In USD mn

EBITDA
Estimates 2021 2022 2023
Max 4,158 4,425 4,678
Min 3,250 3,400 3,548
Average 3,706 3,985 4,189
       
EBIT
Estimates 2021 2022 2023
Max 3,102 3,058 3,172
Min 2,194 2,305 2,373
Average 2,194 2,305 2,373
       
Attributable Net Income 
Estimates 2021 2022 2023
Max 1,256 1,500 1,453
Min 866 907 920
Average 1,040 1,177 1,187
       
Net Debt
Estimates 2021 2022 2023
Max 5,872 6,291 6,787
Min 2,346 3,018 2,341
Average 4,547 4,578 4,634
       
EPS/ADR
Estimates 2021 2022 2023
Max 1.0 0.9 1.0
Min 0.5 0.5 0.1
Average 0.6 0.7 0.5

Information updated as of August 26th, 2021.