In USD mn

EBITDA
Estimates 2019 2020 2021
Max 4,149 4,564 4,913
Min 3,015 3,213 3,379
Average 3,761 4,087 4,236
       
       
EBIT
Estimates 2019 2020 2021
Max 2,989 3,352 3,669
Min 2,373 2,520 2,642
Average 2,736 3,000 3,035
       
       
Attributable Net Income 
Estimates 2019 2020 2021
Max 1,313 1,685 1,978
Min 707 868 846
Average 957 1,130 1,331
       
       
Net Debt
Estimates 2019 2020 2021
Max 8,846 10,150 7,828
Min 4,752 4,154 3,651
Average 6,437 6,378 5,284
       
       
EPS/ADR
Estimates 2019 2020 2021
Max 1.3 1.4 1.4
Min 0.5 0.5 0.9
Average 0.8 0.9 1.2

Information updated as of September 30th, 2019