In USD mn
| EBITDA | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 4,158 | 4,582 | 5,068 |
| Min | 3,250 | 3,400 | 3,548 |
| Average | 3,764 | 4,215 | 4,428 |
| EBIT | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 2,819 | 3,728 | 4,031 |
| Min | 2,194 | 2,305 | 2,373 |
| Average | 2,607 | 3,012 | 3,201 |
| Attributable Net Income | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 1,256 | 1,675 | 1,661 |
| Min | 820 | 811 | 817 |
| Average | 1,034 | 1,194 | 1,214 |
| Net Debt | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 6,875 | 8,191 | 8,893 |
| Min | 3,216 | 3,018 | 2,432 |
| Average | 4,904 | 5,271 | 5,618 |
| EPS/ADR | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 0.65 | 1.00 | 1.00 |
| Min | 0.38 | 0.40 | 0.40 |
| Average | 0.51 | 0.61 | 0.64 |
Information updated as of January 19th, 2022.