In USD mn
| EBITDA | |||
| Estimates | 2020 | 2021 | 2022 |
| Max | 4,540 | 4,886 | 5,297 |
| Min | 3,027 | 3,602 | 3,711 |
| Average | 3,776 | 4,144 | 4,254 |
EBIT |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 3,518 | 3,784 | 4,114 |
| Min | 1,886 | 2,429 | 2,434 |
| Average | 2,783 | 3,019 | 3,109 |
Attributable Net Income |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 1,626 | 1,771 | 1,997 |
| Min | 644 | 840 | 823 |
| Average | 1,110 | 1,259 | 1,299 |
Net Debt |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 7,103 | 8,238 | 4,679 |
| Min | 3,192 | 2,678 | 3,376 |
| Average | 4,722 | 4,794 | 3,845 |
EPS/ADR |
|||
| Estimates | 2020 | 2021 | 2022 |
| Max | 1.1 | 1.2 | 1.3 |
| Min | 0.5 | 0.5 | 0.5 |
| Average | 0.8 | 0.9 | 0.9 |
Information updated as of August 20, 2020.