In USD mn

EBITDA
Estimates 2022 2023 2024
Max 4,940 5,225 5,575
Min 4,004 4,053 4,104
Average 4,527 4,762 4,933
       
EBIT
Estimates 2022 2023 2024
Max 3,927 4,152 4,475
Min 2,895 2,940 3,121
Average 3,287 3,451 3,758
       
Attributable Net Income 
Estimates 2022 2023 2024
Max 1,554 1,770 1,964
Min 811 817 759
Average 1,200 1,240 1,255
       
Net Debt
Estimates 2022 2023 2024
Max 8,191 10,845 10,715
Min 3,298 3,752 5,018
Average 6,775 7,695 8,707
       
EPS/ADR
Estimates 2022 2023 2024
Max 0.75 0.80 0.90
Min 0.38 0.40 0.40
Average 0.56 0.58 0.55

Information updated as of June 16th, 2022.