In USD mn
| EBITDA | |||
| Estimates | 2019 | 2020 | 2021 |
| Max | 4,149 | 4,564 | 4,913 |
| Min | 3,015 | 3,213 | 3,379 |
| Average | 3,761 | 4,087 | 4,236 |
| EBIT | |||
| Estimates | 2019 | 2020 | 2021 |
| Max | 2,989 | 3,352 | 3,669 |
| Min | 2,373 | 2,520 | 2,642 |
| Average | 2,736 | 3,000 | 3,035 |
| Attributable Net Income | |||
| Estimates | 2019 | 2020 | 2021 |
| Max | 1,313 | 1,685 | 1,978 |
| Min | 707 | 868 | 846 |
| Average | 957 | 1,130 | 1,331 |
| Net Debt | |||
| Estimates | 2019 | 2020 | 2021 |
| Max | 8,846 | 10,150 | 7,828 |
| Min | 4,752 | 4,154 | 3,651 |
| Average | 6,437 | 6,378 | 5,284 |
| EPS/ADR | |||
| Estimates | 2019 | 2020 | 2021 |
| Max | 1.3 | 1.4 | 1.4 |
| Min | 0.5 | 0.5 | 0.9 |
| Average | 0.8 | 0.9 | 1.2 |
Information updated as of September 30th, 2019