In USD mn
| EBITDA | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 4,158 | 4,373 | 4,502 |
| Min | 3,250 | 3,400 | 3,548 |
| Average | 3,698 | 3,894 | 4,086 |
| EBIT | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 3,102 | 3,048 | 3,033 |
| Min | 2,194 | 2,305 | 2,373 |
| Average | 2,594 | 2,695 | 2,745 |
| Attributable Net Income | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 1,678 | 1,324 | 1,415 |
| Min | 866 | 907 | 920 |
| Average | 1,079 | 1,108 | 1,087 |
| Net Debt | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 5,872 | 5,670 | 5,460 |
| Min | 2,346 | 3,018 | 2,341 |
| Average | 4,132 | 4,301 | 4,598 |
| EPS/ADR | |||
| Estimates | 2021 | 2022 | 2023 |
| Max | 1.2 | 0.9 | 1.0 |
| Min | 0.5 | 0.5 | 0.1 |
| Average | 0.7 | 0.7 | 0.5 |
Information updated as of May 14th, 2021.