In USD mn

EBITDA
Estimates 2020 2021 2022
Max 4,540 4,886 5,297
Min 3,742 3,872 4,092
Average 4,126 4,374 4,716

 

 

EBIT

Estimates 2020 2021 2022
Max 3,518 3,784 4,114
Min 2,554 2,628 2,737
Average 3,023 3,211 3,457

 

 

Attributable Net Income

Estimates 2020 2021 2022
Max 1,610 1,771 1,997
Min 868 846 1,122
Average 1,210 1,338 1,573

 

 

Net Debt

Estimates 2020 2021 2022
Max 7,103 8,238 3,909
Min 3,766 2,898 2,011
Average 5,221 4,874 3,144

 

 

EPS/ADR

Estimates 2020 2021 2022
Max 1.2 1.2 1.3
Min 0.5 0.5 0.5
Average 0.9 0.9 1.0

Information updated as of March 26th, 2020.