In USD mn

EBITDA
Estimates 2020 2021 2022
Max 4,540 4,886 5,297
Min 3,401 3,856 3,803
Average 3,968 4,313 4,423

 

 

EBIT

Estimates 2020 2021 2022
Max 3,518 3,784 4,114
Min 2,190 2,618 2,652
Average 2,962 3,150 3,225

 

 

Attributable Net Income

Estimates 2020 2021 2022
Max 1,610 1,771 1,997
Min 831 840 823
Average 1,135 1,306 1,386

 

 

Net Debt

Estimates 2020 2021 2022
Max 7,103 8,238 3,810
Min
3,571 3,298 2,181
Average 5,028 4,769 3,220

 

 

EPS/ADR

Estimates 2020 2021 2022
Max 1.1 1.2 1.3
Min 0.5 0.5 0.5
Average 0.8 0.9 0.9

Information updated as of June 22, 2020.