In USD mn

EBITDA
Estimates 2021 2022 2023
Max 4,158 4,582 5,068
Min 3,250 3,400 3,548
Average 3,764 4,215 4,428
       
EBIT
Estimates 2021 2022 2023
Max 2,819 3,728 4,031
Min 2,194 2,305 2,373
Average 2,607 3,012 3,201
       
Attributable Net Income 
Estimates 2021 2022 2023
Max 1,256 1,675 1,661
Min 820 811 817
Average 1,034 1,194 1,214
       
Net Debt
Estimates 2021 2022 2023
Max 6,875 8,191 8,893
Min 3,216 3,018 2,432
Average 4,904 5,271 5,618
       
EPS/ADR
Estimates 2021 2022 2023
Max 0.65 1.00 1.00
Min 0.38 0.40 0.40
Average 0.51 0.61 0.64

Information updated as of January 19th, 2022.