In USD mn

EBITDA
Estimates 2021 2022 2023
Max 4,158 4,373 4,502
Min 3,250 3,400 3,548
Average 3,698 3,894 4,086
       
EBIT
Estimates 2021 2022 2023
Max 3,102 3,048 3,033
Min 2,194 2,305 2,373
Average 2,594 2,695 2,745
       
Attributable Net Income 
Estimates 2021 2022 2023
Max 1,678 1,324 1,415
Min 866 907 920
Average 1,079 1,108 1,087
       
Net Debt
Estimates 2021 2022 2023
Max 5,872 5,670 5,460
Min 2,346 3,018 2,341
Average 4,132 4,301 4,598
       
EPS/ADR
Estimates 2021 2022 2023
Max 1.2 0.9 1.0
Min 0.5 0.5 0.1
Average 0.7 0.7 0.5

Information updated as of May 14th, 2021.