In USD mn
| EBITDA | |||
| Estimates | 2020 | 2021 | 2022 |
| Max | 4,540 | 4,886 | 5,297 |
| Min | 3,018 | 3,502 | 3,673 |
| Average | 3,533 | 3,890 | 4,045 |
| EBIT | |||
| Estimates | 2020 | 2021 | 2022 |
| Max | 3,518 | 3,784 | 4,114 |
| Min | 1,886 | 2,422 | 2,434 |
| Average | 2,457 | 2,782 | 2,909 |
| Attributable Net Income | |||
| Estimates | 2020 | 2021 | 2022 |
| Max | 1,626 | 1,771 | 1,997 |
| Min | 644 | 840 | 823 |
| Average | 982 | 1,152 | 1,201 |
| Net Debt | |||
| Estimates | 2020 | 2021 | 2022 |
| Max | 5,583 | 5,221 | 4,679 |
| Min | 3,094 | 2,346 | 3,232 |
| Average | 4,217 | 3,960 | 4,026 |
| EPS/ADR | |||
| Estimates | 2020 | 2021 | 2022 |
| Max | 1.1 | 1.2 | 1.3 |
| Min | 0.5 | 0.5 | 0.5 |
| Average | 0.7 | 0.8 | 0.8 |
Information updated as of October 22nd, 2020.