In USD mn
| EBITDA | |||
| Estimates | 2020 | 2021 | 2022 |
| Max | 4,540 | 4,886 | 5,297 |
| Min | 3,401 | 3,856 | 3,803 |
| Average | 3,968 | 4,313 | 4,423 |
EBIT |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 3,518 | 3,784 | 4,114 |
| Min | 2,190 | 2,618 | 2,652 |
| Average | 2,962 | 3,150 | 3,225 |
Attributable Net Income |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 1,610 | 1,771 | 1,997 |
| Min | 831 | 840 | 823 |
| Average | 1,135 | 1,306 | 1,386 |
Net Debt |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 7,103 | 8,238 | 3,810 |
| Min |
3,571 | 3,298 | 2,181 |
| Average | 5,028 | 4,769 | 3,220 |
EPS/ADR |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 1.1 | 1.2 | 1.3 |
| Min | 0.5 | 0.5 | 0.5 |
| Average | 0.8 | 0.9 | 0.9 |
Information updated as of June 22, 2020.