In USD mn

EBITDA
Estimates 2020 2021 2022
Max 4,540 4,886 5,297
Min 3,018 3,502 3,673
Average 3,533 3,890 4,045
       
       
EBIT
Estimates 2020 2021 2022
Max 3,518 3,784 4,114
Min 1,886 2,422 2,434
Average 2,457 2,782 2,909
       
       
Attributable Net Income 
Estimates 2020 2021 2022
Max 1,626 1,771 1,997
Min 644 840 823
Average 982 1,152 1,201
       
       
Net Debt
Estimates 2020 2021 2022
Max 5,583 5,221 4,679
Min 3,094 2,346 3,232
Average 4,217 3,960 4,026
       
       
EPS/ADR
Estimates 2020 2021 2022
Max 1.1 1.2 1.3
Min 0.5 0.5 0.5
Average 0.7 0.8 0.8

Information updated as of October 22nd, 2020.