"d":"30,912,708"},{"v":24665201,"d":"24,665,201"},{"v":115373885,"d":"115,373,885"},{"v":34293476,"d":"34,293,476"},{"v":49646388,"d":"49,646,388"},{"v":89987572,"d":"89,987,572"},{"v":10264431,"d":"10,264,431"},{"v":14818083,"d":"14,818,083"},0,0,{"v":206197412,"d":"206,197,412"},{"v":174458784,"d":"174,458,784"},null,null,0,0]
[null,null,"Otros activos financieros corrientes",0,{"v":188143,"d":"188,143"},{"v":2159511,"d":"2,159,511"},{"v":694177,"d":"694,177"},{"v":19172531,"d":"19,172,531"},{"v":33244064,"d":"33,244,064"},{"v":24767,"d":"24,767"},{"v":44985,"d":"44,985"},0,0,0,0,{"v":21356809,"d":"21,356,809"},{"v":34171369,"d":"34,171,369"},null,null,0,0]
[null,null,"Otros activos no financieros, corriente",0,0,{"v":1657442,"d":"1,657,442"},{"v":1261261,"d":"1,261,261"},{"v":66610313,"d":"66,610,313"},{"v":65958327,"d":"65,958,327"},{"v":2663633,"d":"2,663,633"},{"v":1912501,"d":"1,912,501"},{"v":5625002,"d":"5,625,002"},{"v":2944189,"d":"2,944,189"},0,0,{"v":76556390,"d":"76,556,390"},{"v":72076278,"d":"72,076,278"},null,null,0,0]
[null,null,"Cuentas comerciales por cobrar y otras cuentas por cobrar corrientes",0,105,{"v":131375468,"d":"131,375,468"},{"v":124663167,"d":"124,663,167"},{"v":469466714,"d":"469,466,714"},{"v":508562286,"d":"508,562,286"},{"v":110808955,"d":"110,808,955"},{"v":99124879,"d":"99,124,879"},{"v":79415755,"d":"79,415,755"},{"v":69883209,"d":"69,883,209"},{"v":-40410,"d":"(40,410)"},{"v":52925,"d":"52,925"},{"v":791026482,"d":"791,026,482"},{"v":802286571,"d":"802,286,571"},null,null,0,0]
[null,null,"Cuentas por cobrar a entidades relacionadas, corrientes",0,{"v":8208642,"d":"8,208,642"},{"v":412536,"d":"412,536"},{"v":239991,"d":"239,991"},{"v":535627,"d":"535,627"},{"v":1564236,"d":"1,564,236"},{"v":3189749,"d":"3,189,749"},{"v":2829584,"d":"2,829,584"},{"v":17274112,"d":"17,274,112"},{"v":19302467,"d":"19,302,467"},{"v":-1769437,"d":"(1,769,437)"},{"v":-4468556,"d":"(4,468,556)"},{"v":19642587,"d":"19,642,587"},{"v":27676364,"d":"27,676,364"},null,null,0,0]
[null,null,"Inventarios corrientes",0,0,{"v":14542485,"d":"14,542,485"},{"v":37440101,"d":"37,440,101"},{"v":1285795,"d":"1,285,795"},{"v":673996,"d":"673,996"},{"v":18984568,"d":"18,984,568"},{"v":13654154,"d":"13,654,154"},{"v":9823498,"d":"9,823,498"},{"v":9416923,"d":"9,416,923"},0,0,{"v":44636346,"d":"44,636,346"},{"v":61185174,"d":"61,185,174"},null,null,0,0]
[null,null,"Activos por impuestos corrientes, corriente",0,{"v":431522,"d":"431,522"},{"v":2341021,"d":"2,341,021"},{"v":2477562,"d":"2,477,562"},{"v":9484497,"d":"9,484,497"},{"v":9045986,"d":"9,045,986"},0,0,{"v":8816,"d":"8,816"},{"v":6792,"d":"6,792"},0,0,{"v":11834334,"d":"11,834,334"},{"v":11961862,"d":"11,961,862"},null,null,0,0]
[]
[null,null,"Activos no corrientes o grupos de activos para su disposición clasificados como mantenidos para la venta o como mantenidos para distribuir a los propietarios",0,{"v":1049434069,"d":"1,049,434,069"},0,0,0,0,0,null,0,0,0,{"v":-1964,"d":"(1,964)"},0,{"v":1049432105,"d":"1,049,432,105"},null,null,0,0]
[]
[null,"ACTIVOS NO CORRIENTES ",null,0,{"v":462047875,"d":"462,047,875"},{"v":395553006,"d":"395,553,006"},{"v":443412233,"d":"443,412,233"},{"v":1724798940,"d":"1,724,798,940"},{"v":1662603605,"d":"1,662,603,605"},{"v":860215744,"d":"860,215,744"},{"v":847774289,"d":"847,774,289"},{"v":661306041,"d":"661,306,041"},{"v":675858105,"d":"675,858,105"},0,0,{"v":3641873731,"d":"3,641,873,731"},{"v":4091696107,"d":"4,091,696,107"},null,null,0,0]
[null,null,"Otros activos financieros no corrientes",0,0,{"v":21972,"d":"21,972"},{"v":21751,"d":"21,751"},{"v":522457062,"d":"522,457,062"},{"v":488858930,"d":"488,858,930"},{"v":8293,"d":"8,293"},{"v":3620,"d":"3,620"},0,0,0,0,{"v":522487327,"d":"522,487,327"},{"v":488884301,"d":"488,884,301"},null,null,0,0]
[null,null,"Otros activos no financieros no corrientes",0,0,{"v":274108,"d":"274,108"},{"v":326850,"d":"326,850"},{"v":56424221,"d":"56,424,221"},{"v":52122099,"d":"52,122,099"},{"v":2284495,"d":"2,284,495"},{"v":2292399,"d":"2,292,399"},0,0,0,0,{"v":58982824,"d":"58,982,824"},{"v":54741348,"d":"54,741,348"},null,null,0,0]
[null,null,"Cuentas comerciales por cobrar y otras cuentas por cobrar no corrientes",0,0,{"v":6723753,"d":"6,723,753"},{"v":6208472,"d":"6,208,472"},{"v":33414035,"d":"33,414,035"},{"v":74095449,"d":"74,095,449"},{"v":7736334,"d":"7,736,334"},{"v":7875015,"d":"7,875,015"},0,0,0,0,{"v":47874122,"d":"47,874,122"},{"v":88178936,"d":"88,178,936"},null,null,0,0]
[null,null,"Cuentas por cobrar a entidades relacionadas, no corrientes",0,0,{"v":289616,"d":"289,616"},{"v":355485,"d":"355,485"},0,0,0,0,0,0,0,0,{"v":289616,"d":"289,616"},{"v":355485,"d":"355,485"},null,null,0,0]
[null,null,"Inversiones contabilizadas utilizando el método de la participación",0,{"v":462006979,"d":"462,006,979"},{"v":12603,"d":"12,603"},{"v":15027,"d":"15,027"},0,0,{"v":29646066,"d":"29,646,066"},{"v":29497710,"d":"29,497,710"},0,0,0,0,{"v":29658669,"d":"29,658,669"},{"v":491519716,"d":"491,519,716"},null,null,0,0]
[null,null,"Activos intangibles distintos de la plusvalía",0,0,{"v":1484881,"d":"1,484,881"},{"v":1856386,"d":"1,856,386"},{"v":968489457,"d":"968,489,457"},{"v":905374088,"d":"905,374,088"},{"v":16381473,"d":"16,381,473"},{"v":16427134,"d":"16,427,134"},{"v":9438284,"d":"9,438,284"},{"v":9826406,"d":"9,826,406"},0,0,{"v":995794095,"d":"995,794,095"},{"v":933484014,"d":"933,484,014"},null,null,0,0]
[null,null,"Plusvalía",0,0,0,0,{"v":79402173,"d":"79,402,173"},{"v":76703162,"d":"76,703,162"},0,0,0,0,0,0,{"v":79402173,"d":"79,402,173"},{"v":76703162,"d":"76,703,162"},null,null,0,0]
[null,null,"Propiedades, planta y equipo",0,0,{"v":386746073,"d":"386,746,073"},{"v":434628262,"d":"434,628,262"},{"v":18538735,"d":"18,538,735"},{"v":20960307,"d":"20,960,307"},{"v":799550050,"d":"799,550,050"},{"v":784307032,"d":"784,307,032"},{"v":651867757,"d":"651,867,757"},{"v":666031699,"d":"666,031,699"},0,0,{"v":1856702615,"d":"1,856,702,615"},{"v":1905927300,"d":"1,905,927,300"},null,null,0,0]
[null,null,"Propiedad de inversión",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Activos por impuestos diferidos",0,{"v":40896,"d":"40,896"},0,0,{"v":46073257,"d":"46,073,257"},{"v":44489570,"d":"44,489,570"},{"v":4609033,"d":"4,609,033"},{"v":7371379,"d":"7,371,379"},0,0,0,0,{"v":50682290,"d":"50,682,290"},{"v":51901845,"d":"51,901,845"},null,null,0,0]
[]
[null,"TOTAL ACTIVOS",null,0,{"v":1531004808,"d":"1,531,004,808"},{"v":578954177,"d":"578,954,177"},{"v":634853693,"d":"634,853,693"},{"v":2406728302,"d":"2,406,728,302"},{"v":2315945976,"d":"2,315,945,976"},{"v":1045533804,"d":"1,045,533,804"},{"v":1055327964,"d":"1,055,327,964"},{"v":783717655,"d":"783,717,655"},{"v":792229768,"d":"792,229,768"},{"v":-1809847,"d":"(1,809,847)"},{"v":-4417595,"d":"(4,417,595)"},{"v":4813124091,"d":"4,813,124,091"},{"v":6324944614,"d":"6,324,944,614"},null,null,0,0]
[]
[]
[]
[null,"Línea de Negocio",null,"Distribución"]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"PATRIMONIO NETO Y PASIVOS",null,"2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31","2016-03-31","2015-12-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"PASIVOS CORRIENTES",null,0,{"v":418047564,"d":"418,047,564"},{"v":448937131,"d":"448,937,131"},{"v":431630046,"d":"431,630,046"},{"v":516183036,"d":"516,183,036"},{"v":552804640,"d":"552,804,640"},{"v":361212692,"d":"361,212,692"},{"v":247749856,"d":"247,749,856"},{"v":181252424,"d":"181,252,424"},{"v":192540953,"d":"192,540,953"},{"v":-1809847,"d":"(1,809,847)"},{"v":-4417595,"d":"(4,417,595)"},{"v":1505775436,"d":"1,505,775,436"},{"v":1838355464,"d":"1,838,355,464"},null,null,0,0]
[null,null,"Otros pasivos financieros corrientes",0,{"v":92682,"d":"92,682"},0,{"v":526559,"d":"526,559"},{"v":146782891,"d":"146,782,891"},{"v":134704079,"d":"134,704,079"},{"v":89925608,"d":"89,925,608"},{"v":34994868,"d":"34,994,868"},{"v":29337840,"d":"29,337,840"},{"v":35806842,"d":"35,806,842"},0,0,{"v":266046339,"d":"266,046,339"},{"v":206125030,"d":"206,125,030"},null,null,0,0]
[null,null,"Cuentas por pagar comerciales y otras cuentas por pagar",0,{"v":293820,"d":"293,820"},{"v":408817134,"d":"408,817,134"},{"v":402486702,"d":"402,486,702"},{"v":308576547,"d":"308,576,547"},{"v":383345351,"d":"383,345,351"},{"v":173413756,"d":"173,413,756"},{"v":169494726,"d":"169,494,726"},{"v":62505775,"d":"62,505,775"},{"v":81443952,"d":"81,443,952"},0,0,{"v":953313212,"d":"953,313,212"},{"v":1037064551,"d":"1,037,064,551"},null,null,0,0]
[null,null,"Cuentas por pagar a entidades relacionadas corrientes",0,{"v":636116,"d":"636,116"},{"v":1129383,"d":"1,129,383"},{"v":1192017,"d":"1,192,017"},{"v":59095043,"d":"59,095,043"},{"v":32611195,"d":"32,611,195"},{"v":63641015,"d":"63,641,015"},{"v":16017544,"d":"16,017,544"},{"v":44184786,"d":"44,184,786"},{"v":26092527,"d":"26,092,527"},{"v":-1809847,"d":"(1,809,847)"},{"v":-4417595,"d":"(4,417,595)"},{"v":166240380,"d":"166,240,380"},{"v":72131804,"d":"72,131,804"},null,null,0,0]
[null,null,"Otras provisiones corrientes",0,{"v":3595,"d":"3,595"},{"v":38990614,"d":"38,990,614"},{"v":27424768,"d":"27,424,768"},{"v":1728554,"d":"1,728,554"},{"v":2144014,"d":"2,144,014"},{"v":5755481,"d":"5,755,481"},{"v":5380567,"d":"5,380,567"},{"v":10456903,"d":"10,456,903"},{"v":10926878,"d":"10,926,878"},0,0,{"v":56931552,"d":"56,931,552"},{"v":45879822,"d":"45,879,822"},null,null,0,0]
[null,null,"Pasivos por impuestos corrientes",0,0,0,0,1,1,{"v":28085883,"d":"28,085,883"},{"v":21428954,"d":"21,428,954"},{"v":1286467,"d":"1,286,467"},{"v":2737460,"d":"2,737,460"},0,0,{"v":29372351,"d":"29,372,351"},{"v":24166415,"d":"24,166,415"},null,null,0,0]
[null,null,"Provisiones por beneficios a los empleados corrientes",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Otros pasivos no financieros corrientes",0,0,0,0,0,0,{"v":390949,"d":"390,949"},{"v":433197,"d":"433,197"},{"v":33480653,"d":"33,480,653"},{"v":35533294,"d":"35,533,294"},0,0,{"v":33871602,"d":"33,871,602"},{"v":35966491,"d":"35,966,491"},null,null,0,0]
[]
[null,null,"Pasivos incluidos en grupos de activos para su disposición clasificados como mantenidos para la venta",0,{"v":417021351,"d":"417,021,351"},0,0,0,0,0,0,0,0,0,0,0,{"v":417021351,"d":"417,021,351"},null,null,0,0]
[]
[null,"PASIVOS NO CORRIENTES",null,0,{"v":299654,"d":"299,654"},{"v":148231373,"d":"148,231,373"},{"v":174966573,"d":"174,966,573"},{"v":917234566,"d":"917,234,566"},{"v":832749665,"d":"832,749,665"},{"v":238380819,"d":"238,380,819"},{"v":281940695,"d":"281,940,695"},{"v":283008896,"d":"283,008,896"},{"v":269823997,"d":"269,823,997"},0,0,{"v":1586855654,"d":"1,586,855,654"},{"v":1559780584,"d":"1,559,780,584"},null,null,0,0]
[null,null,"Otros pasivos financieros no corrientes",0,0,0,0,{"v":478366397,"d":"478,366,397"},{"v":421538033,"d":"421,538,033"},{"v":187821058,"d":"187,821,058"},{"v":230851899,"d":"230,851,899"},{"v":245830383,"d":"245,830,383"},{"v":230907835,"d":"230,907,835"},0,0,{"v":912017838,"d":"912,017,838"},{"v":883297767,"d":"883,297,767"},null,null,0,0]
[null,null,"Cuentas comerciales por pagar y otras cuentas por pagar no corrientes",0,0,{"v":129782882,"d":"129,782,882"},{"v":154803475,"d":"154,803,475"},{"v":27156101,"d":"27,156,101"},{"v":22852766,"d":"22,852,766"},0,0,{"v":169750,"d":"169,750"},{"v":371317,"d":"371,317"},0,0,{"v":157108733,"d":"157,108,733"},{"v":178027558,"d":"178,027,558"},null,null,0,0]
[null,null,"Cuentas por pagar a entidades relacionadas, no corrientes",0,0,0,0,{"v":169169812,"d":"169,169,812"},{"v":157179286,"d":"157,179,286"},0,0,0,0,0,0,{"v":169169812,"d":"169,169,812"},{"v":157179286,"d":"157,179,286"},null,null,0,0]
[null,null,"Otras provisiones no corrientes",0,0,{"v":9984675,"d":"9,984,675"},{"v":10544604,"d":"10,544,604"},{"v":135513101,"d":"135,513,101"},{"v":127402352,"d":"127,402,352"},{"v":3934634,"d":"3,934,634"},{"v":3547501,"d":"3,547,501"},{"v":304747,"d":"304,747"},{"v":314163,"d":"314,163"},0,0,{"v":149737157,"d":"149,737,157"},{"v":141808620,"d":"141,808,620"},null,null,0,0]
[null,null,"Pasivo por impuestos diferidos",0,0,0,0,0,0,0,0,{"v":33673840,"d":"33,673,840"},{"v":34940876,"d":"34,940,876"},0,0,{"v":33673840,"d":"33,673,840"},{"v":34940876,"d":"34,940,876"},null,null,0,0]
[null,null,"Provisiones por beneficios a los empleados no corrientes",0,{"v":299654,"d":"299,654"},{"v":8463816,"d":"8,463,816"},{"v":9618494,"d":"9,618,494"},{"v":107029155,"d":"107,029,155"},{"v":103777228,"d":"103,777,228"},{"v":46625127,"d":"46,625,127"},{"v":47541295,"d":"47,541,295"},{"v":1677876,"d":"1,677,876"},{"v":1887226,"d":"1,887,226"},0,0,{"v":163795974,"d":"163,795,974"},{"v":163123897,"d":"163,123,897"},null,null,0,0]
[null,null,"Otros pasivos no financieros no corrientes",0,0,0,0,0,0,0,0,{"v":1352300,"d":"1,352,300"},{"v":1402580,"d":"1,402,580"},0,0,{"v":1352300,"d":"1,352,300"},{"v":1402580,"d":"1,402,580"},null,null,0,0]
[]
[null,"PATRIMONIO NETO",null,0,{"v":1112657590,"d":"1,112,657,590"},{"v":-18214327,"d":"(18,214,327)"},{"v":28257074,"d":"28,257,074"},{"v":973310700,"d":"973,310,700"},{"v":930391671,"d":"930,391,671"},{"v":445940293,"d":"445,940,293"},{"v":525637413,"d":"525,637,413"},{"v":319456335,"d":"319,456,335"},{"v":329864818,"d":"329,864,818"},0,0,{"v":1720493001,"d":"1,720,493,001"},{"v":2926808566,"d":"2,926,808,566"},null,null,0,0]
[null,"Patrimonio atribuible a los propietarios de la controladora",null,0,{"v":1112657590,"d":"1,112,657,590"},{"v":-18214327,"d":"(18,214,327)"},{"v":28257074,"d":"28,257,074"},{"v":973310700,"d":"973,310,700"},{"v":930391671,"d":"930,391,671"},{"v":445940293,"d":"445,940,293"},{"v":525637413,"d":"525,637,413"},{"v":319456335,"d":"319,456,335"},{"v":329864818,"d":"329,864,818"},0,0,{"v":1720493001,"d":"1,720,493,001"},{"v":2926808566,"d":"2,926,808,566"},null,null,0,0]
[null,null,"Capital emitido",0,{"v":367928682,"d":"367,928,682"},{"v":39467447,"d":"39,467,447"},{"v":47061353,"d":"47,061,353"},{"v":323021631,"d":"323,021,631"},{"v":312041595,"d":"312,041,595"},{"v":2950960,"d":"2,950,960"},{"v":2953410,"d":"2,953,410"},{"v":125982328,"d":"125,982,328"},{"v":130666525,"d":"130,666,525"},0,0,{"v":491422366,"d":"491,422,366"},{"v":860651565,"d":"860,651,565"},null,null,0,0]
[null,null,"Ganancias (pérdidas) acumuladas",0,{"v":1225045537,"d":"1,225,045,537"},{"v":-59269398,"d":"(59,269,398)"},{"v":-20697376,"d":"(20,697,376)"},{"v":101254816,"d":"101,254,816"},{"v":82104937,"d":"82,104,937"},{"v":7177829,"d":"7,177,829"},{"v":104750330,"d":"104,750,330"},{"v":9694502,"d":"9,694,502"},{"v":23507886,"d":"23,507,886"},0,0,{"v":58857749,"d":"58,857,749"},{"v":1414711314,"d":"1,414,711,314"},null,null,0,0]
[null,null,"Primas de emisión",0,{"v":566302,"d":"566,302"},0,0,0,0,{"v":2978709,"d":"2,978,709"},{"v":2981182,"d":"2,981,182"},0,0,0,0,{"v":2978709,"d":"2,978,709"},{"v":3547484,"d":"3,547,484"},null,null,0,0]
[null,null,"Acciones propias en cartera",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Otras participaciones en el patrimonio",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Otras reservas",0,{"v":-480882931,"d":"(480,882,931)"},{"v":1587624,"d":"1,587,624"},{"v":1893097,"d":"1,893,097"},{"v":549034253,"d":"549,034,253"},{"v":536245139,"d":"536,245,139"},{"v":432832795,"d":"432,832,795"},{"v":414952491,"d":"414,952,491"},{"v":183779505,"d":"183,779,505"},{"v":175690407,"d":"175,690,407"},0,0,{"v":1167234177,"d":"1,167,234,177"},{"v":647898203,"d":"647,898,203"},null,null,0,0]
[]
[null,"Participaciones no controladoras",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[]
[null,"Total Patrimonio Neto y Pasivos",null,0,{"v":1531004808,"d":"1,531,004,808"},{"v":578954177,"d":"578,954,177"},{"v":634853693,"d":"634,853,693"},{"v":2406728302,"d":"2,406,728,302"},{"v":2315945976,"d":"2,315,945,976"},{"v":1045533804,"d":"1,045,533,804"},{"v":1055327964,"d":"1,055,327,964"},{"v":783717655,"d":"783,717,655"},{"v":792229768,"d":"792,229,768"},{"v":-1809847,"d":"(1,809,847)"},{"v":-4417595,"d":"(4,417,595)"},{"v":4813124091,"d":"4,813,124,091"},{"v":6324944614,"d":"6,324,944,614"},null,null,0,0]
[{"$nulls":3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[]
[{"$nulls":3},"Distribución"]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"ESTADO DE RESULTADOS INTEGRALES",null,"2016-03-31","3|/12/2014","2016-03-31","3|/12/2014","2016-03-31","3|/12/2014","2016-03-31","3|/12/2014","2016-03-31","3|/12/2014","2016-03-31","3|/12/2014","2016-03-31","3|/12/2014"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[null,"INGRESOS ",null,0,0,{"v":145304736,"d":"145,304,736"},{"v":160115308,"d":"160,115,308"},{"v":342971364,"d":"342,971,364"},{"v":476775721,"d":"476,775,721"},{"v":218591454,"d":"218,591,454"},{"v":220009921,"d":"220,009,921"},{"v":157791665,"d":"157,791,665"},{"v":129879301,"d":"129,879,301"},0,0,{"v":864659219,"d":"864,659,219"},{"v":986780251,"d":"986,780,251"},null,null,0,0]
[null,null,"Ingresos de actividades ordinarias",0,0,{"v":124728098,"d":"124,728,098"},{"v":71211843,"d":"71,211,843"},{"v":334018499,"d":"334,018,499"},{"v":446079503,"d":"446,079,503"},{"v":217532479,"d":"217,532,479"},{"v":219345902,"d":"219,345,902"},{"v":157219293,"d":"157,219,293"},{"v":128809900,"d":"128,809,900"},0,0,{"v":833498369,"d":"833,498,369"},{"v":865447148,"d":"865,447,148"},null,null,0,0]
[null,null,"Ventas de energía",0,0,{"v":115843672,"d":"115,843,672"},{"v":66288293,"d":"66,288,293"},{"v":265924683,"d":"265,924,683"},{"v":427550966,"d":"427,550,966"},{"v":180475651,"d":"180,475,651"},{"v":180524163,"d":"180,524,163"},{"v":150348180,"d":"150,348,180"},{"v":123508946,"d":"123,508,946"},0,0,{"v":712592186,"d":"712,592,186"},{"v":797872368,"d":"797,872,368"},null,null,0,0]
[null,null,"Otras ventas",0,0,{"v":36753,"d":"36,753"},{"v":46079,"d":"46,079"},{"v":321732,"d":"321,732"},{"v":1715244,"d":"1,715,244"},{"v":14084,"d":"14,084"},{"v":24448,"d":"24,448"},{"v":84466,"d":"84,466"},{"v":851552,"d":"851,552"},0,0,{"v":457035,"d":"457,035"},{"v":2637323,"d":"2,637,323"},null,null,0,0]
[null,null,"Otras prestaciones de servicios",0,0,{"v":8847673,"d":"8,847,673"},{"v":4877471,"d":"4,877,471"},{"v":67772084,"d":"67,772,084"},{"v":16813293,"d":"16,813,293"},{"v":37042744,"d":"37,042,744"},{"v":38797291,"d":"38,797,291"},{"v":6786647,"d":"6,786,647"},{"v":4449402,"d":"4,449,402"},0,0,{"v":120449148,"d":"120,449,148"},{"v":64937457,"d":"64,937,457"},null,null,0,0]
[{"$nulls":4},0,null,0,null,0,null,0,null,0,null,0]
[null,null,"Otros ingresos",0,0,{"v":20576638,"d":"20,576,638"},{"v":88903465,"d":"88,903,465"},{"v":8952865,"d":"8,952,865"},{"v":30696218,"d":"30,696,218"},{"v":1058975,"d":"1,058,975"},{"v":664019,"d":"664,019"},{"v":572372,"d":"572,372"},{"v":1069401,"d":"1,069,401"},0,0,{"v":31160850,"d":"31,160,850"},{"v":121333103,"d":"121,333,103"},null,null,0,0]
[{"$nulls":19},0]
[null,"MATERIAS PRIMAS Y CONSUMIBLES UTILIZADOS",null,0,0,{"v":-60053359,"d":"(60,053,359)"},{"v":-44156450,"d":"(44,156,450)"},{"v":-222599525,"d":"(222,599,525)"},{"v":-336099141,"d":"(336,099,141)"},{"v":-130799410,"d":"(130,799,410)"},{"v":-121577764,"d":"(121,577,764)"},{"v":-107531850,"d":"(107,531,850)"},{"v":-87053416,"d":"(87,053,416)"},0,0,{"v":-520984144,"d":"(520,984,144)"},{"v":-588886771,"d":"(588,886,771)"},null,null,0,0]
[null,null,"Compras de energía",0,0,{"v":-59928011,"d":"(59,928,011)"},{"v":-44001648,"d":"(44,001,648)"},{"v":-151171707,"d":"(151,171,707)"},{"v":-279648178,"d":"(279,648,178)"},{"v":-100857886,"d":"(100,857,886)"},{"v":-90969670,"d":"(90,969,670)"},{"v":-102640448,"d":"(102,640,448)"},{"v":-81028082,"d":"(81,028,082)"},0,0,{"v":-414598052,"d":"(414,598,052)"},{"v":-495647578,"d":"(495,647,578)"},null,null,0,0]
[null,null,"Consumo de combustible",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Gastos de transporte",0,0,{"v":-88220,"d":"(88,220)"},{"v":-154802,"d":"(154,802)"},{"v":-13295455,"d":"(13,295,455)"},{"v":-19221712,"d":"(19,221,712)"},{"v":-21150890,"d":"(21,150,890)"},{"v":-20903323,"d":"(20,903,323)"},0,0,0,0,{"v":-34534565,"d":"(34,534,565)"},{"v":-40279837,"d":"(40,279,837)"},null,null,0,0]
[null,null,"Otros aprovisionamientos variables y servicios",0,0,{"v":-37128,"d":"(37,128)"},0,{"v":-58132363,"d":"(58,132,363)"},{"v":-37229251,"d":"(37,229,251)"},{"v":-8790634,"d":"(8,790,634)"},{"v":-9704771,"d":"(9,704,771)"},{"v":-4891402,"d":"(4,891,402)"},{"v":-6025334,"d":"(6,025,334)"},0,0,{"v":-71851527,"d":"(71,851,527)"},{"v":-52959356,"d":"(52,959,356)"},null,null,0,0]
[{"$nulls":19},0,0]
[null,"MARGEN DE CONTRIBUCIÓN",null,0,0,{"v":85251377,"d":"85,251,377"},{"v":115958858,"d":"115,958,858"},{"v":120371839,"d":"120,371,839"},{"v":140676580,"d":"140,676,580"},{"v":87792044,"d":"87,792,044"},{"v":98432157,"d":"98,432,157"},{"v":50259815,"d":"50,259,815"},{"v":42825885,"d":"42,825,885"},0,0,{"v":343675075,"d":"343,675,075"},{"v":397893480,"d":"397,893,480"},null,null,0,0]
[{"$nulls":19},0,0]
[null,null,"Otros trabajos realizados por la entidad y capitalizados",0,0,{"v":6476846,"d":"6,476,846"},{"v":8389917,"d":"8,389,917"},{"v":3356717,"d":"3,356,717"},{"v":895950,"d":"895,950"},{"v":1277238,"d":"1,277,238"},{"v":923116,"d":"923,116"},{"v":1004553,"d":"1,004,553"},{"v":896594,"d":"896,594"},0,0,{"v":12115354,"d":"12,115,354"},{"v":11105577,"d":"11,105,577"},null,null,0,0]
[null,null,"Gastos por beneficios a los empleados",0,0,{"v":-42078993,"d":"(42,078,993)"},{"v":-53742176,"d":"(53,742,176)"},{"v":-17785737,"d":"(17,785,737)"},{"v":-21165728,"d":"(21,165,728)"},{"v":-8012330,"d":"(8,012,330)"},{"v":-8674346,"d":"(8,674,346)"},{"v":-5216009,"d":"(5,216,009)"},{"v":-5169518,"d":"(5,169,518)"},0,0,{"v":-73093069,"d":"(73,093,069)"},{"v":-88751768,"d":"(88,751,768)"},null,null,0,0]
[null,null,"Otros gastos, por naturaleza",0,0,{"v":-26498259,"d":"(26,498,259)"},{"v":-40713705,"d":"(40,713,705)"},{"v":-38500694,"d":"(38,500,694)"},{"v":-43597259,"d":"(43,597,259)"},{"v":-14328251,"d":"(14,328,251)"},{"v":-19735694,"d":"(19,735,694)"},{"v":-7014462,"d":"(7,014,462)"},{"v":-5968737,"d":"(5,968,737)"},0,0,{"v":-86341666,"d":"(86,341,666)"},{"v":-110015395,"d":"(110,015,395)"},null,null,0,0]
[{"$nulls":19},0,0]
[null,"RESULTADO BRUTO DE EXPLOTACIÓN",null,0,0,{"v":23150971,"d":"23,150,971"},{"v":29892894,"d":"29,892,894"},{"v":67442125,"d":"67,442,125"},{"v":76809543,"d":"76,809,543"},{"v":66728701,"d":"66,728,701"},{"v":70945233,"d":"70,945,233"},{"v":39033897,"d":"39,033,897"},{"v":32584224,"d":"32,584,224"},0,0,{"v":196355694,"d":"196,355,694"},{"v":210231894,"d":"210,231,894"},null,null,0,0]
[{"$nulls":19},0,0]
[null,null,"Gasto por depreciación y amortización",0,0,{"v":-2564180,"d":"(2,564,180)"},{"v":-2901330,"d":"(2,901,330)"},{"v":-18105607,"d":"(18,105,607)"},{"v":-19494686,"d":"(19,494,686)"},{"v":-13024160,"d":"(13,024,160)"},{"v":-15014642,"d":"(15,014,642)"},{"v":-7607817,"d":"(7,607,817)"},{"v":-6964199,"d":"(6,964,199)"},0,0,{"v":-41301764,"d":"(41,301,764)"},{"v":-44374857,"d":"(44,374,857)"},null,null,0,0]
[null,null,"Pérdidas por deterioro de valor (reversiones de pérdidas por deterioro de valor) reconocidas en el resultado del periodo",0,0,{"v":-917285,"d":"(917,285)"},{"v":-526233,"d":"(526,233)"},{"v":-7945990,"d":"(7,945,990)"},{"v":-9327397,"d":"(9,327,397)"},{"v":-471379,"d":"(471,379)"},{"v":105349,"d":"105,349"},{"v":-514669,"d":"(514,669)"},{"v":-343632,"d":"(343,632)"},0,0,{"v":-9849323,"d":"(9,849,323)"},{"v":-10091913,"d":"(10,091,913)"},null,null,0,0]
[]
[{"$nulls":19},0,0]
[null,"RESULTADO DE EXPLOTACIÓN",null,0,0,{"v":19669506,"d":"19,669,506"},{"v":26465331,"d":"26,465,331"},{"v":41390528,"d":"41,390,528"},{"v":47987460,"d":"47,987,460"},{"v":53233162,"d":"53,233,162"},{"v":56035940,"d":"56,035,940"},{"v":30911411,"d":"30,911,411"},{"v":25276393,"d":"25,276,393"},0,0,{"v":145204607,"d":"145,204,607"},{"v":155765124,"d":"155,765,124"},null,null,0,0]
[{"$nulls":19},0,0]
[null,"RESULTADO FINANCIERO",null,0,0,{"v":-63928658,"d":"(63,928,658)"},{"v":-19863543,"d":"(19,863,543)"},{"v":-20261987,"d":"(20,261,987)"},{"v":-15813543,"d":"(15,813,543)"},{"v":-7919954,"d":"(7,919,954)"},{"v":-7119085,"d":"(7,119,085)"},{"v":-3404070,"d":"(3,404,070)"},{"v":-3334323,"d":"(3,334,323)"},0,0,{"v":-95514669,"d":"(95,514,669)"},{"v":-46130494,"d":"(46,130,494)"},null,null,0,0]
[null,null,"Ingresos financieros",0,0,{"v":3066888,"d":"3,066,888"},{"v":1120888,"d":"1,120,888"},{"v":21459090,"d":"21,459,090"},{"v":22967459,"d":"22,967,459"},{"v":1450216,"d":"1,450,216"},{"v":1487934,"d":"1,487,934"},{"v":770756,"d":"770,756"},{"v":1157266,"d":"1,157,266"},0,0,{"v":26746950,"d":"26,746,950"},{"v":26733547,"d":"26,733,547"},null,null,0,0]
[null,null,"Efectivo y otros medios equivalentes",null,null,{"v":1559599,"d":"1,559,599"},{"v":39752,"d":"39,752"},{"v":1100028,"d":"1,100,028"},{"v":1625203,"d":"1,625,203"},{"v":834566,"d":"834,566"},{"v":839170,"d":"839,170"},{"v":186049,"d":"186,049"},{"v":444435,"d":"444,435"},null,null,{"v":3680242,"d":"3,680,242"},{"v":2948560,"d":"2,948,560"},null,null,0,0]
[null,null,"Otros ingresos financieros",null,null,{"v":1507289,"d":"1,507,289"},{"v":1081136,"d":"1,081,136"},{"v":20359062,"d":"20,359,062"},{"v":21342256,"d":"21,342,256"},{"v":615650,"d":"615,650"},{"v":648764,"d":"648,764"},{"v":584707,"d":"584,707"},{"v":712831,"d":"712,831"},null,null,{"v":23066708,"d":"23,066,708"},{"v":23784987,"d":"23,784,987"},null,null,0,0]
[null,null,"Costos financieros",0,0,{"v":-67056314,"d":"(67,056,314)"},{"v":-21167154,"d":"(21,167,154)"},{"v":-46818009,"d":"(46,818,009)"},{"v":-38985042,"d":"(38,985,042)"},{"v":-9444324,"d":"(9,444,324)"},{"v":-8699189,"d":"(8,699,189)"},{"v":-4286741,"d":"(4,286,741)"},{"v":-4405747,"d":"(4,405,747)"},0,0,{"v":-127605388,"d":"(127,605,388)"},{"v":-73257132,"d":"(73,257,132)"},null,null,0,0]
[null,null,"Préstamos bancarios",null,null,{"v":-30787,"d":"(30,787)"},{"v":-412427,"d":"(412,427)"},{"v":-6717342,"d":"(6,717,342)"},{"v":-3944938,"d":"(3,944,938)"},{"v":-149302,"d":"(149,302)"},0,{"v":-616280,"d":"(616,280)"},{"v":-377611,"d":"(377,611)"},null,null,{"v":-7513711,"d":"(7,513,711)"},{"v":-4734976,"d":"(4,734,976)"},null,null,0,0]
[null,null,"Obligaciones garantizadas y no garantizadas",0,null,0,0,{"v":-11999875,"d":"(11,999,875)"},{"v":-15629214,"d":"(15,629,214)"},{"v":-7273717,"d":"(7,273,717)"},{"v":-6468710,"d":"(6,468,710)"},{"v":-3388717,"d":"(3,388,717)"},{"v":-3756342,"d":"(3,756,342)"},null,null,{"v":-22662309,"d":"(22,662,309)"},{"v":-25854266,"d":"(25,854,266)"},null,null,0,0]
[null,null,"Otros ",null,null,{"v":-67025527,"d":"(67,025,527)"},{"v":-20754727,"d":"(20,754,727)"},{"v":-28100792,"d":"(28,100,792)"},{"v":-19410890,"d":"(19,410,890)"},{"v":-2021305,"d":"(2,021,305)"},{"v":-2230479,"d":"(2,230,479)"},{"v":-281744,"d":"(281,744)"},{"v":-271794,"d":"(271,794)"},null,null,{"v":-97429368,"d":"(97,429,368)"},{"v":-42667890,"d":"(42,667,890)"},null,null,0,0]
[null,null,"Resultados por Unidades de Reajuste",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Diferencias de cambio",0,0,{"v":60768,"d":"60,768"},{"v":182723,"d":"182,723"},{"v":5096932,"d":"5,096,932"},{"v":204040,"d":"204,040"},{"v":74154,"d":"74,154"},{"v":92170,"d":"92,170"},{"v":111915,"d":"111,915"},{"v":-85842,"d":"(85,842)"},0,0,{"v":5343769,"d":"5,343,769"},{"v":393091,"d":"393,091"},null,null,0,0]
[null,null,"Positivas",0,0,{"v":21098,"d":"21,098"},{"v":323262,"d":"323,262"},{"v":5890265,"d":"5,890,265"},{"v":225650,"d":"225,650"},{"v":591815,"d":"591,815"},{"v":299724,"d":"299,724"},{"v":802377,"d":"802,377"},{"v":402697,"d":"402,697"},{"v":-61809,"d":"(61,809)"},{"v":-339466,"d":"(339,466)"},{"v":7243746,"d":"7,243,746"},{"v":911867,"d":"911,867"},null,null,0,0]
[null,null,"Negativas",0,0,{"v":39670,"d":"39,670"},{"v":-140539,"d":"(140,539)"},{"v":-793333,"d":"(793,333)"},{"v":-21610,"d":"(21,610)"},{"v":-517661,"d":"(517,661)"},{"v":-207554,"d":"(207,554)"},{"v":-690462,"d":"(690,462)"},{"v":-488539,"d":"(488,539)"},{"v":61809,"d":"61,809"},{"v":339466,"d":"339,466"},{"v":-1899977,"d":"(1,899,977)"},{"v":-518776,"d":"(518,776)"},null,null,0,0]
[{"$nulls":19},0,0]
[null,null,"Participación en las ganancias (pérdidas) de asociadas y negocios conjuntos que se contabilicen utilizando el método de la participación",0,0,{"v":10807,"d":"10,807"},{"v":9461,"d":"9,461"},0,0,{"v":409948,"d":"409,948"},{"v":322048,"d":"322,048"},0,0,0,0,{"v":420755,"d":"420,755"},{"v":331509,"d":"331,509"},null,null,0,0]
[null,null,"Otras ganancias (pérdidas)",0,0,0,0,{"v":-1798439,"d":"(1,798,439)"},0,{"v":-430089,"d":"(430,089)"},175,{"v":4825,"d":"4,825"},0,0,0,{"v":-2223703,"d":"(2,223,703)"},175,null,null,0,0]
[null,null,"Resultado de Otras Inversiones",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,null,"Resultados en Ventas de Activos",0,0,0,0,{"v":-1798439,"d":"(1,798,439)"},0,{"v":-430089,"d":"(430,089)"},175,{"v":4825,"d":"4,825"},0,0,0,{"v":-2223703,"d":"(2,223,703)"},175,null,null,0,0]
[{"$nulls":19},0,0]
[null,"Ganancia (pérdida), antes de impuestos",null,0,0,{"v":-44248345,"d":"(44,248,345)"},{"v":6611249,"d":"6,611,249"},{"v":19330102,"d":"19,330,102"},{"v":32173917,"d":"32,173,917"},{"v":45293067,"d":"45,293,067"},{"v":49239078,"d":"49,239,078"},{"v":27512166,"d":"27,512,166"},{"v":21942070,"d":"21,942,070"},0,0,{"v":47886990,"d":"47,886,990"},{"v":109966314,"d":"109,966,314"},null,null,0,0]
[]
[{"$nulls":19},0,0]
[null,null,"Gasto (ingreso) por impuestos a las ganancias",0,0,0,0,{"v":-5156053,"d":"(5,156,053)"},{"v":-5567092,"d":"(5,567,092)"},{"v":-19657886,"d":"(19,657,886)"},{"v":-22291717,"d":"(22,291,717)"},{"v":-8128156,"d":"(8,128,156)"},{"v":-6360755,"d":"(6,360,755)"},0,0,{"v":-32942095,"d":"(32,942,095)"},{"v":-34219564,"d":"(34,219,564)"},null,null,0,0]
[{"$nulls":19},0,0]
[null,"Ganancia (pérdida) procedente de operaciones continuadas",null,0,0,{"v":-44248345,"d":"(44,248,345)"},{"v":6611249,"d":"6,611,249"},{"v":14174049,"d":"14,174,049"},{"v":26606825,"d":"26,606,825"},{"v":25635181,"d":"25,635,181"},{"v":26947361,"d":"26,947,361"},{"v":19384010,"d":"19,384,010"},{"v":15581315,"d":"15,581,315"},0,0,{"v":14944895,"d":"14,944,895"},{"v":75746750,"d":"75,746,750"},null,null,0,0]
[null,null,"Ganancia (Pérdida) de Operaciones Discontinuadas",0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,0,0]
[null,"GANANCIA (PÉRDIDA)",null,0,0,{"v":-44248345,"d":"(44,248,345)"},{"v":6611249,"d":"6,611,249"},{"v":14174049,"d":"14,174,049"},{"v":26606825,"d":"26,606,825"},{"v":25635181,"d":"25,635,181"},{"v":26947361,"d":"26,947,361"},{"v":19384010,"d":"19,384,010"},{"v":15581315,"d":"15,581,315"},0,0,{"v":14944895,"d":"14,944,895"},{"v":75746750,"d":"75,746,750"},null,null,0,0]
[{"$nulls":19},0,0]
[null,null,"Ganancia (Pérdida) Atribuibles a ",0,0,{"v":-44248345,"d":"(44,248,345)"},{"v":6611249,"d":"6,611,249"},{"v":14174049,"d":"14,174,049"},{"v":26606825,"d":"26,606,825"},{"v":25635181,"d":"25,635,181"},{"v":26947361,"d":"26,947,361"},{"v":19384010,"d":"19,384,010"},{"v":15581315,"d":"15,581,315"},0,0,{"v":14944895,"d":"14,944,895"},{"v":75746750,"d":"75,746,750"},null,null,0,0]
[null,null,"Ganancia (pérdida), atribuible a los propietarios de la controladora",{"$nulls":16},0,0]
[null,null,"Ganancia (pérdida), atribuible a participaciones no controladoras",{"$nulls":16},0,0]
[{"$nulls":3},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},0,0,{"v":-44248347,"d":"-44,248,347"},{"v":6611248.588936317,"d":"6,611,249"},{"v":14174049,"d":"14,174,049"},{"v":26606825.12499261,"d":"26,606,825"},{"v":25635183,"d":"25,635,183"},{"v":26947361.203175694,"d":"26,947,361"},{"v":19384009,"d":"19,384,009"},{"v":15581315.406493325,"d":"15,581,315"},0,null,{"v":14944894,"d":"14,944,894"}]
[{"$nulls":3},0,0,2,{"v":0.411063683219254,"d":"0"},0,{"v":-0.12499260902404785,"d":"-0"},-2,{"v":-0.20317569375038147,"d":"-0"},1,{"v":-0.40649332478642464,"d":"-0"},0,null,1]
[]
[]
[null,"País",null,"Chile",null,"Argentina",null,"Brasil",null,"Colombia",null,"Perú",null,"Eliminaciones",null,"Totales"]
[null,"ESTADO DE FLUJOS DE EFECTIVO",null,"2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31","2016-03-31","2015-03-31"]
[{"$nulls":3},"M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$","M$"]
[]
[null,null,"Flujos de efectivo procedentes de (utilizados en) actividades de operación",{"v":3986376,"d":"3,986,376"},{"v":29863890,"d":"29,863,890"},{"v":31089306,"d":"31,089,306"},{"v":59731592,"d":"59,731,592"},{"v":75149247,"d":"75,149,247"},{"v":26497895,"d":"26,497,895"},{"v":8079896,"d":"8,079,896"},{"v":26339738,"d":"26,339,738"},{"v":7107179,"d":"7,107,179"},{"v":22238488,"d":"22,238,488"},0,{"v":106806,"d":"106,806"},{"v":125412004,"d":"125,412,004"},{"v":164778409,"d":"164,778,409"},null,null,0,0]
[null,null,"Flujos de efectivo netos procedentes de (utilizados en) actividades de inversión",{"v":-2041040,"d":"(2,041,040)"},{"v":-12538233,"d":"(12,538,233)"},{"v":-19578244,"d":"(19,578,244)"},{"v":-50255716,"d":"(50,255,716)"},{"v":-36172715,"d":"(36,172,715)"},{"v":-53342743,"d":"(53,342,743)"},{"v":-34536986,"d":"(34,536,986)"},{"v":-50348084,"d":"(50,348,084)"},{"v":-23454545,"d":"(23,454,545)"},{"v":-35291551,"d":"(35,291,551)"},0,{"v":-4947455,"d":"(4,947,455)"},{"v":-115783530,"d":"(115,783,530)"},{"v":-206723782,"d":"(206,723,782)"},null,null,0,0]
[null,null,"Flujos de efectivo procedentes de (utilizados en) actividades de financiación",{"v":-31067073,"d":"(31,067,073)"},{"v":-23951789,"d":"(23,951,789)"},{"v":-528752,"d":"(528,752)"},{"v":-3487916,"d":"(3,487,916)"},{"v":40561940,"d":"40,561,940"},{"v":1115157,"d":"1,115,157"},{"v":-12429740,"d":"(12,429,740)"},{"v":-58273618,"d":"(58,273,618)"},{"v":12041539,"d":"12,041,539"},{"v":-9134719,"d":"(9,134,719)"},0,{"v":4840649,"d":"4,840,649"},{"v":8577914,"d":"8,577,914"},{"v":-88892236,"d":"(88,892,236)"},null,null,0,0]