In USD mn
| EBITDA | |||
| Estimates | 2020 | 2021 | 2022 |
| Max | 4,540 | 4,886 | 5,297 |
| Min | 3,742 | 3,872 | 4,092 |
| Average | 4,126 | 4,374 | 4,716 |
EBIT |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 3,518 | 3,784 | 4,114 |
| Min | 2,554 | 2,628 | 2,737 |
| Average | 3,023 | 3,211 | 3,457 |
Attributable Net Income |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 1,610 | 1,771 | 1,997 |
| Min | 868 | 846 | 1,122 |
| Average | 1,210 | 1,338 | 1,573 |
Net Debt |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 7,103 | 8,238 | 3,909 |
| Min | 3,766 | 2,898 | 2,011 |
| Average | 5,221 | 4,874 | 3,144 |
EPS/ADR |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 1.2 | 1.2 | 1.3 |
| Min | 0.5 | 0.5 | 0.5 |
| Average | 0.9 | 0.9 | 1.0 |
Information updated as of March 26th, 2020.