In USD mn
| EBITDA | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 4,158 | 4,425 | 4,678 |
| Min | 3,250 | 3,400 | 3,548 |
| Average | 3,706 | 3,985 | 4,189 |
| EBIT | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 3,102 | 3,058 | 3,172 |
| Min | 2,194 | 2,305 | 2,373 |
| Average | 2,194 | 2,305 | 2,373 |
| Attributable Net Income | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 1,256 | 1,500 | 1,453 |
| Min | 866 | 907 | 920 |
| Average | 1,040 | 1,177 | 1,187 |
| Net Debt | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 5,872 | 6,291 | 6,787 |
| Min | 2,346 | 3,018 | 2,341 |
| Average | 4,547 | 4,578 | 4,634 |
| EPS/ADR | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 1.0 | 0.9 | 1.0 |
| Min | 0.5 | 0.5 | 0.1 |
| Average | 0.6 | 0.7 | 0.5 |
Information updated as of August 26th, 2021.