In USD mn

EBITDA
Estimates 2020 2021 2022
Max 3,916 4,158 4,373
Min 2,975 3,454 3,673
Average 3,348 3,764 3,919
       
EBIT
Estimates 2020 2021 2022
Max 2,970 3,013 3,003
Min 1,962 2,341 2,546
Average 2,285 2,657 2,723
       
Attributable Net Income 
Estimates 2020 2021 2022
Max 1,626 1,678 1,324
Min 652 840 823
Average 910 1,114 1,137
       
Net Debt
Estimates 2020 2021 2022
Max 5,778 5,872 5,670
Min 3,094 2,346 3,018
Average 4,204 4,072 4,157
       
EPS/ADR
Estimates 2020 2021 2022
Max 1.1 1.2 0.9
Min 0.4 0.5 0.5
Average 0.7 0.7 0.7

Information updated as of February 9th, 2021.