In USD mn

EBITDA
Estimates 2020 2021 2022
Max 4,540 4,886 5,297
Min 3,027 3,602 3,711
Average 3,776 4,144 4,254

 

 

EBIT

Estimates 2020 2021 2022
Max 3,518 3,784 4,114
Min 1,886 2,429 2,434
Average 2,783 3,019 3,109

 

 

Attributable Net Income

Estimates 2020 2021 2022
Max 1,626 1,771 1,997
Min 644 840 823
Average 1,110 1,259 1,299

 

 

Net Debt

Estimates 2020 2021 2022
Max 7,103 8,238 4,679
Min 3,192 2,678 3,376
Average 4,722 4,794 3,845

 

 

EPS/ADR

Estimates 2020 2021 2022
Max 1.1 1.2 1.3
Min 0.5 0.5 0.5
Average 0.8 0.9 0.9

Information updated as of August 20, 2020.