In USD mn
| EBITDA | |||
| Estimates | 2019 | 2020 | 2021 |
| Max | 4.149 | 4.564 | 4.913 |
| Min | 3.015 | 3.213 | 3.379 |
| Average | 3.758 | 4.096 | 4.248 |
| EBIT | |||
| Estimates | 2019 | 2020 | 2021 |
| Max | 2.989 | 3.352 | 3.669 |
| Min | 2.373 | 2.520 | 2.642 |
| Average | 2.754 | 3.025 | 3.049 |
| Attributable Net Income | |||
| Estimates | 2019 | 2020 | 2021 |
| Max | 1.313 | 1.685 | 1.978 |
| Min | 707 | 868 | 846 |
| Average | 959 | 1.137 | 1.336 |
| Net Debt | |||
| Estimates | 2019 | 2020 | 2021 |
| Max | 8.846 | 10.150 | 7.828 |
| Min | 4.752 | 4.154 | 3.651 |
| Average | 6.628 | 6.571 | 5.622 |
| EPS/ADR | |||
| Estimates | 2019 | 2020 | 2021 |
| Max | 1,3 | 1,4 | 1,4 |
| Min | 0,6 | 0,8 | 0,9 |
| Average | 0,9 | 1,0 | 1,2 |